{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280879","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280879","name":"Obec Rozseč nad Kunštátem","short_name":"Rozseč nad Kunštátem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582271},"amounts":{"revenue_approved":11550000,"revenue_adjusted":12942800,"revenue_actual":15022453.83,"expense_approved":19450000,"expense_adjusted":21057800,"expense_actual":14275436.6,"tax_revenue":12632234.95,"nontax_revenue":944491.69,"capital_revenue":126500,"transfer_revenue":1319227.19,"current_expense":8921097.43,"capital_expense":5354339.17,"budget_balance":747017.23,"cash_current":33317329.2,"cash_previous":32159436.25},"ratios":{"revenue_execution":1.16068037,"expense_execution":0.67791681,"balance_to_revenue":0.04972671,"cash_to_expense":2.33389213,"cash_yoy":0.03600477,"capital_expense_share":0.37507358,"transfer_revenue_share":0.08781702},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280879/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280879"},"seo":{"slug":"rozsec-nad-kunstatem","path":"/cz/municipalities/rozsec-nad-kunstatem/"},"population":{"value":579,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11550000,"expenditure_czk":19450000,"financing_czk":7900000,"balance_czk":-7900000},{"stage":"revised","revenue_czk":12942800,"expenditure_czk":21057800,"financing_czk":8115000,"balance_czk":-8115000},{"stage":"actual","revenue_czk":15022453.83,"expenditure_czk":14275436.6,"financing_czk":-747017.23,"balance_czk":747017.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9300000],["5171",2625300],["5331",1450000],["5169",1182700],["5023",855000],["5021",620000],["5011",470000],["5139",441500],["5031",368100],["5137",350000],["5154",310000],["5365",200800],["6130",200000],["5032",144700],["5153",115000],["5168",105000],["6122",80000],["5166",75000],["5194",64000],["5156",63000],["5229",57700],["5323",55900],["5175",50000],["5321",39200],["5163",38800],["5492",25000],["5173",24500],["5162",24000],["5364",21100],["5041",18500],["5222",13000],["5903",10000],["5136",8000],["5167",8000],["5151",7900],["5038",6600],["5161",6000],["5362",6000],["5132",4000],["5179",2900],["5329",2800]],"economic_expenditure_total_czk":19450000,"economic_financing":[["8115",7900000]],"economic_financing_total_czk":7900000,"economic_revenue":[["1211",5200000],["1121",2500000],["1111",1600000],["1511",410000],["2132",398700],["1113",307000],["1345",259000],["1122",200800],["2111",182000],["4112",134200],["1112",120000],["2324",70000],["2141",50000],["1386",30000],["1387",20000],["2310",20000],["2131",18500],["1361",10000],["1381",10000],["1341",6200],["2139",3600]],"economic_revenue_total_czk":11550000,"purpose_expenditure":[["2321",4712000],["3113",3840000],["3111",2952000],["6171",1272700],["6112",1171300],["3745",937000],["2212",740000],["2310",608000],["3392",391000],["2411",309600],["1031",255000],["3722",235000],["3639",227800],["3723",220000],["3419",210000],["6399",200800],["3633",200000],["3631",180000],["3429",128000],["2219",108000],["3399",107000],["4351",81300],["3421",68000],["2292",55900],["3341",53500],["3721",35000],["5512",33000],["3314",31000],["3319",24000],["6320",24000],["6402",21100],["5213",10000],["6310",8000]],"purpose_expenditure_total_czk":19450000},"revised":{"economic_expenditure":[["6121",9064000],["5171",2404300],["5169",1535300],["5331",1450000],["5023",855000],["5021",744700],["5336",642100],["6122",547000],["5011",470000],["5166",450500],["5139",449700],["5031",368100],["5137",357100],["5154",310000],["5365",200800],["6130",200000],["5032",144700],["5153",115000],["5168",105000],["5156",65800],["5194",64000],["5229",57700],["5323",56500],["5175",52