{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281344","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281344","name":"Obec Žďár","short_name":"Žďár","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582743},"amounts":{"revenue_approved":8922400,"revenue_adjusted":10909500,"revenue_actual":10292263.17,"expense_approved":7989800,"expense_adjusted":11758285.09,"expense_actual":10529365.97,"tax_revenue":8130574.21,"nontax_revenue":321307.38,"capital_revenue":261000,"transfer_revenue":1579381.58,"current_expense":7509668.38,"capital_expense":3019697.59,"budget_balance":-237102.8,"cash_current":1593771.28,"cash_previous":1995347.51},"ratios":{"revenue_execution":0.94342208,"expense_execution":0.89548483,"balance_to_revenue":-0.02303699,"cash_to_expense":0.15136441,"cash_yoy":-0.20125629,"capital_expense_share":0.28678817,"transfer_revenue_share":0.15345328},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281344/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281344"},"seo":{"slug":"zdar-00281344","path":"/cz/municipalities/zdar-00281344/"},"population":{"value":393,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8922400,"expenditure_czk":7989800,"financing_czk":-932600,"balance_czk":932600},{"stage":"revised","revenue_czk":10909500,"expenditure_czk":11758285.09,"financing_czk":848785.09,"balance_czk":-848785.09},{"stage":"actual","revenue_czk":10292263.17,"expenditure_czk":10529365.97,"financing_czk":237102.8,"balance_czk":-237102.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1801700],["5169",1047100],["6122",538400],["5171",514700],["5023",501600],["5031",433800],["5331",400000],["5139",367000],["5032",344500],["5154",267000],["5021",240000],["5153",193400],["5162",137000],["5168",122000],["5156",120000],["5137",117000],["5141",111800],["6121",100000],["5329",92300],["5163",78000],["5365",74000],["5323",39800],["5321",39500],["5019",37600],["5151",34000],["5364",33500],["5175",32500],["5903",30000],["5194",25200],["5132",19000],["5164",14600],["5041",12000],["5039",11000],["5166",10000],["5229",10000],["5038",8500],["5136",7100],["5167",5200],["5179",5000],["5222",4000],["5362",4000],["5161",3000],["5363",2000],["5173",1000]],"economic_expenditure_total_czk":7989800,"economic_financing":[["8124",-932600]],"economic_financing_total_czk":-932600,"economic_revenue":[["1211",3802700],["1121",1936600],["1111",1381500],["1511",310600],["1345",295800],["1113",244900],["2111",137000],["1122",124300],["1112",116200],["2132",107000],["2324",100000],["4112",96200],["2119",50000],["1386",46000],["3111",40000],["2131",30000],["1344",25000],["1387",22000],["1361",20000],["2310",15500],["1341",10000],["1346",3500],["2139",3500],["2133",3000],["1343",1000],["2141",100]],"economic_revenue_total_czk":8922400,"purpose_expenditure":[["3639",2318800],["6171",1556800],["3392",673600],["3723",666300],["6112",590700],["3111",500000],["1039",233400],["3722",225000],["5512",158600],["3631",156000],["3399",123000],["2212",122300],["3745",85000],["6399",74000],["6320",70000],["3612",61400],["2310",56600],["3421",50000],["2292",39800],["6402",33500],["4379",31500],["5213",30000],["3314",23700],["3721",20000],["2321",19500],["3341",17000],["1031",11300],["1070",10000],["3429",10000],["5311",8000],["6310",8000],["4341",4000],["6409",2000]],"purpose_expenditure_total_czk":7989800},"revised":{"economic_expenditure":[["6122",2943985.09],["5011",1989700],["5169",1626200],["5171",596700],["5023",501600],["5031",463300],["5139",400300],["5331",400000],["5154",305000],["5137",299000],["5032",264500],["5153",221400],["5021",198800],["5162",140000],["5168",136000],["5141",129800],["5194",121200],["5156",120000],["5164",92600],["5151",86000],["5163",84600],["6119",78300],["5365",74000],["6121",51600],["5019",46600],["5329",43500],["5323",39800],["5321",