{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280615","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280615","name":"Městys Lysice","short_name":"Lysice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582018},"amounts":{"revenue_approved":60024800,"revenue_adjusted":79180000,"revenue_actual":76927725.97,"expense_approved":72203400,"expense_adjusted":93358600,"expense_actual":74027560.09,"tax_revenue":53045217.26,"nontax_revenue":12176195.62,"capital_revenue":0,"transfer_revenue":11706313.09,"current_expense":44066092.32,"capital_expense":29961467.77,"budget_balance":2900165.88,"cash_current":4950488.04,"cash_previous":8083424.77},"ratios":{"revenue_execution":0.97155501,"expense_execution":0.79293777,"balance_to_revenue":0.03769988,"cash_to_expense":0.06687358,"cash_yoy":-0.38757542,"capital_expense_share":0.40473396,"transfer_revenue_share":0.15217287},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280615/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280615"},"seo":{"slug":"lysice","path":"/cz/municipalities/lysice/"},"population":{"value":1975,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60024800,"expenditure_czk":72203400,"financing_czk":12178600,"balance_czk":-12178600},{"stage":"revised","revenue_czk":79180000,"expenditure_czk":93358600,"financing_czk":14178600,"balance_czk":-14178600},{"stage":"actual","revenue_czk":76927725.97,"expenditure_czk":74027560.09,"financing_czk":-2900165.88,"balance_czk":2900165.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26030000],["5011",8845000],["5331",6000000],["5169",5871700],["5171",3060000],["5031",2215000],["5362",2015200],["5154",1831000],["5139",1824500],["5023",1787000],["5021",1503000],["5141",1420000],["5229",1065200],["5365",1010000],["5032",930000],["5153",834300],["6122",790000],["5137",765000],["5649",422000],["5156",390000],["5172",363000],["5163",359000],["5151",261700],["5168",210000],["5499",205000],["5323",194400],["5162",188000],["5194",175000],["5175",157000],["5321",131100],["5493",130000],["5223",100900],["5166",100000],["6119",100000],["5179",92600],["5167",88000],["5136",80000],["5329",79900],["5132",77000],["5222",74000],["5138",60000],["6130",60000],["5134",50000],["5161",41000],["5019",35900],["5038",35000],["5339",32000],["5165",26000],["5173",25000],["5176",21000],["5122",20000],["5903",10000],["5041",8000],["5039",4000]],"economic_expenditure_total_czk":72203400,"economic_financing":[["8123",12100000],["8124",-7421400],["8115",6000000],["8117",1500000]],"economic_financing_total_czk":12178600,"economic_revenue":[["1211",23000000],["1121",11000000],["1111",7500000],["2132",5065800],["1511",2300000],["4112",2100000],["2111",1812000],["1113",1500000],["1345",1450000],["1122",1000000],["2324",730000],["1112",500000],["1361",300000],["4121",300000],["1386",250000],["2131",250000],["2310",210000],["1387",150000],["1381",100000],["2141",100000],["2321",85000],["2139",60000],["2119",50000],["3111",50000],["1341",45000],["1334",30000],["1342",30000],["1343",30000],["2112",12000],["2133",10000],["1344",5000]],"economic_revenue_total_czk":60024800,"purpose_expenditure":[["2219",12310000],["3613",9260000],["6171",8118100],["3113",4976000],["3412",3681000],["3669",3248000],["2310",3066500],["6399",3000000],["3725",2932400],["6112",2429000],["2321",1630000],["3111",1600000],["3722",1500000],["3631",1152000],["3745",1096000],["3314",1091600],["2411",1079000],["3632",834000],["3392",827000],["5512",813000],["3612",775000],["3421",750000],["1031",649200],["3313",620000],["2212",535000],["2143",500000],["2341",445000],["3511",335000],["4359",313000],["5311",300000],["3312",220000],["3721",220000],["3419",210000],["2292",194400],["6320",180000],["3349",170000],["3319",155000],["3429",140000],["3639",130000],["3341",124000],["2141",120000],["4356",100900],["4379",81100],["3399",80000],["3699",60000],["6310",50000],["3311",40000],["2221",20000],["2229",20000],["1014",10000],["5213",10000],["3636",2000],["3633",200]],"purpose_expenditure_total_czk":72203400},"revised":{"economic_expenditure":[["6121",35943100],["5011",9477100],["5169",7887000],["5331",6266000],["5171",4498000],["5031",2488