{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281077","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281077","name":"Obec Šebrov - Kateřina","short_name":"Šebrov - Kateřina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582476},"amounts":{"revenue_approved":22297500,"revenue_adjusted":23258900,"revenue_actual":22460024.04,"expense_approved":25295100,"expense_adjusted":26256500,"expense_actual":16849494.79,"tax_revenue":17967316.84,"nontax_revenue":3303372.1,"capital_revenue":0,"transfer_revenue":1189335.1,"current_expense":15222917.03,"capital_expense":1626577.76,"budget_balance":5610529.25,"cash_current":21506809.52,"cash_previous":18577773.09},"ratios":{"revenue_execution":0.96565289,"expense_execution":0.64172661,"balance_to_revenue":0.24980068,"cash_to_expense":1.27640679,"cash_yoy":0.15766348,"capital_expense_share":0.0965357,"transfer_revenue_share":0.05295342},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281077/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281077"},"seo":{"slug":"sebrov-katerina","path":"/cz/municipalities/sebrov-katerina/"},"population":{"value":824,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22297500,"expenditure_czk":25295100,"financing_czk":2997600,"balance_czk":-2997600},{"stage":"revised","revenue_czk":23258900,"expenditure_czk":26256500,"financing_czk":2997600,"balance_czk":-2997600},{"stage":"actual","revenue_czk":22460024.04,"expenditure_czk":16849494.79,"financing_czk":-5610529.25,"balance_czk":5610529.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4385000],["5011",3646000],["5169",2718200],["6122",2631000],["5171",1570800],["5023",1260000],["5031",1151000],["5154",1129000],["5331",930000],["5366",880000],["5139",741500],["5021",487000],["5365",480000],["5137",443000],["5032",442000],["5362",303000],["5141",281000],["5166",200000],["5321",167000],["5153",155000],["5168",150000],["5156",148000],["5163",140000],["5212",120000],["5172",100000],["5499",90000],["6119",85000],["5323",83000],["5173",60000],["5194",60000],["5162",45000],["5364",40100],["5167",33000],["5175",25000],["5132",20000],["5041",18000],["5222",17500],["5038",15000],["5164",14000],["5903",10000],["5019",5000],["5161",5000],["5131",4000],["5492",3000],["5039",2000],["5136",2000]],"economic_expenditure_total_czk":25295100,"economic_financing":[["8115",6000000],["8124",-3002400]],"economic_financing_total_czk":2997600,"economic_revenue":[["1211",8230000],["1121",4190000],["1111",2950000],["2111",2930000],["4213",1402500],["1511",550000],["1113",530000],["1345",410000],["1122",400000],["1112",250000],["4112",196000],["1386",120000],["2131",50000],["1387",40000],["4111",32000],["1341",14000],["1361",3000]],"economic_revenue_total_czk":22297500,"purpose_expenditure":[["3639",4500000],["3412",2750000],["2321",2626000],["2219",2407500],["6171",1811000],["6112",1691000],["3631",1500000],["2212",1000000],["3113",950000],["6402",920100],["2310",740000],["3632",700000],["6399",700000],["3722",450000],["3723",420000],["1032",290000],["3745",270000],["3399",250000],["5512",250000],["6320",130000],["2141",120000],["3429",100000],["3635",85000],["4379",85000],["2292",83000],["3349",80000],["3314",70000],["2411",54500],["3421",45000],["3341",40000],["6114",32000],["5311",30000],["1014",25000],["3721",25000],["2223",20000],["3319",20000],["5213",10000],["6310",10000],["3326",5000]],"purpose_expenditure_total_czk":25295100},"revised":{"economic_expenditure":[["6121",6219500],["5011",3670000],["5169",2821300],["5171",2025600],["5023",1260000],["5154",1168200],["5031",1156000],["5331",930000],["5366",880000],["5139",762000],["5336",610400],["5021",488200],["5365",480000],["5137",475000],["5032",444000],["5166",390000],["5362",303000],["5141",281000],["6122",192000],["5168",156000],["5153