{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280933","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280933","name":"Obec Skalice nad Svitavou","short_name":"Skalice nad Svitavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582336},"amounts":{"revenue_approved":15205100,"revenue_adjusted":17522300,"revenue_actual":18212799.02,"expense_approved":12389400,"expense_adjusted":13888100,"expense_actual":12560502.61,"tax_revenue":15861395.43,"nontax_revenue":1416493.95,"capital_revenue":0,"transfer_revenue":934909.64,"current_expense":9733199.36,"capital_expense":2827303.25,"budget_balance":5652296.41,"cash_current":23753537.64,"cash_previous":18165178.02},"ratios":{"revenue_execution":1.03940687,"expense_execution":0.90440756,"balance_to_revenue":0.31034749,"cash_to_expense":1.89112955,"cash_yoy":0.30764134,"capital_expense_share":0.22509475,"transfer_revenue_share":0.05133256},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280933/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280933"},"seo":{"slug":"skalice-nad-svitavou","path":"/cz/municipalities/skalice-nad-svitavou/"},"population":{"value":652,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15205100,"expenditure_czk":12389400,"financing_czk":-2815700,"balance_czk":2815700},{"stage":"revised","revenue_czk":17522300,"expenditure_czk":13888100,"financing_czk":-3634200,"balance_czk":3634200},{"stage":"actual","revenue_czk":18212799.02,"expenditure_czk":12560502.61,"financing_czk":-5652296.41,"balance_czk":5652296.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1850000],["5023",1400000],["5331",1200000],["5169",1127000],["5171",1105000],["5011",1010000],["5154",701000],["6122",600000],["5031",510000],["5021",429200],["5153",336000],["5168",316000],["6349",300000],["6119",240000],["5032",237000],["5139",169000],["5222",160000],["5321",77400],["5137",73000],["5323",65700],["5163",60000],["5499",55000],["5156",45000],["5175",42000],["5162",35000],["5039",33000],["5194",30000],["6130",30000],["5329",23400],["5903",20000],["5151",15000],["5167",15000],["5229",13000],["5038",12400],["5362",12000],["5136",8000],["5141",8000],["5019",5000],["5134",5000],["5492",5000],["5364",4000],["5161",3000],["5173",2000],["5179",2000],["5164",300]],"economic_expenditure_total_czk":12389400,"economic_financing":[["8115",-2426400],["8124",-389300]],"economic_financing_total_czk":-2815700,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2500000],["1511",1800000],["1345",500000],["1113",390000],["2132",256400],["4112",247200],["1112",180000],["2324",120000],["2111",50500],["1386",50000],["4111",31000],["1387",30000],["2131",30000],["1361",8000],["1341",7000],["1343",4000],["2141",1000]],"economic_revenue_total_czk":15205100,"purpose_expenditure":[["3639",2523000],["3117",2500000],["6112",1885000],["6171",1260000],["2219",1070000],["3631",723000],["2321",365000],["3722",365000],["3723",295000],["2115",246000],["3635",240000],["3421",237000],["3399",109000],["5512",105400],["3419",80000],["2292",65700],["1032",50000],["6320",45000],["4379",42600],["3745",35000],["6114",31000],["3721",22000],["3412",21000],["5213",20000],["3314",18000],["6310",15000],["3341",6000],["3429",5000],["6399",5000],["6402",4000],["2212",700]],"purpose_expenditure_total_czk":12389400},"revised":{"economic_expenditure":[["5171",1405000],["5023",1396400],["5169",1381900],["5331",1200000],["6130",1130000],["5011",1122000],["6122",700000],["6121",685000],["5154",645000],["5336",599400],["5031",531900],["5021",433200],["5168",296900],["5153",271000],["6349",269000],["5032",251200],["5139",240800],["6119",240000],["5222",185000],["5137",180600],