{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281000","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281000","name":"Obec Suchý","short_name":"Suchý","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582409},"amounts":{"revenue_approved":11379900,"revenue_adjusted":13405100,"revenue_actual":12913315.05,"expense_approved":13941600,"expense_adjusted":15344400,"expense_actual":10517287.48,"tax_revenue":10723073.39,"nontax_revenue":1157129.01,"capital_revenue":178338,"transfer_revenue":854774.65,"current_expense":9839523.73,"capital_expense":677763.75,"budget_balance":2396027.57,"cash_current":3419126.95,"cash_previous":809246.86},"ratios":{"revenue_execution":0.96331359,"expense_execution":0.68541536,"balance_to_revenue":0.18554705,"cash_to_expense":0.32509589,"cash_yoy":3.22507287,"capital_expense_share":0.06444283,"transfer_revenue_share":0.06619328},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281000/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281000"},"seo":{"slug":"suchy","path":"/cz/municipalities/suchy/"},"population":{"value":467,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11379900,"expenditure_czk":13941600,"financing_czk":2561700,"balance_czk":-2561700},{"stage":"revised","revenue_czk":13405100,"expenditure_czk":15344400,"financing_czk":1939300,"balance_czk":-1939300},{"stage":"actual","revenue_czk":12913315.05,"expenditure_czk":10517287.48,"financing_czk":-2396027.57,"balance_czk":2396027.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",7329700],["5171",2063200],["5023",1000000],["5011",800000],["5341",468000],["5031",430000],["5331",300000],["5154",225000],["5032",210000],["5169",155000],["5139",122500],["5151",100000],["5153",100000],["5021",97800],["5168",82500],["5329",72400],["5166",57000],["5163",46900],["5323",46800],["5175",42000],["5173",39500],["5321",22000],["5364",21800],["5156",20000],["5194",20000],["5136",10000],["5137",10000],["5362",10000],["5492",10000],["5903",10000],["5167",5000],["5901",4000],["5038",3000],["5162",2500],["5161",2000],["5339",2000],["5222",1000]],"economic_expenditure_total_czk":13941600,"economic_financing":[["8123",2561700]],"economic_financing_total_czk":2561700,"economic_revenue":[["1211",4250000],["1121",2200000],["4213",1525300],["1111",1437000],["2132",450000],["1511",405000],["1113",310000],["2131",205000],["2111",130000],["4112",111400],["1112",91000],["4113",53300],["1387",50000],["1386",44400],["4111",32000],["1342",30000],["1343",30000],["1341",17000],["1361",8000],["2141",500]],"economic_revenue_total_czk":11379900,"purpose_expenditure":[["2321",7329700],["2212",2000000],["6112",1400000],["6171",1400000],["6330",468000],["3111",300000],["3392",150000],["3631",150000],["3399",120000],["3612",100000],["2310",70000],["5512",50000],["2292",46800],["3639",40000],["3314",35000],["6114",32000],["6320",30900],["4379",22000],["6402",21800],["1031",20000],["2341",20000],["3419",20000],["3326",10000],["3341",10000],["3349",10000],["3412",10000],["3421",10000],["3429",10000],["3745",10000],["5213",10000],["6399",10000],["3722",5000],["3749",5000],["5311",5000],["3319",4000],["3636",2400],["4357",2000],["4399",1000],["6310",1000]],"purpose_expenditure_total_czk":13941600},"revised":{"economic_expenditure":[["6349",3692900],["5341",1707500],["5365",1412900],["5171",1256200],["6121",1192000],["5023",1042000],["5139",874500],["5011",800000],["5169",478000],["5031",430000],["5331",300000],["5336",277000],["5154",225000],["5032",210000],["5166",207000],["6122",188000],["5151",140000],["5153",100000],["5021",98800],["5329",94100],["5168",82500],["5137",76000],["5175",58000],["5222",58000],["5173",49500],["5163