{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281018","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281018","name":"Obec Sulíkov","short_name":"Sulíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582417},"amounts":{"revenue_approved":10060700,"revenue_adjusted":11977700,"revenue_actual":10604725.04,"expense_approved":10060700,"expense_adjusted":12618300,"expense_actual":11370285.68,"tax_revenue":6720866.42,"nontax_revenue":240216.97,"capital_revenue":3247710,"transfer_revenue":395931.65,"current_expense":5000790.64,"capital_expense":6369495.04,"budget_balance":-765560.64,"cash_current":3511057.03,"cash_previous":4276617.67},"ratios":{"revenue_execution":0.8853724,"expense_execution":0.90109489,"balance_to_revenue":-0.07219052,"cash_to_expense":0.30879233,"cash_yoy":-0.17901077,"capital_expense_share":0.56018778,"transfer_revenue_share":0.0373354},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281018/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281018"},"seo":{"slug":"sulikov","path":"/cz/municipalities/sulikov/"},"population":{"value":306,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10060700,"expenditure_czk":10060700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11977700,"expenditure_czk":12618300,"financing_czk":640600,"balance_czk":-640600},{"stage":"actual","revenue_czk":10604725.04,"expenditure_czk":11370285.68,"financing_czk":765560.64,"balance_czk":-765560.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4550000],["5169",1231000],["5023",1140000],["5171",1079900],["5331",480000],["5139",309000],["5154",265000],["5031",220000],["5032",140000],["5365",115000],["5021",75500],["5163",55000],["5329",51100],["6122",40000],["5222",36000],["5153",34000],["5323",31400],["5229",23900],["5175",20000],["5151",19000],["5173",17000],["5364",15500],["5321",15100],["5166",15000],["5194",13000],["5156",12000],["5019",10000],["5903",10000],["5649",7300],["5041",5000],["5136",5000],["5161",5000],["5162",5000],["5167",5000],["6119",5000]],"economic_expenditure_total_czk":10060700,"economic_revenue":[["3111",4500000],["1211",2350000],["1121",1170000],["1111",830000],["1345",250000],["1511",250000],["1113",200000],["2132",115500],["1122",115000],["4112",75100],["2324",70000],["1112",50000],["2111",21000],["1386",20000],["2131",19000],["1381",10000],["1387",10000],["1341",4000],["1361",1000],["2141",100]],"economic_revenue_total_czk":10060700,"purpose_expenditure":[["2310",4543700],["6112",1500000],["5512",1103000],["3117",720000],["6171",550000],["3723",350000],["3722",250000],["3631",130000],["6399",115000],["3745",103000],["3319",97000],["3421",65000],["2219",58400],["3412",57000],["3729",50500],["3632",50000],["6320",45000],["3341",43000],["3429",36000],["2292",31400],["3612",27000],["3399",23000],["4359",23000],["3314",20000],["6402",15500],["2341",10000],["5213",10000],["6310",10000],["2321",8000],["1036",5000],["3635",5000],["3639",4200],["5311",2000]],"purpose_expenditure_total_czk":10060700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6349",3960000],["6121",2964200],["5169",1504700],["5023",1140000],["5331",480000],["5171",347800],["5154",295000],["5336",288400],["5139",257000],["5031",220000],["5021",197000],["5032",140000],["5137",117000],["5365",115000],["5163",72000],["5166",70000],["5329",58700],["5222",54000],["6122",40000],["5323",31400],["5229",28900],["5175",26000],["5153",24000],["5173",24000],["5194",23500],["5492",20000],["5151",19000],["5364",15500],["5321",15100],["5156",12000],["5903",10000],["6123",10000],["5167",9500],["5161",5500],["5041",5000],["5136",5000],["5162",5000],["6119",5000],["5019",3000],["5038",100]],"economic_expenditure_total_czk":12618300,"economic_financing":[["8115",640600]],"economic_financing_total_czk":640600,"economic_revenue":[["3111",4500000],["1211",3000000],["1121",1600000],["1111",1090000],["1345",305000],["1511",290000],["4116",288400],["1113",220000],["2132",116100],["1122",115000],["1112",110000],["2324",83200],["4112",75100],["1386",60000],["4111",32500],["2111",28500],["1387",25000],["2131",19000],["1381",10000],["1341",4500],["1361",2500],["2119",2000],["2310",400],["1334",200],["1335",200],["2141",100]],"economic_revenue_total_czk":11977700,"purpose_expenditure":[["2310",4543700],["5512",1908000],["6112",1500000],["3117",1278400],["6171",647000],["3723",393000],["2219",344000],["3745",322100],["3639",314200],["3722",286000],["3631",190000],["6399",115000],["3412",107000],["3319",97000],["3421",84000],["3729",70500],["6320",62000],["3632",50000],["3341",43000],["3429",36000],["6114",32500],["2292",31400],["4359",28000],["3612",27000],["3399",23000],["3314",20000],["6402",15500],["2341",10000],["5213",10000],["6310",10000],["2321",8000],["1036",5000],["3635",5000],["5311",2000]],"purpose_expenditure_total_czk":12618300},"actual":{"economic_expenditure":[["6349",3954717.88],["6121",2409332.16],["5169",1388585.71],["5023",1113500],["5331",480000],["5171",335000],["5336",288331.65],["5154",273607],["5031",180999],["5021",173359],["5137",114653],["5032",100218],["5139",87244.68],["5166",69830],["5163",67420.4],["5329",58500.6],["5365",52920],["5323",31400],["5229",23258.18],["5194",22719],["5173",22690],["5492",20000],["5153",18929.44],["5222",18000],["5364",15455.21],["5321",15100],["5175",8407.89],["5167",7594],["6123",5445],["5151",3955],["5156",3504],["5161",3055],["5162",2453.88],["5038",100]],"economic_expenditure_total_czk":11370285.68,"economic_financing":[["8115",780502.64],["8901",-14942]],"economic_financing_total_czk":765560.64,"economic_revenue":[["3111",3247710],["1211",2987951.08],["1121",1599830.08],["1111",1087424.08],["1345",304425],["4116",288331.65],["1511",283979.81],["1113",211456.98],["2132",115930],["1112",104280.06],["2324",82162.7],["4112",75100],["1386",58287.64],["1122",52920],["4111",32500],["2111",24777],["1387",22844.12],["2131",14852],["1341",4500],["1361",2350],["2119",2000],["1381",464.27],["2310",400],["1335",153.3],["2141",95.27]],"economic_revenue_total_czk":10604725.04,"purpose_expenditure":[["2310",4054037.88],["5512",1864674.31],["6112",1394717],["3117",1109256.15],["6171",595771.31],["3723",388966.4],["2219",338171.45],["3745",307099.66],["3639",299992.35],["3722",272131.03],["3631",174221.79],["3412",87781.42],["3421",71382.94],["3729",70139.55],["6320",61890],["6399",52920],["3319",45572],["2292",31400],["3341",31371.66],["6114",25235.02],["4359",23100],["3399",20434],["6402",15455.21],["3314",12140],["3632",11118.95],["6310",5530.4],["2321",3775.2],["5311",2000]],"purpose_expenditure_total_czk":11370285.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}