["5365",81500],["5323",65700],["6123",65000],["5321",63400],["5163",60000],["5499",57000],["5175",46400],["5156",45000],["5162",35000],["5194",35000],["5364",20700],["5903",20000],["5329",16900],["5151",15000],["5167",15000],["5362",14000],["5038",12400],["5229",12000],["5136",8000],["5141",8000],["5173",5600],["5019",5000],["5134",5000],["5039",3500],["5161",3400],["5132",3000],["5179",2000],["5164",300]],"economic_expenditure_total_czk":13888100,"economic_financing":[["8115",-3244900],["8124",-389300]],"economic_financing_total_czk":-3634200,"economic_revenue":[["1211",6250000],["1121",3000000],["1111",2500000],["1511",1800000],["2324",795700],["4116",599400],["1345",488400],["1113",440000],["2132",272400],["4112",247200],["1334",238400],["2111",216700],["1112",180000],["1386",121500],["1122",81500],["2141",70000],["4122",56000],["1387",47700],["2131",37700],["4111",32500],["2212",25000],["1361",7500],["1341",6800],["2119",4400],["1343",2500],["1381",1000]],"economic_revenue_total_czk":17522300,"purpose_expenditure":[["3639",3831600],["3117",2184400],["6112",1885900],["6171",1329000],["2219",1070000],["3631",628000],["3722",375200],["3723",349800],["2321",327500],["5512",275400],["3421",248000],["3635",240000],["2115",208700],["1032",201900],["3399",130000],["6399",86500],["3419",80000],["2292",65700],["3341",61000],["6320",45000],["4379",42600],["3745",40000],["6114",32500],["3429",29000],["3721",22000],["3314",21000],["3412",21000],["6402",20700],["5213",20000],["6310",15000],["2212",700]],"purpose_expenditure_total_czk":13888100},"actual":{"economic_expenditure":[["5023",1377500],["5169",1257201.15],["5331",1200000],["6130",1111500],["5011",1094214],["5171",937899],["6122",684061],["5336",599209.64],["6121",570692.25],["5031",521826],["5154",517437],["5021",387512],["5168",296755.23],["6349",269000],["5153",248000],["5032",233666],["5139",188523.18],["5222",185000],["5137",139015],["6119",127050],["5365",81480],["5323",65700],["6123",65000],["5321",63400],["5499",53460],["5163",49182.8],["5175",40581],["5162",31880.28],["5156",27983.28],["5194",23508],["5364",20497.8],["5329",16797],["5167",14385],["5038",11897],["5229",8500],["5362",8208],["5151",8134],["5136",6795],["5134",4569],["5173",4059],["5161",2649],["5179",2000],["5141",1605],["5039",1374],["5132",696],["5164",100]],"economic_expenditure_total_czk":12560502.61,"economic_financing":[["8118",-31000000],["8117",22020939.53],["8115",3685311.47],["8124",-358547.41]],"economic_financing_total_czk":-5652296.41,"economic_revenue":[["1211",6223075.34],["1121",3335171.59],["1111",2576269.53],["1511",2074134.05],["2324",795325.9],["4116",599209.64],["1345",488360],["1113",440549.46],["2132",272235.25],["4112",247200],["1334",238307.4],["1112",217337.09],["2111",212899],["1386",121495.27],["1122",81480],["2141",69005.8],["4122",56000],["1387",47619.35],["2131",37628],["4111",32500],["2212",25000],["1361",7420],["1341",6780],["2119",4400],["1343",2450],["1381",946.35]],"economic_revenue_total_czk":18212799.02,"purpose_expenditure":[["3639",3544140],["3117",2148347.64],["6112",1846524],["6171",1256074.57],["2219",677756.87],["3631",464152.17],["3722",375104.57],["3723",346569.41],["2321",312972.9],["3421",232676],["5512",218532.6],["2115",208470],["1032",175402],["3635",127050],["3399",106372.19],["6399",81480],["3419",80000],["2292",65700],["3341",50923.45],["6320",40554],["4379",34300],["6114",32500],["3429",29000],["3745",22524.46],["6402",20497.8],["3314",20092],["3721",20091.58],["3412",13408.6],["6310",8628.8],["2212",657]],"purpose_expenditure_total_czk":12560502.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}