{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281174","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281174","name":"Obec Úsobrno","short_name":"Úsobrno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582573},"amounts":{"revenue_approved":23180200,"revenue_adjusted":26181100,"revenue_actual":17170243,"expense_approved":23180200,"expense_adjusted":26000348,"expense_actual":18929960.1,"tax_revenue":10384716.66,"nontax_revenue":2669066.69,"capital_revenue":2856800,"transfer_revenue":1259659.65,"current_expense":10215448.15,"capital_expense":8714511.95,"budget_balance":-1759717.1,"cash_current":4097973.66,"cash_previous":5857690.76},"ratios":{"revenue_execution":0.65582588,"expense_execution":0.72806564,"balance_to_revenue":-0.10248644,"cash_to_expense":0.21648084,"cash_yoy":-0.3004114,"capital_expense_share":0.46035554,"transfer_revenue_share":0.07336295},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281174/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281174"},"seo":{"slug":"usobrno","path":"/cz/municipalities/usobrno/"},"population":{"value":421,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23180200,"expenditure_czk":23180200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":26181100,"expenditure_czk":26000348,"financing_czk":-180752,"balance_czk":180752},{"stage":"actual","revenue_czk":17170243,"expenditure_czk":18929960.1,"financing_czk":1759717.1,"balance_czk":-1759717.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11022700],["5362",2596400],["5011",2220000],["5169",1345900],["5331",874500],["6379",600000],["5031",555000],["5154",498600],["5023",431300],["5153",411000],["6122",310000],["5171",300500],["5365",250000],["5139",247300],["5032",239300],["5499",203500],["5137",137100],["5175",111000],["5156",100000],["5168",66900],["5321",66900],["5021",53500],["5019",50000],["5163",48000],["5151",46000],["5323",43000],["5132",40000],["5329",33800],["5223",30000],["5167",29900],["5162",28000],["5222",27000],["5136",24000],["5364",23600],["5172",20000],["5173",19600],["5039",17000],["5194",11000],["6130",10000],["5179",9300],["5038",9100],["5164",6100],["5339",5400],["5131",2000],["5161",2000],["5176",2000],["5133",1000],["5903",1000]],"economic_expenditure_total_czk":23180200,"economic_revenue":[["3111",11600100],["1211",4277000],["1121",2178200],["1111",1682400],["2132",859300],["1511",575000],["2111",538700],["1345",384000],["1113",275400],["1122",250000],["2324",235000],["1112",130600],["4112",102500],["1386",34600],["2131",19000],["1387",16400],["1341",10500],["1361",5000],["1343",3000],["1342",2000],["1335",900],["2112",500],["2141",100]],"economic_revenue_total_czk":23180200,"purpose_expenditure":[["3613",4808500],["5512",4362400],["6399",2846000],["2212",2063200],["6171",1747100],["3113",1307900],["3639",1288900],["3631",670000],["2321",645000],["6112",527600],["3612",425800],["3725",400000],["3421",327600],["2411",310800],["3722",307400],["3399",253500],["3632",218500],["3419",120000],["2310",107200],["3314",55900],["3745",55000],["2143",54600],["3723",50000],["2292",43000],["3721",30000],["4351",30000],["6402",23600],["4379",17900],["3341",16000],["3744",16000],["3349",13000],["1014",11900],["3319",9500],["6310",5000],["3412",3000],["3429",3000],["3326",2000],["5213",2000],["1032",1000],["6409",400]],"purpose_expenditure_total_czk":23180200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6130",5833700],["6121",5083300],["5362",2407300],["5169",2079000],["5011",2019400],["5171",1150200],["5331",874500],["5154",819300],["6379",600000],["5031",555500],["5336",536400],["5365",524400],["5023",431300],["5153",417600],["5139",404900],["6122",325700],["5168",266900],["5032",239700],["5499",203500],["5137",175900],["5175",136280],["5156",103100],["5163",86200],["5151",83000],["5021",66731],["5321",65200],["5019",56007],["5323",43000],["5222",42000],["5194",37900],["5909",36400],["5329",33800],["5223",30000],["5162",28000],["5167",27200],["5136",24000],["5364",23600