39500],["5175",36300],["5364",33500],["5903",30000],["5909",27000],["5132",19000],["5039",16000],["5901",15400],["5229",15000],["5041",12000],["5166",10000],["5038",8500],["5167",8200],["5136",7100],["5179",5700],["5222",5000],["5339",5000],["5362",4100],["5161",3000],["5363",2000],["5173",1500]],"economic_expenditure_total_czk":11758285.09,"economic_financing":[["8115",1520385.09],["8124",-671600]],"economic_financing_total_czk":848785.09,"economic_revenue":[["1211",3802700],["1121",1976100],["1111",1381500],["4216",604800],["4213",374500],["1511",347600],["4222",300000],["1345",295800],["1113",263900],["3121",261000],["2324",161200],["2111",157000],["4116",129400],["1112",128900],["1122",124300],["2132",111000],["4112",94900],["1386",76000],["2119",50000],["4122",43600],["3111",40000],["4111",32500],["1387",32000],["2131",30000],["1344",25000],["1361",20000],["2310",16000],["1341",10000],["1334",5000],["2133",4000],["1346",3500],["2139",3500],["2321",2000],["1343",1000],["1381",600],["1382",100],["2141",100]],"economic_revenue_total_czk":10909500,"purpose_expenditure":[["3639",3579200],["6171",1695100],["3723",1265300],["3392",801600],["3419",798185.09],["6112",604700],["1039",564400],["3111",506100],["3722",375000],["5512",250600],["3399",240000],["3745",162000],["3631",156000],["2212",132300],["3612",123400],["6320",76000],["6399",74000],["3721",40000],["2292",39800],["6402",33500],["6114",32500],["4379",31500],["3314",30700],["5213",30000],["1070",23200],["2321",19500],["3341",17000],["1031",11300],["3429",10000],["6310",8600],["5311",8000],["2310",7800],["4351",5000],["4341",4000],["6409",2000]],"purpose_expenditure_total_czk":11758285.09},"actual":{"economic_expenditure":[["6122",2940657.59],["5011",1939855],["5169",1310687.39],["5023",497802],["5031",458991],["5171",437790.82],["5331",400000],["5139",295043.95],["5154",225061.8],["5032",222976],["5137",218939.87],["5153",212472.59],["5021",193060],["5162",134919.92],["5168",134832.06],["5194",118590.87],["5156",97780.5],["5141",90306.18],["5164",89561.2],["5163",84044.48],["6119",77440],["5151",66942],["5019",43687],["5329",43340],["5323",39800],["5321",39500],["5364",30508],["5175",20049.74],["5039",14774],["5229",11000],["5038",8415],["5167",6300],["5179",5694],["5041",5602.01],["5339",5000],["5363",1911],["5161",1722],["6121",1600],["5132",1249],["5222",1000],["5136",359],["5362",100]],"economic_expenditure_total_czk":10529365.97,"economic_financing":[["8124",-2186619],["8123",1970067.5],["8115",543708.3],["8901",-90054]],"economic_financing_total_czk":237102.8,"economic_revenue":[["1211",3695529.77],["1121",1975856.61],["1111",1337055.56],["4216",604715.65],["4213",374422],["1511",346864.26],["4222",300000],["1113",261404.43],["3121",261000],["1345",258582],["2324",153978.4],["4116",129333.93],["1112",128840.18],["2132",96428.73],["4112",94900],["1386",71972.71],["4122",43510],["4111",32500],["1387",28216.9],["2111",27975.79],["2131",19803],["2310",15878],["1361",12100],["1341",9200],["1334",3828.9],["2139",3500],["2321",2000],["2133",1740],["1381",592.6],["1346",500],["1382",30.29],["2141",3.46]],"economic_revenue_total_czk":10292263.17,"purpose_expenditure":[["3639",3323018.72],["6171",1492963.34],["3723",1344148.29],["3419",798054.98],["3392",661128.72],["6112",597788],["1039",564350],["3111",422451.72],["3722",298345.92],["3399",204380.52],["5512",162718.69],["2212",111703.67],["3745",110495.63],["6320",75524],["3612",72537.81],["3631",68649.17],["2292",39800],["4379",31500],["6402",30508],["3314",22660],["3721",21924.89],["6114",16550],["1070",11467],["6310",8520.48],["5311",8000],["2310",7780],["3341",5872.01],["4351",5000],["3429",4000],["2321",3613.41],["4341",2000],["6409",1911]],"purpose_expenditure_total_czk":10529365.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}