{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280917","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280917","name":"Obec Sebranice","short_name":"Sebranice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582310},"amounts":{"revenue_approved":15836900,"revenue_adjusted":19764600,"revenue_actual":20019979.98,"expense_approved":25283700,"expense_adjusted":34834000,"expense_actual":24643069.73,"tax_revenue":16382037.96,"nontax_revenue":1828764.17,"capital_revenue":133000,"transfer_revenue":1676177.85,"current_expense":10372184.31,"capital_expense":14270885.42,"budget_balance":-4623089.75,"cash_current":23489011.75,"cash_previous":28112101.5},"ratios":{"revenue_execution":1.01292108,"expense_execution":0.70744301,"balance_to_revenue":-0.23092379,"cash_to_expense":0.95316907,"cash_yoy":-0.16445194,"capital_expense_share":0.5791034,"transfer_revenue_share":0.08372525},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280917/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280917"},"seo":{"slug":"sebranice-00280917","path":"/cz/municipalities/sebranice-00280917/"},"population":{"value":699,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15836900,"expenditure_czk":25283700,"financing_czk":9446800,"balance_czk":-9446800},{"stage":"revised","revenue_czk":19764600,"expenditure_czk":34834000,"financing_czk":15069400,"balance_czk":-15069400},{"stage":"actual","revenue_czk":20019979.98,"expenditure_czk":24643069.73,"financing_czk":4623089.75,"balance_czk":-4623089.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12094000],["5169",2438000],["5171",1950000],["5023",1170000],["6122",990000],["6130",800000],["5331",750000],["5011",630000],["5154",604000],["5223",514500],["6119",450000],["5139",315500],["5021",303000],["5365",250000],["6371",200000],["5031",176600],["5137",173000],["5166",170000],["5032",157000],["5649",128600],["5168",118000],["5153",103200],["5163",89000],["5194",87000],["5323",68400],["5329",65300],["5156",61000],["5222",50000],["5175",47400],["5321",46500],["5136",44000],["5499",37000],["5019",30000],["5492",30000],["5364",25600],["5134",22000],["5123",20000],["5162",15000],["5039",10600],["5903",10000],["5151",8900],["5041",8000],["5167",4000],["5173",4000],["5161",3000],["5362",3000],["5164",2500],["5038",2100],["5131",2000],["5132",2000]],"economic_expenditure_total_czk":25283700,"economic_financing":[["8115",9446800]],"economic_financing_total_czk":9446800,"economic_revenue":[["1211",6000000],["1121",3200000],["1111",2500000],["1511",1200000],["2132",613900],["1113",500000],["1345",400000],["1122",250000],["2324",200000],["2111",171500],["4112",155900],["1112",150000],["2449",128600],["3111",100000],["1386",80000],["1387",40000],["2131",35400],["4111",32000],["1341",25000],["1381",25000],["1344",12000],["1361",10000],["2119",5000],["2141",1600],["1343",1000]],"economic_revenue_total_czk":15836900,"purpose_expenditure":[["3113",5216000],["2310",3114000],["3631",3050000],["6171",2053300],["3639",1366000],["6112",1326500],["2219",1236000],["5512",1163000],["3723",890600],["2333",700000],["3745",655000],["2321",620000],["2212",533000],["3330",500000],["3722",460000],["3635",450000],["2292",318400],["3392",260000],["6399",250000],["1037",233000],["3399",134000],["3412",100000],["3419",83000],["3421",82000],["3721",70000],["3349",60000],["3341",56000],["3632",50000],["6320",34000],["6114",32000],["3900",30000],["4379",28500],["6402",25600],["3314",22000],["4359",19500],["5311",18000],["6310",13000],["5213",10000],["1014",7000],["3326",6000],["3319",5000],["3636",3300]],"purpose_expenditure_total_czk":25283700},"revised":{"economic_expenditure":[["6121",18880400],["5169",3045000],["5171",2050000],["5023",1510000],["6122",990000],["6130",800000],["5331",750000],["5011",630000],["5021",623500],["5154",604000],["5336",580000],["5223",514500],["6119",450000],["5139",405500],["5137",387500],["5031",351600],["5365",272000],["6371",200000],["5032",184000],["5166",170000],["5194",149000],["5168",138000],["5649",130200],["5222",115000],["5153",103200],["5163",91000],["