100],["5222",46000],["6322",40000],["5321",39200],["5163",38800],["5173",25500],["5492",25000],["5162",24000],["5364",21100],["5041",18500],["5136",10000],["5903",10000],["5167",8000],["5151",7900],["5038",6600],["5161",6200],["5362",6000],["5132",4000],["5179",2900],["5329",2800],["5019",2000],["5499",2000],["5122",1000],["5039",900]],"economic_expenditure_total_czk":21057800,"economic_financing":[["8115",8115000]],"economic_financing_total_czk":8115000,"economic_revenue":[["1211",5200000],["1121",2500000],["1111",1600000],["4116",1108700],["1511",410000],["2132",398700],["1113",307000],["1345",259000],["1122",200800],["2111",183000],["4112",134200],["1112",120000],["2141",120000],["3111",100000],["2324",70000],["4122",44000],["4111",32500],["1386",30600],["2310",30000],["2321",25000],["1387",20000],["2131",18500],["1361",10000],["1381",10000],["1341",6200],["2139",3600],["1334",1000]],"economic_revenue_total_czk":12942800,"purpose_expenditure":[["3113",5751800],["2321",3973000],["3111",2482300],["3745",1274000],["6171",1264700],["6112",1172300],["2212",740000],["2310",512000],["2115",466000],["3392",391000],["1031",341600],["2411",309600],["3633",271000],["3722",235000],["3639",227800],["3723",220000],["3419",210000],["6399",200800],["3631",180000],["3429",128000],["3421",114000],["3399",107000],["4351",81300],["2219",61000],["2292",56500],["3341",53500],["3721",47000],["5512",33000],["6114",32500],["3314",31000],["3319",24000],["6320",24000],["6402",21100],["5213",10000],["6310",8000],["4379",3000]],"purpose_expenditure_total_czk":21057800},"actual":{"economic_expenditure":[["6121",4632396.87],["5171",1700364],["5331",1450000],["5169",1161737.61],["5023",849787],["5336",641987.19],["5021",581059],["6122",544342.3],["5011",480587],["5166",374920],["5031",334977],["5365",200760],["5154",176276.27],["5139",165004.65],["6130",137600],["5032",132348],["5153",104109.15],["5137",69584],["5229",57652],["5323",56500],["5222",46000],["5156",42377.87],["5194",41624.4],["5168",40711.66],["6322",40000],["5321",39183],["5163",37945.6],["5175",29904],["5162",22055.4],["5364",21097.09],["5173",15779],["5362",7599],["5136",6299],["5038",5691],["5151",4684],["5492",4000],["5041",3129.54],["5179",2800],["5329",2800],["5161",2506],["5167",2178],["5499",2000],["5019",1554],["5122",1000],["5039",526]],"economic_expenditure_total_czk":14275436.6,"economic_financing":[["8115",-747017.23]],"economic_financing_total_czk":-747017.23,"economic_revenue":[["1211",5761638.73],["1121",3084975.83],["1111",2105345.39],["4116",1108527.19],["1511",434195.43],["2132",412523],["1113",407752.28],["1345",261164],["1112",201084.11],["1122",200760],["2111",181723.78],["2141",153096.91],["4112",134200],["3111",126500],["1386",112256.59],["2324",101445.5],["1387",44050.61],["4122",44000],["2310",42525],["4111",32500],["2321",31044],["2131",18533.5],["1361",9350],["1341",6108],["2139",3600],["1334",1494],["1349",1165],["1381",894.98]],"economic_revenue_total_czk":15022453.83,"purpose_expenditure":[["3113",5619210.16],["3111",1978486.39],["6112",1149144.73],["6171",1089791.9],["3745",964604.85],["2115",418940],["3392",324376.37],["2321",274738],["3633",270817],["2212",251232.3],["2411",247351.08],["6399",200760],["3723",182724.18],["3722",181596.99],["3419",178697.03],["3639",166600],["1031",113777.5],["3421",102715.72],["4351",81252],["3399",64412.4],["3429",64208.7],["2292",56500],["3721",46525.59],["3341",38709.59],["3631",38111.31],["2310",34699],["6114",27532.32],["3314",23615],["6320",23517],["6402",21097.09],["3319",18450],["5512",10454.8],["6310",7787.6],["4379",3000]],"purpose_expenditure_total_czk":14275436.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}