{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281069","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281069","name":"Obec Šebetov","short_name":"Šebetov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582468},"amounts":{"revenue_approved":18848300,"revenue_adjusted":20449600,"revenue_actual":22877482.3,"expense_approved":17820400,"expense_adjusted":25987900,"expense_actual":23387696.28,"tax_revenue":18197126.51,"nontax_revenue":2419590.88,"capital_revenue":68600,"transfer_revenue":2192164.91,"current_expense":16628338.25,"capital_expense":6759358.03,"budget_balance":-510213.98,"cash_current":6655536.62,"cash_previous":8895914.43},"ratios":{"revenue_execution":1.11872517,"expense_execution":0.8999456,"balance_to_revenue":-0.02230202,"cash_to_expense":0.28457427,"cash_yoy":-0.25184345,"capital_expense_share":0.28901342,"transfer_revenue_share":0.09582195},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281069/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281069"},"seo":{"slug":"sebetov","path":"/cz/municipalities/sebetov/"},"population":{"value":822,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18848300,"expenditure_czk":17820400,"financing_czk":-1027900,"balance_czk":1027900},{"stage":"revised","revenue_czk":20449600,"expenditure_czk":25987900,"financing_czk":5538300,"balance_czk":-5538300},{"stage":"actual","revenue_czk":22877482.3,"expenditure_czk":23387696.28,"financing_czk":510213.98,"balance_czk":-510213.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2846500],["6122",2500000],["5171",2431000],["5011",1550000],["5331",1540000],["5023",935000],["5139",635000],["5031",569000],["5154",529000],["5909",508000],["5365",350000],["5021",344000],["5151",333000],["5137",288000],["6121",280000],["5032",230000],["5153",188000],["5499",185000],["5168",178000],["5163",170000],["5194",160000],["5192",150000],["5162",102500],["5173",90000],["5329",83700],["5323",83400],["5175",64000],["5362",61400],["5321",58400],["5156",55000],["5166",50000],["5155",44000],["5019",40000],["5167",36000],["5229",30000],["5136",24000],["5493",20000],["5161",15000],["5172",13000],["5364",11000],["5903",10000],["5039",9000],["5123",8000],["5132",4000],["5176",4000],["5038",3000],["5041",1000],["5179",500]],"economic_expenditure_total_czk":17820400,"economic_financing":[["8115",-1027900]],"economic_financing_total_czk":-1027900,"economic_revenue":[["1211",6500000],["1121",3500000],["1111",2600000],["4112",1599900],["1511",900000],["2132",799000],["2111",780000],["1345",595000],["1113",500000],["2131",367600],["1122",350000],["1112",140000],["2141",102000],["1386",60000],["1387",20000],["1361",10000],["3111",10000],["1341",6800],["1334",4000],["1343",3000],["1335",1000]],"economic_revenue_total_czk":18848300,"purpose_expenditure":[["6171",2800000],["3111",2290000],["3113",1770000],["4399",1403000],["6112",1340000],["2212",1000000],["3722",1000000],["3612",700000],["3745",600000],["3399",500000],["3631",400000],["6399",400000],["3341",350000],["3429",350000],["3723",350000],["3519",300000],["5512",300000],["3392",250000],["3421",200000],["3313",170000],["3639",160000],["2219",100000],["2321",100000],["3314",100000],["2292",83400],["3721",80000],["6320",77000],["3349",60000],["3613",60000],["1031",50000],["2141",50000],["3141",50000],["3322",50000],["3633",50000],["3635",50000],["6310",50000],["4379",34800],["6114",31000],["3319",20000],["4329",20000],["5311",20000],["2310",17300],["3419",12000],["6402",11000],["5213",10000],["2299",900]],"purpose_expenditure_total_czk":17820400},"revised":{"economic_expenditure":[["6121",6704500],["5171",4358000],["5169",3398000],["5011",1550000],["5331",1540000],["5023",1221000],["5139",845000],["6119",660000],["5031",569000],["5154",529000],["5909",508000],["5365",382000],["5151",373000],["5021",344000],["5137",319500],["5336",280800],["5032",230000],["5168",198000],["5153",188000],["5499",185000],["5329",181900],["5163",170000],["5194",160000],["5192",150000],["5162",102500],["5173",90000],["5323",83400],["5362",75400],["5363",73000],["5175",64000],["5321",62900],["5156",55000],["5166",50000],["5155",44000],["5019",40000],["5167",