{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280836","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280836","name":"Město Rájec - Jestřebí","short_name":"Rájec - Jestřebí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582239},"amounts":{"revenue_approved":109320000,"revenue_adjusted":135800000,"revenue_actual":137342523.1,"expense_approved":162912000,"expense_adjusted":174392000,"expense_actual":153310903.93,"tax_revenue":86021029.98,"nontax_revenue":24674331.82,"capital_revenue":853700,"transfer_revenue":25793461.3,"current_expense":85270365.33,"capital_expense":68040538.6,"budget_balance":-15968380.83,"cash_current":17368615.64,"cash_previous":36325040.51},"ratios":{"revenue_execution":1.01135879,"expense_execution":0.87911661,"balance_to_revenue":-0.11626684,"cash_to_expense":0.11329015,"cash_yoy":-0.52185557,"capital_expense_share":0.44380756,"transfer_revenue_share":0.1878039},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280836/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280836"},"seo":{"slug":"rajec-jestrebi","path":"/cz/municipalities/rajec-jestrebi/"},"population":{"value":3722,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":109320000,"expenditure_czk":162912000,"financing_czk":53592000,"balance_czk":-53592000},{"stage":"revised","revenue_czk":135800000,"expenditure_czk":174392000,"financing_czk":38592000,"balance_czk":-38592000},{"stage":"actual","revenue_czk":137342523.1,"expenditure_czk":153310903.93,"financing_czk":15968380.83,"balance_czk":-15968380.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37695000],["6351",20500000],["5169",16623800],["5171",16400000],["5011",14382000],["6119",10148700],["5331",8400000],["5031",4145800],["5153",3190000],["5023",3100000],["5222",2950000],["6122",2760000],["5154",2670000],["5909",2500000],["5168",2085000],["5139",1792000],["5021",1656200],["5032",1608500],["5137",1540000],["5151",1422300],["5362",1013000],["5499",980000],["5163",814000],["5156",442000],["5321",430000],["5166",388000],["5323",374000],["6130",300000],["5194",299000],["5141",240000],["5136",225000],["5162",212000],["5167",194000],["5041",165000],["5164",121000],["5175",113000],["5134",96000],["5161",87000],["5179",87000],["5329",74700],["5038",70000],["5138",70000],["5494",66000],["5172",65000],["5364",58700],["5223",55000],["5173",51000],["5903",50000],["5229",45000],["5019",36000],["5132",28000],["5339",25000],["5492",20000],["5039",12000],["5195",11000],["5192",10000],["5133",7300],["5122",5000],["5131",3000]],"economic_expenditure_total_czk":162912000,"economic_financing":[["8115",30000000],["8117",26450000],["8124",-2858000]],"economic_financing_total_czk":53592000,"economic_revenue":[["1211",38340000],["1121",19520000],["1111",14340000],["2132",12862200],["2111",7976000],["1511",5080000],["1113",2450000],["3112",2000000],["4112",1693000],["1345",1580000],["1112",1170000],["2141",1000000],["1386",330000],["1381",170000],["1387",160000],["4111",160000],["1361",150000],["2131",150000],["1341",79000],["2324",42200],["2119",30000],["2212",13600],["2112",10000],["2310",10000],["1343",4000]],"economic_revenue_total_czk":109320000,"purpose_expenditure":[["3113",28900000],["6171",27761300],["5512",15341000],["3612",13195000],["2219",9745000],["3745",7807000],["2321",7600000],["3392",6631000],["3412",5990000],["3725",4718000],["6112",3953000],["3613",3175000],["3722",2975000],["3314",2814000],["2212",2620000],["3419",2350000],["2310",2240000],["3631",2210000],["3111",2125000],["5311",2118000],["2143",1605000],["3639",1268000],["6399",1000000],["3429",681000],["1032",591000],["2115",390000],["4379",380000],["2292",374000],["3721",350000],["3349",270000],["3341",240000],["3632",230000],["3635",200000],["3399",195000],["6114",160000],["6320",120000],["3421",100000],["3319",86000],["3723",70000],["6310",60000],["6402",58700],["3330",50000],["4329",50000],["5213",50000],["4349",25000],["4350",25000],["3311",15000]],"purpose_expenditure_total_czk":162912000},"revised":{"economic_expenditure":[["6121",38633100],["5169",17112800],["5171",16183000],["5011",13918300],["6356",13486400],["6351",11000000],["6119",10730000],["5331",9341600],["5031",4029800],["6122",3270000],["5023",3100000],["5909",3002000],["5336",2711700],["5222",2700000],["5154",2472000],["5153",2456000],["5168",1990000],["5021",1927200],["5139",1826400],["5032",1604000],["5151",1422300],["5137",1412000],["5365",1224100],["5499",1028000],["5362",1014000],["6130",942000],["5163",850000],["5156",437000],["5321",430000],["5323",374000],["5166",361000],["5194",299000],["5162",269000],["5141",240000],["5136",207000],["5164",194000],["5041",191000],["5167",190000],["6322",190000],["5364",138300],["6123",115000],["5175",112000],["6129",110000],["5134",104000],["