{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280861","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280861","name":"Obec Rohozec","short_name":"Rohozec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582263},"amounts":{"revenue_approved":12621500,"revenue_adjusted":15500600,"revenue_actual":13080606.24,"expense_approved":14262700,"expense_adjusted":18381500,"expense_actual":18355276.26,"tax_revenue":4902144.34,"nontax_revenue":4627476.63,"capital_revenue":17600,"transfer_revenue":3533385.27,"current_expense":10289876.35,"capital_expense":8065399.91,"budget_balance":-5274670.02,"cash_current":14463094.88,"cash_previous":19444249.81},"ratios":{"revenue_execution":0.84387741,"expense_execution":0.99857336,"balance_to_revenue":-0.40324354,"cash_to_expense":0.78795299,"cash_yoy":-0.25617625,"capital_expense_share":0.43940499,"transfer_revenue_share":0.27012397},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280861/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280861"},"seo":{"slug":"rohozec","path":"/cz/municipalities/rohozec/"},"population":{"value":238,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12621500,"expenditure_czk":14262700,"financing_czk":1641200,"balance_czk":-1641200},{"stage":"revised","revenue_czk":15500600,"expenditure_czk":18381500,"financing_czk":2880900,"balance_czk":-2880900},{"stage":"actual","revenue_czk":13080606.24,"expenditure_czk":18355276.26,"financing_czk":5274670.02,"balance_czk":-5274670.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7000000],["5169",3133400],["5171",989100],["5139",647600],["5023",530000],["5166",350000],["5011",266600],["5021",216500],["6349",209000],["5154",195600],["5032",94000],["5175",70000],["5031",66100],["5168",55000],["5362",54100],["5156",50600],["5321",47000],["5162",39000],["5153",30000],["5137",25000],["5194",25000],["5323",23800],["5329",23400],["5365",20100],["5364",20000],["5163",17600],["5167",15000],["5136",11000],["5333",10000],["5042",6500],["5132",5000],["5903",5000],["5222",3700],["5038",3000],["5133",3000],["5161",2000]],"economic_expenditure_total_czk":14262700,"economic_financing":[["8115",1641200]],"economic_financing_total_czk":1641200,"economic_revenue":[["4216",4825000],["2111",2346000],["1211",2247000],["1121",1144400],["1111",799500],["2141",300000],["1511",242100],["1345",190500],["4116",175000],["1113",144800],["4112",71800],["1112",68700],["2131",32200],["3111",17800],["2132",10000],["1341",5700],["1361",1000]],"economic_revenue_total_czk":12621500,"purpose_expenditure":[["2321",7000000],["1032",3000000],["2219",800000],["6171",700000],["3722",690000],["6112",600000],["3745",250000],["3113",209000],["2310",200000],["3399",150000],["3723",150000],["5512",70000],["3639",60000],["3412",50000],["3613",50000],["3631",50000],["6399",50000],["4359",27000],["2292",23800],["3314",20000],["3721",20000],["6402",20000],["2411",15000],["6320",12600],["3111",10000],["5213",10000],["3636",6000],["3319",5000],["3326",5000],["6310",5000],["1039",2700],["3429",1000],["3341",600]],"purpose_expenditure_total_czk":14262700},"revised":{"economic_expenditure":[["6121",7798300],["5169",4794200],["5171",1461900],["5139",848700],["5023",572300],["5021",459900],["5166",447700],["5011",382100],["5154",269600],["6349",267900],["5329",170400],["5213",100000],["5031",92900],["5032",85400],["5362",76200],["5153",70400],["5175",68700],["5168",68400],["5162",48700],["5321",47000],["5163",32900],["5156",31600],["5194",31300],["5364",25100],["5323",23800],["