{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281191","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281191","name":"Obec Vanovice","short_name":"Vanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582590},"amounts":{"revenue_approved":16849200,"revenue_adjusted":29857800,"revenue_actual":29862344.9,"expense_approved":24119800,"expense_adjusted":29162500,"expense_actual":26265898.53,"tax_revenue":15512020.62,"nontax_revenue":2202204.41,"capital_revenue":0,"transfer_revenue":12148119.87,"current_expense":12069149.48,"capital_expense":14196749.05,"budget_balance":3596446.37,"cash_current":19195969.51,"cash_previous":16600998.14},"ratios":{"revenue_execution":1.00015222,"expense_execution":0.90067376,"balance_to_revenue":0.12043416,"cash_to_expense":0.73083239,"cash_yoy":0.15631418,"capital_expense_share":0.54050118,"transfer_revenue_share":0.40680395},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281191/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281191"},"seo":{"slug":"vanovice","path":"/cz/municipalities/vanovice/"},"population":{"value":572,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16849200,"expenditure_czk":24119800,"financing_czk":7270600,"balance_czk":-7270600},{"stage":"revised","revenue_czk":29857800,"expenditure_czk":29162500,"financing_czk":-695300,"balance_czk":695300},{"stage":"actual","revenue_czk":29862344.9,"expenditure_czk":26265898.53,"financing_czk":-3596446.37,"balance_czk":3596446.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15920800],["5011",3039300],["5365",1500000],["5169",1443400],["5023",1405000],["5362",250000],["5021",124000],["5163",113200],["5323",57200],["5194",56000],["5329",45500],["5321",44000],["5175",37000],["5139",30000],["5364",28400],["5223",17000],["5229",5000],["5339",3000],["5903",1000]],"economic_expenditure_total_czk":24119800,"economic_financing":[["8115",8272000],["8124",-1001400]],"economic_financing_total_czk":7270600,"economic_revenue":[["1211",5869000],["1121",2989000],["1111",2153100],["1122",1500000],["1511",1360000],["2111",1112000],["1345",500000],["1113",378000],["2324",250000],["1112",179300],["4112",135800],["2131",130000],["2141",75000],["4111",63000],["1386",50000],["2132",34000],["1381",25000],["1387",25000],["1341",12000],["2139",5000],["1361",4000]],"economic_revenue_total_czk":16849200,"purpose_expenditure":[["3119",11307000],["6399",1750000],["6171",1510400],["3745",1421000],["6112",1405000],["3639",1326000],["2310",1246800],["3392",822000],["3631",554000],["3722",500000],["3723",450000],["2321",355000],["2212",310000],["1031",220000],["3632",153400],["1032",121400],["6114",63000],["3721",60000],["2292",57200],["5512",57200],["3319",57000],["3399",56000],["3314",51000],["6320",47000],["3412",45000],["3429",35000],["6402",28400],["4379",24000],["5311",20000],["3330",12000],["1036",10000],["2341",10000],["6310",9000],["2221",5000],["3421",5000],["3543",5000],["4359",5000],["4350",3000],["3419",2000],["5213",1000]],"purpose_expenditure_total_czk":24119800},"revised":{"economic_expenditure":[["6121",17105600],["5011",3069300],["5169",2002000],["6122",1676500],["5365",1500000],["5023",1405000],["5137",770000],["5336",573200],["5362",250000],["5139",174500],["5021",124000],["5163",115200],["5171",68600],["5323",57200],["5194",56000],["5175",48000],["5329",45500],["5321",44000],["5364",30000],["5223",17000],["5136",8000],["5222",7000],["5366",6900],["5229",5000],["5339",3000],["5903",1000]],"economic_expenditure_total_czk":29162500,"economic_financing":[["8124",-1001400],["8115",306100