{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280844","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280844","name":"Obec Ráječko","short_name":"Ráječko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582247},"amounts":{"revenue_approved":36426900,"revenue_adjusted":41883900,"revenue_actual":38596166.1,"expense_approved":78191000,"expense_adjusted":85019300,"expense_actual":77290637.34,"tax_revenue":29398152.08,"nontax_revenue":917383.5,"capital_revenue":1380509.05,"transfer_revenue":6900121.47,"current_expense":26086087.16,"capital_expense":51204550.18,"budget_balance":-38694471.24,"cash_current":4132565.69,"cash_previous":7684023.81},"ratios":{"revenue_execution":0.92150364,"expense_execution":0.9090952,"balance_to_revenue":-1.00254702,"cash_to_expense":0.05346787,"cash_yoy":-0.46218729,"capital_expense_share":0.66249357,"transfer_revenue_share":0.17877738},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280844/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280844"},"seo":{"slug":"rajecko","path":"/cz/municipalities/rajecko/"},"population":{"value":1436,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36426900,"expenditure_czk":78191000,"financing_czk":41764100,"balance_czk":-41764100},{"stage":"revised","revenue_czk":41883900,"expenditure_czk":85019300,"financing_czk":43135400,"balance_czk":-43135400},{"stage":"actual","revenue_czk":38596166.1,"expenditure_czk":77290637.34,"financing_czk":38694471.24,"balance_czk":-38694471.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",49218100],["5171",5571400],["5169",4685400],["5011",2865800],["5023",2160300],["5331",2150000],["6122",1800000],["5229",1459100],["5031",1246900],["5139",1063600],["5153",900000],["5163",626800],["5154",505000],["5021",504000],["5365",500000],["6130",500000],["5032",452500],["5499",320000],["5137",234000],["5321",211000],["5168",150000],["5323",140000],["5194",130000],["5175",128500],["5492",120000],["5123",100000],["5162",91000],["5156",80000],["5151",69200],["5173",41000],["5166",30000],["5329",28000],["5132",25500],["5133",20000],["5136",15000],["5038",10000],["5161",10000],["5167",10000],["5192",8000],["5164",4200],["5181",3000],["5362",2000],["5364",1700]],"economic_expenditure_total_czk":78191000,"economic_financing":[["8123",40000000],["8115",3000000],["8124",-1235900]],"economic_financing_total_czk":41764100,"economic_revenue":[["1211",12718200],["1121",6477300],["1111",4914700],["4116",4257200],["4216",1915400],["3121",1200000],["1345",1031100],["1511",1000000],["1113",819200],["1122",500000],["4112",426100],["1112",388500],["2111",284600],["2324",280000],["1381",70000],["1341",40000],["2119",40000],["4111",32000],["2131",17600],["1361",15000]],"economic_revenue_total_czk":36426900,"purpose_expenditure":[["4350",40000000],["2212",7121100],["3412",5550500],["3745",3548000],["3119",3365000],["6112",2939400],["6171",2721000],["3314",2043700],["3319",1987500],["3722",1405000],["3419",1124500],["3729",989900],["3723",710500],["2219",500000],["6310",500000],["6399",500000],["5512",453000],["1036",360000],["3721",250000],["4349",230000],["6409",204000],["3399",197200],["3341",170000],["2321",165000],["3631",155000],["3326",150000],["2292",140000],["3742",115000],["6320",100000],["3349",65000],["3421",65000],["3632",60000],["3639",52000],["3429",45000],["5311",41000],["3599",33000],["6114",32000],["2310",28000],["3900",20000],["5213",20000],["4351",15000],["3543",10000],["1014",8000],["6402",1700]],"purpose_expenditure_total_czk":78191000},"revised":{"economic_expenditure":[["6121",55032300],["5169",4758000],["5171",3849900],["5011",2907200],["5023",2235300],["5331",2150000],["6122",1650000],["5163",1610200],["5229",1481100],["5031",1279700],["5139",1233600],["6349",869300],["5153",842200],["5336",743500],["5021",551300],["5154",549600],["5365",500000],["5032",487000],["5499",338800],["5137",258000],["5321",211000],["5168",150000],["6351",150000],["5323",140000],["5194",135600],["5175",128400],["5162",103000],["5123",100000],["6130",91100],["5156",85000