",155000],["5156",153000],["5499",153000],["5163",150000],["5321",135000],["5212",120000],["5172",100000],["6119",85000],["5323",83000],["5194",60000],["5173",53000],["5162",45000],["5364",40100],["5167",33000],["5222",32500],["5175",29200],["5132",20000],["5041",18000],["5123",16000],["5038",15000],["5164",14000],["5903",10000],["5161",7000],["5019",5000],["5492",4500],["5131",4000],["5039",2000],["5136",2000]],"economic_expenditure_total_czk":26256500,"economic_financing":[["8115",6000000],["8124",-3002400]],"economic_financing_total_czk":2997600,"economic_revenue":[["1211",8230000],["1121",4190000],["1111",2950000],["2111",2930000],["4213",1402500],["4116",610400],["1511",550000],["1113",530000],["1345",410000],["1122",400000],["4122",318000],["1112",250000],["4112",196000],["1386",120000],["4111",65000],["2131",50000],["1387",40000],["1341",14000],["1361",3000]],"economic_revenue_total_czk":23258900,"purpose_expenditure":[["3639",4593000],["3412",2735000],["2321",2626000],["2219",2407500],["6171",1842000],["6112",1691000],["3113",1560400],["3631",1123000],["2212",1000000],["6402",911100],["2310",798000],["3632",700000],["6399",700000],["5512",577000],["3722",550000],["3723",515000],["1032",312000],["3745",270000],["3399",250000],["6320",130000],["2141",120000],["3429",100000],["3635",85000],["2292",83000],["3349",80000],["3314",70000],["6114",65000],["3421",60000],["4379",57500],["2411",54500],["3341",40000],["5311",25500],["1014",25000],["3721",25000],["2223",20000],["3319",20000],["6310",20000],["5213",10000],["3326",5000]],"purpose_expenditure_total_czk":26256500},"actual":{"economic_expenditure":[["5011",3657448],["5169",1952396.48],["6121",1471977.27],["5023",1249678],["5031",1151368],["5154",1085360.27],["5331",930000],["5171",628388.11],["5336",610335.1],["5139",466341.97],["5032",441586],["5021",411679],["5166",348620.2],["5365",333996],["5141",279930.18],["5362",166098],["5153",165182.08],["5499",150000],["5137",138148.48],["5321",135000],["5168",129300.1],["5163",126061.8],["5156",124609],["5212",115000],["6119",84700],["5194",83628],["5323",83000],["6122",69900.49],["5364",40046.6],["5162",39367.01],["5167",26032],["5173",25922],["5132",21367],["5222",19500],["5041",15906.42],["5123",15020],["5038",14686],["5164",13306],["5175",12322],["5366",8923.23],["5161",2770],["5131",1963],["5492",1500],["5136",1131]],"economic_expenditure_total_czk":16849494.79,"economic_financing":[["8124",-3001519.45],["8115",-2609009.8]],"economic_financing_total_czk":-5610529.25,"economic_revenue":[["1211",8231598.67],["1121",4409279.28],["2111",3130187.54],["1111",2998355.93],["4116",610335.1],["1113",582633.27],["1511",549415.89],["1345",398393],["4122",318000],["1112",287372.68],["1122",261450],["4112",196000],["1386",160636.04],["4111",65000],["1387",62958.24],["2321",57940],["2131",51453.72],["2324",35252.84],["2310",20840],["1341",14600],["2119",7623],["1361",4460],["1335",4352.4],["1381",1266.94],["1334",544.5],["2112",75]],"economic_revenue_total_czk":22460024.04,"purpose_expenditure":[["3639",4341450.32],["2321",1691752.05],["6112",1670529.5],["6171",1645268.48],["3113",1551205.1],["3412",1369927.91],["2310",648351.64],["3631",569711.31],["3722",484078.37],["3723",469433.53],["6399",425302],["2212",282686.45],["1032",225755.79],["5512",223079.23],["3399",161043.12],["3745",131964.26],["2141",115000],["6320",106586],["2219",105015.35],["3635",84700],["2292",83000],["4379",55500],["2411",54500],["6114",45563.1],["3314",44629.7],["3349",44325],["6402",40046.6],["5311",25500],["3429",23463],["1014",22117.59],["3341",19506.42],["6310",19475.8],["3632",18198],["3421",17857],["3721",16792.17],["3319",13000],["3326",3180]],"purpose_expenditure_total_czk":16849494.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}