{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280755","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280755","name":"Město Olešnice","short_name":"Olešnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582158},"amounts":{"revenue_approved":67443200,"revenue_adjusted":75601300,"revenue_actual":67936308.33,"expense_approved":76960100,"expense_adjusted":90239700,"expense_actual":68880874.7,"tax_revenue":43405102.7,"nontax_revenue":16012152.51,"capital_revenue":5459095,"transfer_revenue":3059958.12,"current_expense":55210693.26,"capital_expense":13670181.44,"budget_balance":-944566.37,"cash_current":10102385.56,"cash_previous":15717464.11},"ratios":{"revenue_execution":0.89861296,"expense_execution":0.7633101,"balance_to_revenue":-0.0139037,"cash_to_expense":0.14666459,"cash_yoy":-0.35725092,"capital_expense_share":0.19846121,"transfer_revenue_share":0.04504157},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280755/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280755"},"seo":{"slug":"olesnice-00280755","path":"/cz/municipalities/olesnice-00280755/"},"population":{"value":1617,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":67443200,"expenditure_czk":76960100,"financing_czk":9516900,"balance_czk":-9516900},{"stage":"revised","revenue_czk":75601300,"expenditure_czk":90239700,"financing_czk":14638400,"balance_czk":-14638400},{"stage":"actual","revenue_czk":67936308.33,"expenditure_czk":68880874.7,"financing_czk":944566.37,"balance_czk":-944566.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",11329800],["5169",9355000],["5171",8870000],["5011",7835000],["5331",5900000],["6121",5516500],["5154",3550000],["5365",3500000],["5031",2495000],["5139",2415000],["5362",2360000],["5649",2047900],["5023",1400000],["5032",1136000],["5166",1080000],["5153",1060000],["5329",877700],["5229",800000],["5222",700000],["5141",564000],["5168",530000],["6122",520000],["5499",480700],["5163",452000],["5021",420000],["5156",325000],["5162",203000],["5137",200000],["5321",180000],["5323",164500],["5167",100000],["5175",90000],["5194",80000],["5151",65000],["5136",60000],["5134",55000],["5161",50000],["5903",50000],["5038",39000],["5164",37000],["5132",30000],["5019",20000],["5173",12000],["5039",5000]],"economic_expenditure_total_czk":76960100,"economic_financing":[["8115",16444700],["8124",-6927800]],"economic_financing_total_czk":9516900,"economic_revenue":[["1211",18000000],["2111",10171000],["1121",8800000],["1111",6400000],["3111",5500000],["1122",3500000],["4216",3230000],["2449",2047900],["1511",1800000],["2132",1760000],["4213",1294500],["1113",1280000],["1345",1200000],["4112",854800],["4222",550000],["1112",450000],["2131",166000],["1361",100000],["2141",100000],["1381",80000],["4121",45000],["1343",30000],["2324",30000],["4111",22500],["1341",13500],["2112",10000],["1342",8000]],"economic_revenue_total_czk":67443200,"purpose_expenditure":[["6171",17569500],["3119",10900000],["2321",10570500],["6399",5500000],["2310",4133000],["3722",4125600],["1031",2961000],["3639",2855000],["3392",2636000],["2212",2050000],["6112",1820000],["2219",1632000],["3412",1540000],["4351",1415000],["3745",800000],["3429",700000],["3631",698000],["3725",600000],["3613",500000],["5512",487000],["3315",460000],["3314",448000],["3519",425000],["3313",380000],["3721",270000],["2341",230000],["3349",200000],["6320",200000],["3612",190000],["2292",164500],["3399",105000],["2143",100000],["3341",80000],["3632",76000],["3611",50000],["5213",50000],["3319",20000],["3419",16000],["2339",3000]],"purpose_expenditure_total_czk":76960100},"revised":{"economic_expenditure":[["6122",17937800],["5169",11057400],["5011",8108500],["5171",7590600],["6121",6131400],["5331",5100000],["5365",4169800],["5154",3397900],["5139",3273900],["5901",2919700],["5031",2484600],["5362",2378600],["5649",2081500],["5023",1400000],["5336",1289800],["5032",1137300],["5153",1076200],["5229",927000],["5166",910800],["5329",890100],["5222",700000],["5137",696200],["5141",564000],["5021",493300],["5168",484200],["5499",480700],["5163",466300],["5162",405700],["5156",378500],["5321",183400],["5323",164500],["5175",128500],["5151