]],"economic_financing_total_czk":-695300,"economic_revenue":[["4216",10741000],["1211",5869000],["1121",2989000],["1111",2153100],["1511",1752000],["1122",1500000],["2111",1423600],["4116",1206400],["1345",500000],["1113",418000],["2324",313000],["1112",179300],["4112",135800],["2141",131800],["2131",130000],["1386",115000],["4111",65000],["1387",45000],["2119",38000],["2132",38000],["2321",30000],["2112",29000],["1381",25000],["1341",12000],["1334",7200],["1361",5000],["2139",5000],["2229",1600]],"economic_revenue_total_czk":29857800,"purpose_expenditure":[["3119",15185200],["6399",1750000],["6171",1725400],["3745",1421000],["6112",1405000],["3639",1326000],["2310",1246800],["3392",838200],["3631",739000],["3722",685000],["2321",655000],["3723",450000],["2212",310000],["1031",220000],["3632",153400],["1032",151400],["5512",109800],["3319",78000],["3314",67000],["2419",65100],["6114",65000],["3341",61000],["3721",60000],["2292",57200],["3399",56000],["6320",47000],["3412",45000],["3429",35000],["6402",30000],["4379",26000],["5311",20000],["3330",12000],["6310",11000],["1036",10000],["2341",10000],["3419",7000],["1014",5000],["2221",5000],["3421",5000],["3543",5000],["4359",5000],["4350",3000],["5213",1000]],"purpose_expenditure_total_czk":29162500},"actual":{"economic_expenditure":[["6121",12275310.32],["5169",2192563.15],["6122",1795211.53],["5011",1305531],["5365",1233750],["5023",1106612],["5137",1092316.89],["5139",592480.72],["5336",573129.3],["5151",498924],["5031",483779],["5153",437483.84],["5331",400000],["5154",362787],["5021",339501],["5032",215654],["5171",174612.56],["5168",157020.87],["5362",156484],["6119",126227.2],["5141",118352.41],["5323",57200],["5499",55388],["5156",47266],["5329",45492],["5162",44132.24],["5321",43900],["5163",40903.4],["5492",40000],["5194",39411],["5175",37645],["5222",30000],["5364",29852.76],["5173",24572],["5176",16728],["5132",12819],["5223",12000],["5136",10958.22],["5167",9158],["5363",8000],["5038",7134],["5366",6839.7],["5161",3669.4],["5229",2500],["5019",1465.02],["5131",638],["5039",496]],"economic_expenditure_total_czk":26265898.53,"economic_financing":[["8115",-7594971.37],["8117",5000000],["8124",-1001475]],"economic_financing_total_czk":-3596446.37,"economic_revenue":[["4216",10740979.5],["1211",5906507.08],["1121",3165268.48],["1111",2162029.89],["1511",1751708.12],["2111",1490725.7],["1122",1233750],["4116",1206340.37],["1345",482567],["1113",418127.71],["2324",312561.4],["1112",206269.61],["4112",135800],["2141",131805.56],["2131",128218.75],["1386",115307.27],["4111",65000],["1387",45193.78],["2119",40937],["2132",36010],["2321",30000],["2112",26840],["1341",12325],["1334",7146.9],["1361",4920],["2310",2840],["2229",1463],["1381",899.78],["2139",803]],"economic_revenue_total_czk":29862344.9,"purpose_expenditure":[["3119",15183397.71],["6171",1724786.61],["6112",1398502],["6399",1343214],["3745",1269586.78],["3392",823119.99],["2310",803982.95],["3631",687402],["2321",651778.6],["3722",645581.72],["3723",392309.36],["2212",175356],["3632",149090.84],["3639",142568.8],["1032",142331.61],["5512",101766.44],["3319",72337],["2419",65098],["3314",64396.12],["2292",57200],["6114",46811.42],["3399",43813],["3721",43695.52],["1031",41854],["3341",36586.9],["6402",29852.76],["4379",25900],["3412",21262],["5311",20000],["3429",14438],["3330",12000],["6310",10918.4],["6320",7992],["3419",5000],["1014",4501],["2221",3630],["3421",3000],["2341",837]],"purpose_expenditure_total_czk":26265898.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}