36000],["5229",30000],["5136",24000],["5493",20000],["5161",15000],["5223",14500],["5172",13000],["5364",11000],["5903",10000],["5039",9000],["5123",8000],["5132",4000],["5176",4000],["5038",3000],["5041",1000],["5179",500]],"economic_expenditure_total_czk":25987900,"economic_financing":[["8115",5538300]],"economic_financing_total_czk":5538300,"economic_revenue":[["1211",7130000],["1121",3500000],["1111",2600000],["4112",1599900],["1511",900000],["2132",799000],["2111",780000],["1345",595000],["1113",500000],["1122",382000],["2131",367600],["4116",280800],["4222",279000],["1112",220000],["1386",152000],["2141",102000],["2119",94000],["1387",58000],["2324",43000],["4111",32500],["1361",10000],["3111",10000],["1341",6800],["1334",4000],["1343",3000],["1335",1000]],"economic_revenue_total_czk":20449600,"purpose_expenditure":[["3111",7001200],["6171",4179000],["6112",1646000],["3113",1439600],["2212",1425000],["4399",1403000],["3722",1200000],["3635",710000],["3612",700000],["3399",600000],["3745",600000],["6399",446000],["3631",400000],["3519",370000],["5512",370000],["3392",363000],["3341",350000],["3429",350000],["3723",350000],["2219",270000],["3421",200000],["2310",171000],["3313",170000],["3639",160000],["2321",125000],["3314",100000],["2141",90000],["2292",83400],["3721",80000],["6320",77000],["3349",60000],["3613",60000],["1031",50000],["3141",50000],["3322",50000],["3633",50000],["6310",50000],["4379",34800],["6114",32500],["3319",20000],["4329",20000],["5311",20000],["4351",14500],["1014",13000],["3419",12000],["6402",11000],["5213",10000],["2299",900]],"purpose_expenditure_total_czk":25987900},"actual":{"economic_expenditure":[["6121",6308620.03],["5171",3096250.36],["5169",2902754.89],["5011",1669341],["5331",1503915],["5023",1165968],["5139",935155.11],["5031",637024],["5154",578400],["5151",546075],["5365",381570],["6119",361669],["5021",313740],["5336",280764.91],["5137",274764.92],["5032",256030],["5168",210169.99],["5499",203099],["5153",197217],["5329",181694],["5163",154405.85],["5194",118193.2],["5493",118023.36],["5175",98312.29],["5155",96672.5],["5173",87052],["5323",83400],["5162",79862.09],["5363",73028],["5362",64512.86],["5321",62883],["5156",56594],["6122",47069],["6130",42000],["5192",32738],["5019",29429],["5167",27498],["5223",14413],["5136",11502.14],["5229",10000],["5039",9955],["5364",8809.3],["5166",8600],["5132",8062],["5176",7140],["5038",6988],["5179",6000],["5161",5641],["5041",5029.48],["5123",5018],["5909",4643]],"economic_expenditure_total_czk":23387696.28,"economic_financing":[["8117",3000000],["8118",-3000000],["8115",2240377.81],["8901",-1730163.83]],"economic_financing_total_czk":510213.98,"economic_revenue":[["1211",7839665.92],["1121",4197952.06],["1111",2969714.2],["4112",1599900],["1511",1047620.32],["2111",981316.55],["2132",797946.8],["1345",594151],["1113",554829.59],["2131",390934],["1122",381570],["4116",280764.91],["4222",279000],["1112",273624],["1386",152944.62],["2119",120618.6],["1343",88460],["3111",68600],["1387",59942.48],["2141",54176.93],["2324",48598],["4111",32500],["2321",26000],["1361",14640],["1334",8708.5],["1341",6408],["1335",5680.18],["1381",1215.64]],"economic_revenue_total_czk":22877482.3,"purpose_expenditure":[["3111",6940003.46],["6171",4178317.59],["6112",1631512.44],["2212",1424337.44],["3113",1370892.92],["3722",1157302.28],["4399",952178.09],["3399",581196.2],["6399",445687.86],["3612",417513.87],["3635",361669],["5512",346884.97],["3392",346465.9],["3745",326988.76],["3519",307713.72],["3429",296064.92],["3723",273870.41],["2219",268107.22],["3341",228572.42],["3631",207787.25],["2310",170528.24],["3313",148947.26],["3639",141269],["2321",124557.36],["3421",116563.61],["2141",83886],["2292",83400],["3314",83235.99],["6320",73590],["3349",45423],["3721",38344.9],["4379",34800],["6310",33155.85],["6114",31132],["3613",24906],["4329",14583],["4351",14413],["3141",13915],["5311",13500],["1014",12000.05],["6402",8809.3],["1031",5082],["3419",4669.9],["3319",1400],["3322",1393.7],["2299",834],["3633",290.4]],"purpose_expenditure_total_czk":23387696.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}