5175",72400],["5323",68400],["5329",66700],["5156",61000],["5499",60600],["5321",46500],["5136",44000],["5178",40000],["5134",36000],["5492",33000],["5019",30000],["5364",25600],["5123",20000],["5904",18800],["5162",15000],["5039",10600],["5903",10000],["5151",8900],["5041",8000],["5131",6000],["5132",6000],["5167",4000],["5173",4000],["5192",3500],["5161",3000],["5362",3000],["5164",2500],["5038",2100]],"economic_expenditure_total_czk":34834000,"economic_financing":[["8115",15069400]],"economic_financing_total_czk":15069400,"economic_revenue":[["1211",6600000],["1121",3368000],["1111",2900000],["1511",1650000],["2132",841900],["4216",792700],["4116",689100],["1113",500000],["2324",458300],["1345",400000],["2111",388300],["1122",272000],["1112",200000],["4112",162000],["3111",133000],["2449",130200],["1386",80000],["1387",40000],["2131",35400],["4111",32500],["1341",25000],["1381",25000],["1344",12000],["1334",11600],["1361",10000],["2119",5000],["2141",1600],["1343",1000]],"economic_revenue_total_czk":19764600,"purpose_expenditure":[["3113",11996000],["3631",3842700],["2310",3114000],["6112",1892100],["3639",1566000],["6171",1357000],["3745",1292500],["2219",1236000],["5512",1163000],["3723",1009700],["2333",700000],["2321",620000],["3722",560000],["2212",533000],["3330",500000],["3635",450000],["3421",383000],["3392",380000],["1037",342100],["2292",318400],["3419",314000],["6399",272000],["3399",236500],["3412",180000],["3632",116900],["3721",70000],["3349",60000],["3341",56000],["6320",34000],["6114",32500],["3900",30000],["4379",28500],["6402",25600],["3314",22000],["4359",19500],["6409",18800],["5311",18000],["6310",13000],["5213",10000],["1014",7000],["3326",6000],["3319",5000],["3636",3200]],"purpose_expenditure_total_czk":34834000},"actual":{"economic_expenditure":[["6121",13703032.42],["5169",2414620.12],["5023",1485927],["5331",750000],["5171",599487.09],["5336",579920.85],["5021",560820],["5223",514413],["5011",445583],["5154",437998],["6119",375550],["5139",365493.38],["5031",301032],["5365",273950],["5137",242510.69],["5032",159484],["5649",130126.91],["6122",127703],["5168",123649.42],["5194",121309.2],["5153",85920],["5163",82135.8],["5323",68400],["5175",67992.93],["5499",67835.47],["5329",66519.91],["5222",60000],["5321",46500],["5156",41414.15],["6322",40000],["5178",39930],["5136",37071],["5134",34140.78],["5492",30000],["5364",25536],["6130",24600],["5904",18707.38],["5019",17718],["5123",14303],["5162",12068.02],["5041",7251.53],["5131",7131.68],["5362",6603],["5151",6585],["5039",5990],["5132",4794],["5192",3494],["5164",2329],["5167",1936],["5038",1734],["5161",964],["5173",855]],"economic_expenditure_total_czk":24643069.73,"economic_financing":[["8115",4623089.75]],"economic_financing_total_czk":4623089.75,"economic_revenue":[["1211",6602867.09],["1121",3538152.48],["1111",3007043.97],["1511",1646705.36],["2132",830525],["4216",792660],["4116",689017.85],["1113",467410.58],["2324",459373.67],["1345",394600],["2111",362621.37],["1122",271950],["1112",230574.33],["4112",162000],["3111",133000],["2449",130126.91],["1386",128892.61],["1387",50518.18],["2131",36340],["4111",32500],["1341",21300],["1334",11565.6],["2141",9777.22],["1361",9450],["1381",1007.76]],"economic_revenue_total_czk":20019979.98,"purpose_expenditure":[["3113",11828328.49],["3631",2712731.25],["6112",1829765],["6171",1145713.08],["3745",1093835.8],["3723",1004977.55],["3639",716195.28],["3722",513942.11],["3330",500000],["2333",359457.9],["3421",330768.35],["3635",309000],["3392",294457.7],["6399",271950],["3399",233511.4],["3419",201104.03],["1037",171895],["2219",165052],["2310",140857],["2321",122348],["3632",112135],["5512",109574],["2292",68400],["3341",47804.33],["2212",46612.28],["3721",38115],["3349",32900],["6320",32716],["3900",30000],["4379",28500],["6402",25536],["6114",22453],["3314",21631],["4359",19413],["6409",18707.38],["5311",18000],["6310",10799.8],["3412",9753],["3636",3130],["3326",1000]],"purpose_expenditure_total_czk":24643069.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}