",46900],["5323",46800],["5223",34500],["5194",28000],["5364",21800],["5156",20000],["5492",20000],["5321",19500],["5362",18000],["5136",10000],["5903",10000],["5167",5000],["5901",4500],["5038",3000],["5162",2500],["5161",2000],["5339",2000]],"economic_expenditure_total_czk":15344400,"economic_financing":[["8123",1388100],["8115",551200]],"economic_financing_total_czk":1939300,"economic_revenue":[["1211",4250000],["1121",2200000],["1111",1437000],["1122",1412900],["4213",826600],["1511",475000],["2132",450000],["4122",380000],["1113",310000],["2324",291000],["4116",277000],["2131",205000],["2111",145000],["1112",121000],["3111",120000],["4112",111400],["1386",82400],["3121",60000],["4222",54000],["1387",50000],["4111",32500],["1342",30000],["1343",30000],["4113",28800],["1341",17000],["1361",8000],["2141",500]],"economic_revenue_total_czk":13405100,"purpose_expenditure":[["2321",3692900],["6171",1920000],["6330",1707500],["6112",1452000],["6399",1430900],["2212",1158000],["3631",1122000],["3111",577000],["3722",575000],["5512",431000],["3639",216000],["3612",160000],["3392",150000],["3399",146500],["3314",70000],["2310",65700],["3429",50000],["2292",46800],["3723",40000],["3419",36500],["4379",34000],["6114",32500],["6320",30900],["3745",25000],["6402",21800],["1031",20000],["2341",20000],["3330",20000],["3421",20000],["3326",10000],["3341",10000],["3349",10000],["3412",10000],["5213",10000],["3319",6000],["3749",5000],["5311",5000],["3636",2400],["4357",2000],["4399",1000],["6310",1000]],"purpose_expenditure_total_czk":15344400},"actual":{"economic_expenditure":[["5341",1647021],["5365",1412880],["5171",1200017.73],["5023",1061000],["5011",844876],["5139",486782.52],["5169",432083.82],["5031",416273],["6121",380063.75],["5331",300000],["5336",276874.65],["5154",264785.68],["5032",192990],["5166",177325],["6122",174366],["5151",128389],["5021",124705],["6349",123334],["5153",116292.78],["5168",94235.02],["5329",93947],["5499",74298],["5222",68000],["5137",65962],["5175",63410],["5323",46800],["5163",43067],["5223",34413],["5173",33082],["5194",28631],["5364",21714.7],["5321",19500],["5362",16438.81],["5167",12124],["5492",10000],["5156",8075],["5038",5675],["5136",5334],["5019",3627],["5162",3360.02],["5339",2000],["5133",1396],["5039",1226],["5161",750],["5164",162]],"economic_expenditure_total_czk":10517287.48,"economic_financing":[["8115",-2379210.57],["8901",-16817]],"economic_financing_total_czk":-2396027.57,"economic_revenue":[["1211",4269070.05],["1121",2286809.53],["1111",1581701.79],["1122",1412880],["2132",529758],["1511",528285.22],["4122",380000],["1113",302168.31],["2324",290165.96],["4116",276874.65],["2131",190751],["1112",149040.49],["2111",141446.15],["3111",118338],["4112",111400],["1386",83311.19],["3121",60000],["4222",54000],["1387",32652.3],["4111",32500],["1342",32084],["1341",15483],["1343",14000],["1361",8600],["1334",6330.9],["2119",4840],["1381",656.61],["2141",167.9]],"economic_revenue_total_czk":12913315.05,"purpose_expenditure":[["6171",1885867.55],["6330",1647021],["6112",1441837],["6399",1429318.81],["2212",1156746.62],["3111",576874.65],["3722",568135.96],["5512",427679.37],["3631",237661.43],["3639",183881],["3399",146290],["3612",145050.6],["2321",133534],["3392",124566.08],["2310",65620],["2292",46800],["3429",40500],["3419",36110],["3314",35007],["4379",33913],["6320",30824],["6402",21714.7],["3330",20000],["3421",20000],["6114",19524],["3745",13268],["3723",10411.86],["3319",5247],["3412",4530],["3326",3820.85],["3636",2340],["4357",2000],["4399",1000],["6310",193]],"purpose_expenditure_total_czk":10517287.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