5229",97000],["5161",90000],["5179",87000],["5223",85000],["5172",80000],["5339",75000],["5329",74700],["5038",70000],["5138",70000],["5494",66000],["5173",51000],["5903",50000],["5019",37500],["5122",33000],["5492",20000],["5132",13000],["5039",12500],["5192",11000],["5195",11000],["5133",7300],["5131",3000]],"economic_expenditure_total_czk":174392000,"economic_financing":[["8115",30000000],["8117",11450000],["8124",-2858000]],"economic_financing_total_czk":38592000,"economic_revenue":[["1211",38340000],["4216",20007700],["1121",19520000],["1111",14340000],["2132",12862200],["2111",8921000],["1511",5080000],["4116",3216700],["1113",2450000],["3112",2000000],["4112",1693000],["1345",1580000],["1122",1218100],["1112",1170000],["2141",1000000],["4222",760000],["1386",330000],["3121",254100],["1381",170000],["4111",162500],["1387",160000],["1361",150000],["2131",150000],["1341",79000],["2229",75900],["2324",42200],["2119",30000],["2212",13600],["2112",10000],["2310",10000],["1343",4000]],"economic_revenue_total_czk":135800000,"purpose_expenditure":[["3113",36569700],["6171",27412600],["5512",14361400],["3612",13195000],["3639",12368000],["2219",10065000],["3745",8302000],["3392",6631000],["3725",5078000],["2321",4900000],["6112",3953000],["3613",3375000],["3722",2975000],["2212",2900000],["3314",2814000],["5311",2368000],["3419",2320000],["6399",2218100],["3111",2125000],["3631",1810000],["2143",1605000],["3412",1444100],["1032",954000],["3429",681000],["4379",380000],["2292",374000],["3635",350000],["3721",350000],["2115",326300],["3349",270000],["2310",240000],["3341",240000],["3632",230000],["3399",195000],["6114",162500],["6402",138300],["6320",120000],["3421",100000],["3319",86000],["3330",80000],["3723",70000],["6310",60000],["4349",55000],["4329",50000],["5213",50000],["4350",25000],["3311",15000]],"purpose_expenditure_total_czk":174392000},"actual":{"economic_expenditure":[["6121",28578179.45],["5169",14862894.47],["5011",13692586],["6356",13485251.59],["5171",13452600.22],["6351",11000000],["6119",10539148.5],["5331",9341540],["5031",3914764],["6122",3097659.06],["5909",3001471],["5023",2824025],["5336",2711611.71],["5222",2229000],["5154",2116419.77],["5168",1888027.12],["5153",1734019.8],["5032",1541804],["5139",1422737.3],["5021",1393078],["5151",1302835],["5365",1227000],["5137",1060570.12],["5499",987541],["6130",925350],["5163",751323.68],["5321",430000],["5323",373200],["5156",356496.49],["5362",329374.38],["5162",264068.88],["5166",223938.06],["5136",197784.52],["6322",190000],["5041",184506.65],["5194",158306.47],["5141",150571.8],["5364",138103.09],["5164",122897.72],["5167",117625.11],["6123",114950],["6129",110000],["5223",84900],["5329",74640],["5175",71031],["5229",71000],["5134",67514.12],["5339",65000],["5038",58127.42],["5161",57772],["5179",57376.84],["5494",41000],["5172",29887],["5122",27963],["5138",24290],["5019",19603],["5173",7838],["5132",6059],["5039",2284.59],["5192",1000],["5131",358]],"economic_expenditure_total_czk":153310903.93,"economic_financing":[["8115",18997313.87],["8124",-2857140],["8901",-171793.04]],"economic_financing_total_czk":15968380.83,"economic_revenue":[["1211",38142412.89],["1121",20423128.49],["4216",20006501.59],["1111",14211463.83],["2132",13120002.71],["2111",9389860.21],["1511",5041749.1],["4116",3171459.71],["1113",2699363.69],["4112",1693000],["1345",1588589.01],["1112",1331208.2],["2141",1231557.62],["1122",1218000],["4222",760000],["1386",744085.5],["2324",453212.31],["3111",414000],["1387",291622.97],["3121",254100],["1361",191040],["3113",185600],["4111",162500],["2131",157122],["2212",85100],["1341",79433],["2229",75840],["2119",70059],["2310",60552.97],["1334",48021],["2112",24025],["2321",7000],["1381",5922.3],["1343",4990]],"economic_revenue_total_czk":137342523.1,"purpose_expenditure":[["3113",36568303.3],["6171",25854622.69],["3639",12314051.46],["3612",11287208.59],["5512",11238655.49],["3745",8258636.16],["3392",5468094.64],["3725",4656979.37],["2321",4109605.66],["2219",4077769.02],["6112",3559643.71],["3722",2822022.66],["3314",2498648.45],["2212",2426953.26],["5311",2244420.39],["3613",2173738.65],["3111",1869436.12],["3419",1851932],["6399",1528179.38],["3631",1485174.57],["2143",1450036.58],["3412",1198104.07],["1032",951471.89],["3429",619743],["4379",380000],["2292",373200],["3635",346060],["2115",296848.3],["3349",198108],["3721",158023.9],["6402",138103.09],["6114",137926.81],["6320",111758],["3421",97000],["3399",95528.76],["3330",80000],["2310",62437.17],["3723",59048],["3319",57980],["3341",52614.99],["4329",50000],["6310",39919.8],["4349",28900],["3311",15000],["4350",15000],["3632",4016]],"purpose_expenditure_total_czk":153310903.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}