{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280712","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280712","name":"Obec Obora","short_name":"Obora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582115},"amounts":{"revenue_approved":8348200,"revenue_adjusted":9438100,"revenue_actual":9095065.47,"expense_approved":9198200,"expense_adjusted":10288100,"expense_actual":8024190.02,"tax_revenue":8076956.76,"nontax_revenue":544149,"capital_revenue":1524,"transfer_revenue":472435.71,"current_expense":6668943,"capital_expense":1355247.02,"budget_balance":1070875.45,"cash_current":14490859.33,"cash_previous":13419983.88},"ratios":{"revenue_execution":0.96365428,"expense_execution":0.77994868,"balance_to_revenue":0.11774247,"cash_to_expense":1.80589683,"cash_yoy":0.07979707,"capital_expense_share":0.16889518,"transfer_revenue_share":0.05194418},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280712/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280712"},"seo":{"slug":"obora-00280712","path":"/cz/municipalities/obora-00280712/"},"population":{"value":365,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8348200,"expenditure_czk":9198200,"financing_czk":850000,"balance_czk":-850000},{"stage":"revised","revenue_czk":9438100,"expenditure_czk":10288100,"financing_czk":850000,"balance_czk":-850000},{"stage":"actual","revenue_czk":9095065.47,"expenditure_czk":8024190.02,"financing_czk":-1070875.45,"balance_czk":1070875.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3873600],["5169",1334900],["5023",920000],["5331",562000],["6121",521400],["5021",514700],["5139",270800],["5154",236500],["5153",142000],["5032",105000],["5137",90000],["5194",74000],["5175",72000],["5168",62000],["5321",60600],["5329",53800],["5903",50000],["5323",36300],["5364",33400],["5156",30000],["5499",25000],["5151",24000],["5163",22600],["5162",20500],["5019",15000],["5134",13000],["5362",12600],["5039",12000],["6130",5000],["5136",2000],["5161",1500],["5132",1000],["5173",1000]],"economic_expenditure_total_czk":9198200,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",850000]],"economic_financing_total_czk":850000,"economic_revenue":[["1211",3500000],["1121",1700000],["1111",1150000],["1511",470000],["2141",300000],["1113",280000],["2111",246000],["1345",210000],["2329",108000],["1112",90000],["4113",86700],["2132",56200],["4111",31500],["1386",30000],["1381",25000],["2131",25000],["1387",15000],["1334",12000],["1341",7000],["2119",5000],["1361",800]],"economic_revenue_total_czk":8348200,"purpose_expenditure":[["2219",1498000],["3111",1202400],["6112",1025000],["2321",1000000],["3392",900000],["6171",630000],["1031",450000],["5512",370000],["3745",320000],["3722",300000],["3631",250000],["3399",150000],["3723",150000],["3721",124000],["3412",110000],["2212",100000],["2141",80000],["2341",70000],["2310",51000],["5213",50000],["4379",45000],["3632",40000],["3314",38000],["2292",36300],["6402",33400],["6114",31500],["4359",30000],["3319",20000],["3419",20000],["3639",20000],["6320",18000],["3326",10000],["3742",10000],["3421",6000],["3341",5000],["6310",4600]],"purpose_expenditure_total_czk":9198200},"revised":{"economic_expenditure":[["5171",3238400],["5169",1387400],["6121",1189000],["5023",920000],["5021",586700],["5331",562000],["5139",345700],["5154",342100],["5336",290200],["5365",210900],["5153",147000],["5137",138200],["5032",105000],["5213",100000],["5194",94400],["5175",75100],["5168",62000],["5321",60600],["5163",58600],["5329",53800],["5903",50000],["5323",36300],["5364",33500],["6130",31700],["5156",30700],["5151",25200],["5499",25000],["5162",20500],["5019",15000],["5134",13000],["5362",12600],["5039",12000],["5339",10000],["5136",2000],["5161",1500],["5132",1000],["5173",1000]],"economic_expenditure_total_czk":10288100,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",850000]],"economic_financing_total_czk":850000,"economic_revenue":[["1211",3500000],["1121",1844000],["1111",1252100],["1511",562300],["4116",303300],["2141",300000],["1113",280000],["1345",277700],["2111",246000],["1122",210900],["1112",120300],["2329",108000],["1386",92200],["4112",86700],["2132",56200],["4122",50000],["4111",32500],["1387",31400],["2131",26600],["1381",25000],["1334",20000],["1341",7000],["2119",5000],["1361",800],["1382",100]],"economic_revenue_total_czk":9438100,"purpose_expenditure":[["3111",2120500],["2219",1833800],["6112",1025000],["2321",709900],["6171",669900],["1031",495700],["3392",451600],["5512",370000],["3745",350000],["3722",300000],["3399",226700],["6399",210900],["3631",150000],["3723",150000],["3721",124000],["3639",120000],["3412",110000],["2212",103100],["2141",101800],["2341",70000],["6320",54000],["2310",51000],["5213",50000],["3314",49200],["4379",45000],["4359",43800],["3632",40000],["2292",36300],["3421",34700],["6114",33700],["6402",33500],["3319",31200],["2399",28200],["3419",20000],["3429",15000],["3326",10000],["3742",10000],["3341",5000],["6310",4600]],"purpose_expenditure_total_czk":10288100},"actual":{"economic_expenditure":[["5171",1841895.16],["6121",1327518.02],["5169",1038143.82],["5023",941588],["5331",472996],["5021",434495],["5336",290135.71],["5365",210840],["5154",210692.55],["5139",204593.79],["5137",155799.53],["5213",100000],["5153",94615.24],["5032",84276],["5194",77444.3],["5175",72866],["5321",56100],["5168",55265.48],["5329",53720],["5222",40000],["5163",38540.8],["5323",36300],["5364",33330],["6130",27729],["5499",20750],["5151",20546.54],["5156",18987],["5136",18227],["5162",17046.28],["5172",14374.8],["5339",10000],["5192",2000],["5019",1803],["5161",962],["5039",609]],"economic_expenditure_total_czk":8024190.02,"economic_financing":[["8115",-1070875.45]],"economic_financing_total_czk":-1070875.45,"economic_revenue":[["1211",3446283.82],["1121",1843945.2],["1111",1252077.68],["1511",562292.06],["4116",303235.71],["1345",277695],["1113",243834.95],["2111",235570],["1122",210840],["2141",159750],["1112",120214.72],["4112",86700],["2329",80910],["1386",67178.97],["4122",50000],["2132",39900],["4111",32500],["2131",26519],["1387",26331.44],["1334",18809.4],["1341",6700],["3111",1524],["2119",1500],["1381",543.85],["1361",200],["1382",9.67]],"economic_revenue_total_czk":9095065.47,"purpose_expenditure":[["3111",1957806.34],["2219",1792161.8],["6112",1021471],["6171",583579.92],["3745",328105.74],["1031",286128.7],["2321",277017.25],["3722",235192.84],["6399",210840],["3399",204127.3],["5512",167209.84],["3392",148723.61],["3723",121989.42],["3639",109399],["2141",95693.82],["2310",50920],["3314",40777],["3632",40000],["4359",37540],["2292",36300],["6320",35877.8],["6402",33330],["2399",28175],["3631",27771.59],["3421",27626],["3319",23932],["3412",20714.48],["3419",18520],["4379",15100],["6114",14248],["3429",13034.5],["2212",12395.54],["3721",4468.53],["6310",2663],["3341",1350]],"purpose_expenditure_total_czk":8024190.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}