{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281271","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281271","name":"Obec Voděrady","short_name":"Voděrady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582671},"amounts":{"revenue_approved":12398600,"revenue_adjusted":14166300,"revenue_actual":15439448.93,"expense_approved":23735400,"expense_adjusted":25503100,"expense_actual":17631704.88,"tax_revenue":11749214.85,"nontax_revenue":1387385.95,"capital_revenue":0,"transfer_revenue":2302848.13,"current_expense":9830096.22,"capital_expense":7801608.66,"budget_balance":-2192255.95,"cash_current":14150398.24,"cash_previous":15877467.67},"ratios":{"revenue_execution":1.08987166,"expense_execution":0.69135536,"balance_to_revenue":-0.14199056,"cash_to_expense":0.80255417,"cash_yoy":-0.10877487,"capital_expense_share":0.44247614,"transfer_revenue_share":0.14915352},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281271/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281271"},"seo":{"slug":"voderady-00281271","path":"/cz/municipalities/voderady-00281271/"},"population":{"value":559,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12398600,"expenditure_czk":23735400,"financing_czk":11336800,"balance_czk":-11336800},{"stage":"revised","revenue_czk":14166300,"expenditure_czk":25503100,"financing_czk":11336800,"balance_czk":-11336800},{"stage":"actual","revenue_czk":15439448.93,"expenditure_czk":17631704.88,"financing_czk":2192255.95,"balance_czk":-2192255.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13338000],["5171",2230000],["5011",1920000],["5169",1655000],["5331",797000],["5023",680000],["6349",476000],["5031",462000],["5154",277000],["5032",270000],["5021",237000],["5139",214000],["5153",210000],["5903",200000],["5222",105000],["5175",71000],["5321",65000],["5323",55800],["5163",50000],["5168",50000],["6119",50000],["5137",45000],["5156",40000],["5162",28000],["5131",26000],["5136",25000],["5223",25000],["5329",24600],["5194",20000],["5364",20000],["5492",14000],["5151",12000],["5038",10000],["5365",10000],["5173",6000],["5164",5000],["5167",5000],["5134",3000],["5161",3000],["5362",1000]],"economic_expenditure_total_czk":23735400,"economic_financing":[["8117",8936000],["8115",2400800]],"economic_financing_total_czk":11336800,"economic_revenue":[["1211",4600000],["1121",2500000],["1111",1500000],["4116",1500000],["1511",700000],["1345",470000],["1113",350000],["2111",198000],["4112",132500],["1112",100000],["2141",70000],["1381",60000],["1356",50000],["1386",40000],["2324",39000],["1387",20000],["2131",20000],["2132",20000],["1122",10000],["2133",10000],["1341",9000],["1361",100]],"economic_revenue_total_czk":12398600,"purpose_expenditure":[["3111",15000000],["6171",2600000],["3722",1025000],["3113",797000],["6112",750000],["2321",580000],["3745",550000],["2310",500000],["3412",220000],["3723",220000],["5213",200000],["5512",170000],["3314",150000],["2212",100000],["3392",100000],["3631",100000],["3429",95000],["3639",80000],["2292",55800],["3635",50000],["4379",50000],["3399",45000],["3419",45000],["6320",35000],["3744",30000],["4359",25000],["3313",22000],["3721",22000],["3319",20000],["3421",20000],["6402",20000],["6310",15000],["3341",13000],["2341",10000],["3727",10000],["6399",10000],["3636",600]],"purpose_expenditure_total_czk":23735400},"revised":{"economic_expenditure":[["6121",12700200],["5171",2847200],["5011",1920000],["5169",1561900],["5331",797000],["5023",680000],["6349",630000],["5649",546500],["5031",462000],["6449",318000],["5336",285900],["5329",277900],["5154",277000],["5032",270000],["5139",235000],["5021",227000],["5153",210000],["5903",200000],["5321",147000],["5222",125000],["5137",85000],["5223",81100],["5175",77100],["5365",66200],["5323",55800],["5163",50000],["5168",50000],["6119",43000],["5156",40000],["5364",36000],["5162",28000],["5194",27100],["5131",26000],["5136",25000],["6127",