{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280895","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280895","name":"Obec Rudice","short_name":"Rudice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582298},"amounts":{"revenue_approved":20812400,"revenue_adjusted":21765000,"revenue_actual":22825561.1,"expense_approved":25134000,"expense_adjusted":26240600,"expense_actual":19274227.77,"tax_revenue":20337739.46,"nontax_revenue":1404095.14,"capital_revenue":120000,"transfer_revenue":963726.5,"current_expense":14504382.21,"capital_expense":4769845.56,"budget_balance":3551333.33,"cash_current":23410509.4,"cash_previous":20913261.9},"ratios":{"revenue_execution":1.04872782,"expense_execution":0.73451932,"balance_to_revenue":0.15558581,"cash_to_expense":1.21460168,"cash_yoy":0.11940976,"capital_expense_share":0.24747272,"transfer_revenue_share":0.04222137},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280895/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280895"},"seo":{"slug":"rudice","path":"/cz/municipalities/rudice/"},"population":{"value":979,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20812400,"expenditure_czk":25134000,"financing_czk":4321600,"balance_czk":-4321600},{"stage":"revised","revenue_czk":21765000,"expenditure_czk":26240600,"financing_czk":4475600,"balance_czk":-4475600},{"stage":"actual","revenue_czk":22825561.1,"expenditure_czk":19274227.77,"financing_czk":-3551333.33,"balance_czk":3551333.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8478000],["5169",4199600],["5011",2615000],["5171",1863000],["5023",1124000],["6130",900000],["5031",860700],["5154",770000],["5137",500000],["5331",445400],["5222",360000],["5032",338500],["6349",321000],["5153",225000],["5139",214100],["5329",192100],["5365",172700],["5362",154400],["5168",142000],["5021",133600],["5163",132000],["5166",128000],["5321",115000],["5162",101000],["5156",100000],["5323",98300],["5151",85000],["5172",70000],["5167",60000],["5136",45000],["5175",26400],["5364",24800],["5194",24000],["5138",17000],["5141",16600],["5134",15000],["5038",10000],["5903",10000],["5161",9000],["5909",8100],["5173",6000],["5229",5600],["5492",5000],["5363",4700],["5179",4000],["5131",2000],["5132",2000],["5164",400]],"economic_expenditure_total_czk":25134000,"economic_financing":[["8115",5734000],["8124",-1412400]],"economic_financing_total_czk":4321600,"economic_revenue":[["1211",8900000],["1121",4400000],["1111",3100000],["1345",850000],["2111",764600],["1113",710000],["1511",670000],["2132",381800],["4112",231500],["1112",230000],["1122",172700],["1386",150000],["1387",70000],["2131",52600],["4111",31000],["2112",27000],["1341",26100],["2324",25100],["1349",5400],["2133",4600],["1361",4000],["1334",3900],["2119",2000],["2141",100]],"economic_revenue_total_czk":20812400,"purpose_expenditure":[["3392",7875400],["6171",2970900],["3639",2473700],["6112",1459500],["2321",1363800],["3722",1340000],["3729",903000],["2212",830000],["5599",730000],["3421",620000],["3119",552400],["3745",487000],["3322",450700],["3631",405800],["3419",360000],["6399",322700],["3612",241100],["3412",194100],["3635",190000],["5512",180000],["2310",140000],["3632",134400],["3314",113300],["2143",109000],["2219",100000],["4379",100000],["2292",98300],["3319",69800],["3429",60000],["3391",50000],["6320",42000],["3349",36000],["6114",31000],["3341",25600],["3399",25000],["6402",24800],["5213",10000],["6310",10000],["6409",4700]],"purpose_expenditure_total_czk":25134000},"revised":{"economic_expenditure":[["6121",5955100],["5169",4218600],["6349",3011600],["5011",2615000],["5171",1732000],["5023",1124000],["6130",900000],["5031",860700],["5154",770000],["5336",667800],["5137",473000],["5331",445400],["5222",392000],["5032",338500],["5139",276100],["5153",225000],["5329",189700],["5365",172700],["5362",154400],["5168",142000],["5021",135100],["5151",135000],["5163",132000],["5166",128000],["5321",115000],["6111",110000],["5162",101000],["5156",100000],["5323",98300],["5134