",125300],["5167",108800],["5134",84300],["6342",83600],["5194",80000],["5136",60000],["5038",51000],["5903",50000],["5161",45700],["5164",37200],["5132",30000],["6349",20500],["5019",20000],["5179",13100],["5173",12000],["5039",5000],["5339",5000]],"economic_expenditure_total_czk":90239700,"economic_financing":[["8115",15710400],["8124",-7075800],["8123",6003800]],"economic_financing_total_czk":14638400,"economic_revenue":[["1211",18000000],["2111",10171000],["1121",8800000],["4216",7230000],["1111",6400000],["3111",5500000],["1122",4169800],["4222",2500000],["2449",2047900],["1511",1800000],["2132",1760000],["4116",1455800],["4213",1294500],["1113",1280000],["1345",1200000],["4112",854800],["1112",450000],["2131",166000],["1361",100000],["2141",100000],["1381",80000],["4111",55000],["4122",50000],["4121",45000],["1343",30000],["2324",30000],["1341",13500],["2112",10000],["1342",8000]],"economic_revenue_total_czk":75601300,"purpose_expenditure":[["3119",12945900],["2321",12220500],["6171",11116500],["5512",10948500],["6399",6169800],["3722",4576600],["3412",4540000],["2310",4133000],["1031",3017000],["3639",2944800],["3392",2688900],["2212",2050000],["4351",1928800],["6112",1820000],["2219",1632000],["3745",837200],["3725",720000],["3429",700000],["3613",700000],["3631",698000],["3721",667900],["3314",518000],["3519",425000],["3313",380000],["3349",260000],["2341",230000],["6320",200000],["3315",196000],["3612",190000],["2292",164500],["3341",149900],["3399",105000],["2143",100000],["3632",76000],["3611",50000],["5213",50000],["6114",49700],["3319",20000],["3419",16000],["2339",4200]],"purpose_expenditure_total_czk":90239700},"actual":{"economic_expenditure":[["5169",9052457.97],["5011",7800521],["6122",7538837.81],["5171",6055488.9],["6121",6027313.08],["5331",5100000],["5365",4169760],["5139",3180954.7],["5154",2482260.75],["5649",2081412.77],["5031",1923088.5],["5362",1867805.86],["5023",1399299],["5336",1289704.8],["5229",890695],["5329",890021.64],["5032",888360.5],["5153",865106.66],["5137",673510.6],["5166",566692.7],["5222",544395.97],["5021",428382],["5162",405578.88],["5168",392543.7],["5163",391513.27],["5499",354712.9],["5141",336352.61],["5156",205543.03],["5321",183357],["5323",164500],["5175",117702],["5151",109164],["5194",85696.2],["6342",83580],["5167",81578.54],["5136",59436.06],["5038",39560.1],["5164",36219],["5161",33312],["5134",33061],["6349",20450.55],["5179",13043.65],["5019",8852],["5339",5000],["5039",2335],["5173",1713]],"economic_expenditure_total_czk":68880874.7,"economic_financing":[["8124",-6975390.88],["8115",5624323.55],["8123",1650000],["8901",645633.7]],"economic_financing_total_czk":944566.37,"economic_revenue":[["1211",17516569.89],["2111",11428985.3],["1121",9374068.3],["1111",6637300.87],["3111",5459095],["1122",4169760],["2449",2081412.77],["1511",1838502.46],["2132",1762528],["4116",1455350.8],["1345",1335463],["1113",1239430],["4112",854800],["1112",611104.53],["4222",599900],["1386",341532.64],["2324",299141.6],["2131",178377],["1387",133859.03],["1361",132320],["2141",91413.88],["2329",89045.96],["2321",57808],["4111",54907.32],["4122",50000],["4121",45000],["1343",29596],["1334",21893.5],["1341",14285],["2229",13780],["2119",7986],["1342",6640],["1381",2752.74],["2133",960],["2112",714],["1382",24.74]],"economic_revenue_total_czk":67936308.33,"purpose_expenditure":[["3119",12939090.7],["2321",10380572.78],["6171",9457073.77],["6399",5734333.86],["3722",4490218.24],["3412",4387275.74],["2310",3198289.2],["3392",2668919.04],["3639",2249856.38],["6112",1794782.24],["4351",1763103.85],["2219",1416544.77],["1031",975845.05],["3745",836623.49],["3725",719972.76],["3721",660396.16],["2212",639184.42],["3613",621462.99],["3429",544395.97],["5512",467923.74],["3314",465341.94],["3313",375186.5],["3631",346325.91],["3519",327550.04],["3349",245235.14],["3315",186206.46],["6320",184767],["2292",164500],["3612",158742.55],["2341",141849],["3341",89842.5],["3399",81268],["3632",68623.36],["6114",49523.69],["3611",30800],["3419",15099],["2339",4148.46]],"purpose_expenditure_total_czk":68880874.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}