],["5172",22800],["5132",22700],["5173",19392],["5039",19132],["5179",9300],["5038",9100],["5164",6800],["5339",5400],["5161",4806],["5229",3000],["5131",2000],["5176",2000],["5133",1000],["5221",1000],["5903",1000]],"economic_expenditure_total_czk":26000348,"economic_financing":[["8113",2000000],["8114",-2000000],["8115",-180752]],"economic_financing_total_czk":-180752,"economic_revenue":[["3111",11602900],["1211",4277000],["1121",2210300],["1111",1682400],["2324",1010500],["2132",977200],["1511",841300],["4116",680300],["2111",576300],["1122",524400],["1345",386300],["1113",292500],["4222",282600],["4122",162000],["1112",144200],["4112",102500],["1334",99900],["1386",82400],["2322",77700],["2321",53600],["4111",32500],["1387",31600],["2131",21100],["1341",10500],["1342",7800],["1361",5700],["1343",3300],["1335",900],["1381",700],["2112",500],["1382",100],["2141",100]],"economic_revenue_total_czk":26181100,"purpose_expenditure":[["3639",7423300],["6399",2931300],["3613",2476300],["3633",2206000],["3113",1849000],["6171",1758300],["3631",861900],["3421",723000],["2143",692000],["2321",645000],["6112",528800],["3612",501800],["3632",491300],["3725",422400],["2212",345500],["2411",310800],["3722",307400],["3399",299800],["5512",224700],["2115",144600],["3419",132100],["2310",107800],["3723",101900],["3721",99900],["3745",58100],["3314",55900],["2292",43000],["3744",42900],["6320",38100],["4351",30000],["6114",26448],["6402",23600],["4379",20900],["3341",16100],["3349",13000],["1014",11900],["3319",9500],["2219",8000],["6310",5000],["3429",3600],["3412",3000],["3326",2000],["5213",2000],["1032",1000],["3900",1000],["6409",400]],"purpose_expenditure_total_czk":26000348},"actual":{"economic_expenditure":[["6130",5833300],["6121",2555670],["5011",1891634],["5169",1381076.14],["5171",1083335.19],["5331",874500],["5154",805438],["5336",536300.65],["5365",524370],["5031",469442],["5023",430145],["5153",417560],["6122",325541.95],["5168",264478.29],["5139",213366.75],["5032",208942],["5499",146550],["5362",144736],["5175",129263.9],["5156",66043],["5021",63929],["5137",61201.73],["5163",46454.6],["5151",44476],["5321",43194],["5323",43000],["5222",42000],["5194",36877.5],["5909",36335],["5019",35756],["5329",33700],["5162",26063.4],["5364",23541],["5136",21102],["5167",12829.9],["5039",12089],["5038",7950],["5164",6649],["5179",5799.1],["5173",5033],["5339",4800],["5161",3526],["5172",3086],["5229",3000],["5132",2895],["5176",1980],["5221",1000]],"economic_expenditure_total_czk":18929960.1,"economic_financing":[["8113",2000000],["8114",-2000000],["8115",1759717.1]],"economic_financing_total_czk":1759717.1,"economic_revenue":[["1211",4135435.94],["3111",2856800],["1121",2210298.96],["1111",1609800.84],["2324",1010065.9],["2132",976961.5],["1511",841237.44],["4116",680139.65],["2111",529743.74],["1122",524370],["1345",386274],["1113",292487.08],["4222",282520],["4122",162000],["1112",144140.93],["4112",102500],["1334",99813],["1386",80506.21],["2322",77676],["2321",53582],["4111",32500],["1387",31565.87],["2131",20973.55],["1341",10438],["1342",7770],["1361",5680],["1343",3300],["1335",885.99],["1381",668.06],["2112",64],["1382",44.34]],"economic_revenue_total_czk":17170243,"purpose_expenditure":[["3639",7318114.35],["3633",2205980],["3113",1779698.36],["6171",1481835.56],["3421",681759.75],["6399",668743],["3613",608668.87],["6112",524183],["3632",478737],["3612",442726.5],["3725",422354.84],["3631",319887.8],["2212",309656.03],["2411",294979.71],["3722",266952.34],["3399",246328.15],["5512",158837],["3723",101733.86],["3721",99873.4],["3419",85656],["2143",72501],["3314",51862],["2292",43000],["3745",42011],["3744",40087.3],["6320",38054],["6114",26448],["6402",23541],["2310",21664],["4379",20900],["2321",15282.3],["3341",11371.38],["2219",8000],["3319",5950],["6310",4269.6],["3349",3950],["3429",3000],["3900",1000],["6409",363]],"purpose_expenditure_total_czk":18929960.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}