20200],["5492",14000],["5151",12000],["5038",10000],["5132",9000],["5173",7000],["5164",5000],["5167",5000],["5019",4500],["5134",3000],["5161",3000],["5039",1500],["5362",1000]],"economic_expenditure_total_czk":25503100,"economic_financing":[["8117",8936000],["8115",2400800]],"economic_financing_total_czk":11336800,"economic_revenue":[["1211",4600000],["1121",2500000],["4116",1785900],["1111",1500000],["2449",864500],["1511",750000],["1345",478000],["1113",350000],["2111",181000],["4222",144800],["1356",137000],["4112",132500],["1112",128300],["2212",125000],["2324",88500],["1386",73000],["2141",70000],["1122",66200],["1381",60000],["4111",32500],["1334",20000],["1387",20000],["2132",20000],["2131",18000],["2133",10000],["1341",9000],["2119",2000],["1361",100]],"economic_revenue_total_czk":14166300,"purpose_expenditure":[["4339",14123100],["6171",1857800],["3392",1678100],["3723",1594300],["3113",1120600],["6112",750000],["3745",729000],["3722",640000],["2310",518000],["2321",380000],["5512",207000],["5213",200000],["3412",172600],["3314",150000],["3631",100000],["3326",98200],["3429",95000],["2212",88000],["3744",80000],["4359",74100],["2221",73800],["6399",66200],["3639",65700],["3419",65000],["2292",55800],["3399",52100],["5299",50000],["3635",43000],["4379",39000],["3349",38600],["6402",36000],["6320",35000],["6114",32500],["3721",32000],["2219",23000],["3313",22100],["2341",20000],["3319",20000],["3421",20000],["6310",15000],["3341",13000],["3900",10800],["3727",10000],["3311",8100],["3636",600]],"purpose_expenditure_total_czk":25503100},"actual":{"economic_expenditure":[["6121",6821158.85],["5011",2172526],["5169",1443681.94],["5171",1251515.09],["5331",797000],["6349",629748.79],["5023",626347.43],["5649",546499.82],["5031",527032],["6449",317921.02],["5336",285851.2],["5329",257703.59],["5032",254984],["5021",210102],["5139",194386.32],["5154",192909],["5153",130440],["5222",127000],["5223",106881],["5137",82418.12],["5321",82300],["5175",67735.96],["5365",66150],["5168",57257.27],["5323",55800],["5163",43121.68],["5194",40383.48],["5131",37659],["5364",35925.46],["5162",26849.76],["5492",18000],["6127",17780],["6119",15000],["5136",14993],["5156",13745],["5151",12020],["5038",10948],["5132",8894],["5019",7315],["5164",6000],["5362",5832],["5167",3768],["5134",2982.1],["5039",2474],["5161",2117],["5173",548]],"economic_expenditure_total_czk":17631704.88,"economic_financing":[["8117",5000000],["8118",-2000000],["8115",-813245.05],["8901",5501]],"economic_financing_total_czk":2192255.95,"economic_revenue":[["1211",4998816.59],["1121",2676745.74],["4116",1993098.13],["1111",1845180.66],["1511",902213.07],["2449",864420.84],["1345",479642],["1113",353776.72],["2111",244596.5],["1112",174471.24],["4222",144750],["4112",132500],["2212",125000],["2324",113012],["1386",97522.27],["1356",78452.93],["1122",66150],["1387",38221.21],["4111",32500],["1334",27147.3],["2131",16680],["2132",15000],["1341",9850],["2133",6000],["2119",2000],["1381",775.12],["2141",676.61],["1361",250]],"economic_revenue_total_czk":15439448.93,"purpose_expenditure":[["4339",8013023],["3392",1678039.79],["3723",1594292.42],["6171",1198880.98],["3113",1120564.2],["3745",716529.31],["6112",702073.24],["3722",501914.05],["2310",493496.92],["5512",206159],["3314",102252],["3326",96168.3],["2212",86480.05],["3429",78282.36],["3631",76707.2],["4359",74081],["2221",73750],["2321",72462],["3412",72150.65],["6399",66150],["3419",65000],["4379",56100],["2292",55800],["3399",50646.48],["5299",50000],["3349",38592],["6402",35925.46],["3639",35682],["6320",34004],["3721",31929.48],["2219",22835.14],["3313",22100],["6114",21256],["3635",15000],["2341",14000],["3421",12672],["3900",10800],["6310",9059.6],["3311",8055],["3727",7653.25],["3319",7500],["3744",2000],["3341",1080],["3636",558]],"purpose_expenditure_total_czk":17631704.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}