5137",21300],["5167",18500],["5365",18000],["5042",6600],["5136",6200],["5333",6000],["5903",5000],["5222",4900],["5366",4900],["5172",3100],["5133",3000],["5019",2200],["5161",2100],["5038",1900],["5909",1300],["5039",800],["5173",300]],"economic_expenditure_total_czk":18381500,"economic_financing":[["8115",2880900]],"economic_financing_total_czk":2880900,"economic_revenue":[["4216",4825000],["2111",4299100],["1211",2247000],["1121",1167300],["1111",799500],["4122",349000],["2141",300000],["2329",294000],["1511",270300],["1345",192400],["4116",175000],["1113",154500],["1112",76200],["4112",71800],["2321",63800],["2324",46700],["1386",42600],["4111",32500],["2131",32200],["3111",17800],["1387",16700],["2132",12700],["1341",5900],["2212",5000],["1334",1500],["1361",1400],["1381",400],["1335",200],["1382",100]],"economic_revenue_total_czk":15500600,"purpose_expenditure":[["2321",6933000],["1032",4976800],["6171",1035800],["2219",969800],["3631",835400],["6112",623900],["3723",501100],["2310",464200],["3639",377200],["3722",267600],["3745",218700],["3744",217600],["3113",209000],["3399",205400],["3613",104100],["5512",85900],["6399",72100],["3721",40000],["3111",29800],["6320",27900],["6114",27200],["4359",27000],["6402",25100],["2292",23800],["3314",15600],["2411",15000],["3412",15000],["5213",10000],["3326",6000],["3636",6000],["3319",5000],["6310",5000],["1039",2900],["3429",2000],["3341",600]],"purpose_expenditure_total_czk":18381500},"actual":{"economic_expenditure":[["6121",7797702.91],["5169",4784911.67],["5171",1461337.17],["5139",846081.81],["5023",572289],["5021",459718],["5166",447700],["5011",382030],["5154",268809.75],["6349",267697],["5329",170196.35],["5213",100000],["5031",92803],["5032",85195],["5362",75536],["5153",70361.99],["5175",68555.87],["5168",68320.22],["5162",48681.26],["5321",46100],["5163",32632.6],["5156",31526.9],["5194",31279.28],["5364",24929],["5323",23800],["5137",21255],["5167",18480],["5365",17895],["5042",6519.48],["5333",6000],["5136",5856],["5222",4886],["5366",4879],["5172",3025],["5019",2182],["5161",2084],["5038",1818],["5909",1210],["5039",739],["5173",253]],"economic_expenditure_total_czk":18355276.26,"economic_financing":[["8117",5565016.91],["8115",-290346.89]],"economic_financing_total_czk":5274670.02,"economic_revenue":[["2111",4138350.16],["4216",2975927.81],["1211",2183150.97],["1121",1167228.12],["1111",790131.53],["4122",349000],["2329",294000],["1511",270238.41],["1345",192360],["1113",154425.04],["4116",104157.46],["1112",76112.06],["4112",71800],["2321",63800],["2324",43946.47],["1386",42517.4],["2141",37575],["4111",32500],["2131",32175],["3111",17600],["1387",16669.02],["2132",12630],["1341",5900],["2212",5000],["1334",1484.1],["1361",1400],["1381",350.19],["1335",161.2],["1382",16.3]],"economic_revenue_total_czk":13080606.24,"purpose_expenditure":[["2321",6932247.83],["1032",4976357.96],["6171",1034576.52],["2219",969692.9],["3631",834872],["6112",623810],["3723",500965.38],["2310",463789.6],["3639",376217.82],["3722",267573.65],["3745",218531.98],["3744",217558],["3113",208891],["3399",205186.98],["3613",104006.03],["5512",85735.41],["6399",72065],["3721",31411.6],["3111",29781],["6320",27883],["6114",27022],["4359",26100],["6402",24929],["2292",23800],["3314",15586],["2411",15000],["3412",14780],["3326",6000],["3636",6000],["3319",5000],["6310",4749.6],["1039",2886],["3429",2000],["3341",270]],"purpose_expenditure_total_czk":18355276.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}