",82000],["5172",70000],["5167",60000],["6122",50000],["5136",45000],["5123",40000],["5175",26400],["5364",24800],["5194",24000],["5138",17000],["5141",16600],["5038",10000],["5903",10000],["5161",9000],["5909",8100],["5173",6000],["5229",5600],["5492",5000],["5363",4700],["5179",4000],["5131",2000],["5132",2000],["5164",400]],"economic_expenditure_total_czk":26240600,"economic_financing":[["8115",5888000],["8124",-1412400]],"economic_financing_total_czk":4475600,"economic_revenue":[["1211",8900000],["1121",4400000],["1111",3100000],["1345",850000],["2111",764600],["1113",710000],["1511",670000],["4116",667800],["2132",381800],["4112",231500],["1112",230000],["1122",172700],["1386",150000],["3111",120000],["2324",89500],["1387",70000],["2322",66900],["2131",52600],["4111",32500],["4122",32000],["2112",27000],["1341",26100],["1349",5400],["2133",4600],["1361",4000],["1334",3900],["2119",2000],["2141",100]],"economic_revenue_total_czk":21765000,"purpose_expenditure":[["3392",5005500],["2321",3520100],["6171",2970900],["3639",2523700],["6112",1459500],["3119",1355200],["3722",1340000],["3729",930000],["2212",830000],["5599",730000],["2310",671900],["3421",620000],["3745",542000],["3631",523800],["3322",400700],["3419",384000],["6399",322700],["3632",249400],["3612",241100],["5512",220000],["3412",194100],["3635",190000],["2143",147000],["3314",113300],["2219",100000],["4379",100000],["2292",98300],["3319",69800],["3429",60000],["3326",50000],["3391",50000],["6320",42000],["3341",40600],["3349",38000],["6114",32500],["3399",25000],["6402",24800],["5213",10000],["6310",10000],["6409",4700]],"purpose_expenditure_total_czk":26240600},"actual":{"economic_expenditure":[["5169",3810001.96],["6349",3011532.35],["5011",2582722],["5023",1119933],["6121",1110709.86],["5031",842796],["5154",778652.42],["5171",773017.81],["5336",667726.5],["6130",493346.5],["5137",489628.73],["5331",445400],["5222",369860.4],["5032",331766],["5153",287817.01],["5139",227463.95],["5329",189640],["5365",172620],["5151",123535],["5168",123153.58],["5163",121015],["5321",115000],["5362",108918],["6111",108276.85],["5021",108006],["5323",98300],["5162",96870.59],["5134",82691],["5167",73899.66],["5156",68970],["5123",64699.91],["5166",50668.5],["6122",45980],["5136",39747],["5364",24801],["5194",21896],["5175",21270],["5138",13890],["5038",10698],["5141",9801.4],["5909",8026],["5161",7036],["5229",5512.71],["5363",4676],["5179",3916],["5019",2160],["5132",2037],["5492",2000],["5039",730.08],["5131",722],["5164",400],["5173",290]],"economic_expenditure_total_czk":19274227.77,"economic_financing":[["8115",-2224297.33],["8124",-1327036]],"economic_financing_total_czk":-3551333.33,"economic_revenue":[["1211",9162685.17],["1121",4906105.64],["1111",3347907.45],["1345",816572],["2111",745573.38],["1511",679365.79],["4116",667726.5],["1113",648449.28],["2132",395669.63],["1112",319786.86],["4112",231500],["1386",178746.46],["1122",172620],["3111",120000],["2324",93145.1],["1387",70054.54],["2131",67233],["2322",66991],["4111",32500],["4122",32000],["2112",27080],["1341",26003],["2133",5946],["1334",4590.6],["1361",3430],["2119",2420],["1381",1422.67],["2141",37.03]],"economic_revenue_total_czk":22825561.1,"purpose_expenditure":[["2321",3169691.85],["6171",2803467.52],["3639",2275061.91],["3392",1467041.71],["6112",1443336],["3722",1320172.01],["3119",1316627.9],["3729",926884.7],["2310",671820],["3745",539591.83],["3631",446316.05],["3419",361860.4],["2212",356182],["3322",288707.39],["6399",269099],["3632",248505.85],["5512",196409.47],["3412",160744.74],["2143",132081.06],["3635",119790],["4379",100000],["2292",98300],["3314",97134.02],["3612",71746.56],["3319",52187],["3326",48000],["6320",41423],["3391",40790],["3341",37507.75],["3349",37161.6],["3429",36036.72],["6402",24801],["6114",21547],["3421",19897.13],["3399",18906],["6310",7651],["6409",4676],["5599",2961.6],["2219",110]],"purpose_expenditure_total_czk":19274227.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}