],["5492",80000],["5151",69200],["5173",60000],["5166",30000],["5329",28400],["5132",25500],["5903",20000],["5192",18000],["5136",15000],["5167",15000],["5161",11000],["5038",10000],["5339",5000],["5164",4200],["5181",3000],["5362",2000],["5364",1900]],"economic_expenditure_total_czk":85019300,"economic_financing":[["8123",40000000],["8115",4371300],["8124",-1235900]],"economic_financing_total_czk":43135400,"economic_revenue":[["1211",12933800],["1121",6477300],["4216",5810800],["1111",4914700],["4116",4257200],["3121",1200000],["1345",1031100],["1511",1000000],["1113",819200],["2324",811700],["1122",500000],["4112",404800],["4222",404100],["1112",388500],["2111",291600],["1386",285100],["1381",70000],["4122",62000],["1387",51000],["1341",40000],["2119",40000],["4111",32900],["1334",25500],["2131",17600],["1361",15000]],"economic_revenue_total_czk":41883900,"purpose_expenditure":[["4350",40329100],["3119",7169000],["3412",6850800],["2212",5251600],["3745",3548000],["6112",3019400],["6171",2839800],["3319",2432300],["3314",1993400],["2321",1560800],["3722",1517200],["6310",1481400],["3419",1130100],["3729",989900],["3723",798200],["6399",500000],["5512",495000],["3721",323600],["3631",299500],["3421",251800],["4349",230000],["1036",220000],["6409",214000],["2219",171100],["3341",170000],["3399",157200],["2292",140000],["2341",134200],["3742",115000],["3632",112300],["6320",102000],["3349",80100],["3744",75300],["3639",52000],["3429",45000],["5311",41000],["3599",33000],["6114",32900],["2310",28400],["3900",20000],["5213",20000],["1014",18000],["4351",15000],["3543",10000],["6402",1900]],"purpose_expenditure_total_czk":85019300},"actual":{"economic_expenditure":[["6121",48483433.76],["5169",4476059.29],["5171",3942763.69],["5011",2745417],["5023",2326515],["5331",2150000],["6122",1701834.79],["5163",1594161.63],["5229",1419843.31],["5031",1128558],["6349",869281.63],["5139",791041.76],["5153",784200],["5336",743406.35],["5021",699659],["5154",658347],["5137",493557.9],["5032",465997],["5499",342933.85],["5321",205000],["5194",186575.26],["6351",150000],["5323",136300],["5365",132510],["5168",111068.99],["5175",101401.32],["5162",67477.11],["5156",63942.39],["5151",51914],["5492",40043],["5167",39570.6],["5173",39393],["5329",28380],["5136",15895],["5123",13944.04],["5192",13816],["5038",11132],["5131",10233.43],["5019",9043.48],["5132",8878],["5161",6976],["5221",6900],["5172",6490],["5339",5000],["5164",4200],["5039",3057.51],["5362",2605],["5364",1880.25]],"economic_expenditure_total_czk":77290637.34,"economic_financing":[["8123",35143013.12],["8115",3598566.12],["8901",-47108]],"economic_financing_total_czk":38694471.24,"economic_revenue":[["1211",13074312.53],["1121",7015982.96],["4216",5164560.8],["1111",4983592.64],["3121",1380509.05],["1511",1347998],["1345",1001506],["1113",925974.08],["4116",832247.67],["2324",550836.5],["1112",457039.4],["4112",404800],["4222",404013],["2111",328575],["1386",255532.97],["1122",132510],["1387",100162.76],["4122",62000],["1341",38850],["1334",38760.9],["4111",32500],["2131",24702],["1361",24000],["2119",13270],["1381",1929.84]],"economic_revenue_total_czk":38596166.1,"purpose_expenditure":[["4350",34730222.43],["3412",6850729.97],["3119",6720929.84],["2212",5251548.56],["3745",3173151.72],["6112",3016848],["6171",2777098.45],["3319",2428428.22],["3314",1993342.69],["3722",1517106.97],["2321",1504301.73],["6310",1481387.63],["3419",1064071.1],["3729",826313.73],["3723",798124.93],["5512",460692.98],["3721",323538.61],["3631",298344.5],["3421",230268.82],["4349",220000],["6409",214000],["2219",171104],["3399",143782.2],["2292",136300],["2341",134191.42],["6399",132510],["3632",104660],["6320",101949],["3349",80045],["1036",64640],["3744",56309],["3429",45000],["5311",35000],["3599",33000],["6114",32868],["2310",28380],["3341",26498.93],["3639",23252.66],["3900",20000],["4351",15000],["1014",13816],["3543",10000],["6402",1880.25]],"purpose_expenditure_total_czk":77290637.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}