400],["5362",2354800],["5139",2104000],["6451",2000000],["6356",1865100],["5154",1843900],["5023",1812000],["5365",1672300],["5021",1514500],["5141",1420000],["6122",1121800],["5229",1095200],["5032",1015400],["5153",833300],["5137",779200],["5336",543200],["5649",411600],["5172",363000],["5156",362300],["5163",355500],["5151",337200],["5329",258500],["5168",218000],["5175",215400],["5499",205000],["5162",197600],["5323",194400],["5194",180000],["5493",150000],["5321",144100],["5166",118000],["5167",113700],["5223",100900],["6119",100000],["5132",98900],["5179",92600],["5136",80000],["5222",71400],["6130",55300],["5019",48000],["5134",44800],["5339",40000],["5138",39000],["5161",39000],["5038",37000],["5492",30000],["5122",25000],["5165",25000],["5173",21000],["5176",21000],["5903",10000],["5041",8000],["5039",6100],["5366",3500],["5199",3000],["5164",500]],"economic_expenditure_total_czk":93358600,"economic_financing":[["8123",12100000],["8124",-7421400],["8115",6000000],["8117",5000000],["8118",-1500000]],"economic_financing_total_czk":14178600,"economic_revenue":[["1211",23100000],["1121",12380000],["1111",8630000],["4216",8581000],["2132",6820800],["1511",2300000],["2451",2000000],["2111",1957000],["1122",1662400],["1113",1640000],["4112",1615700],["1345",1450000],["4116",1087700],["2324",1053800],["4222",1000000],["1112",810000],["1386",500000],["2449",411600],["1361",410000],["4121",293200],["2131",255000],["2310",215000],["1387",200000],["2212",131200],["2141",100000],["2321",85000],["4111",76300],["2139",60000],["4122",53800],["1334",50000],["2119",50000],["3111",50000],["1341",45000],["1343",40000],["1342",30000],["2112",12000],["2133",10000],["1344",6000],["1381",4000],["2229",3500]],"economic_revenue_total_czk":79180000,"purpose_expenditure":[["2219",16058500],["3613",12583600],["3113",9796100],["6171",8948100],["2310",4566500],["6399",4000000],["3669",3758000],["3725",3750800],["2212",3035000],["3412",2991000],["6112",2529000],["2321",2230000],["3111",1999700],["3745",1866000],["3722",1500000],["3392",1327000],["2411",1229000],["3631",1152000],["5512",968000],["1031",959200],["3313",885000],["3612",875000],["3632",864000],["3314",841600],["3421",750000],["3511",370000],["5311",330000],["4359",313000],["3429",225000],["3312",220000],["3721",220000],["3419",210000],["3349",198000],["2292",194400],["3319",193000],["6320",180000],["2341",179000],["2141",140000],["3639",130000],["3341",124000],["4356",100900],["2143",100000],["4379",81100],["3399",80000],["3311",70000],["6114",62400],["3699",60000],["6310",50000],["2221",22500],["2229",20000],["1014",10000],["5213",10000],["3636",2000],["3633",200]],"purpose_expenditure_total_czk":93358600},"actual":{"economic_expenditure":[["6121",24970887.77],["5011",9008941],["5169",6957985.27],["5331",6266000],["5171",3260676.6],["5031",2406542],["6451",2000000],["6356",1864977.55],["5023",1735768],["5365",1664760],["5141",1383610.79],["5139",1299576.36],["5154",1288945.6],["5021",1280539],["6122",1117737.45],["5229",1079028.28],["5032",931588],["5336",542913.97],["5362",539801],["5153",518871],["5649",411549.26],["5137",283035.74],["5329",258365.51],["5156",257680.13],["5163",247154.88],["5151",198496.82],["5323",194400],["5172",193510.47],["5499",192691],["5175",178920.2],["5194",161642.34],["5321",144100],["5162",135115.64],["5168",132640.2],["5493",130000],["5166",107835],["5223",100891],["5167",90512],["5179",75550],["5132",67508.64],["5136",67192.1],["5222",62480],["5038",36605],["5492",30000],["5161",29864],["5122",24200],["5339",20000],["5165",17574],["5019",16544],["5176",14800],["6130",7865],["5173",7315],["5039",3526],["5366",3337],["5199",3000],["5041",2347.52],["5164",162]],"economic_expenditure_total_czk":74027560.09,"economic_financing":[["8124",-7421360],["8117",2500000],["8115",2096683.12],["8118",-1500000],["8123",1270000],["8901",154511]],"economic_financing_total_czk":-2900165.88,"economic_revenue":[["1211",23090786.92],["1121",12372814.16],["1111",8627820.56],["4216",8580742.06],["2132",6568009.21],["1511",2227618.56],["2451",2000000],["1122",1662360],["1113",1634556.16],["4112",1615700],["2111",1591455.76],["1345",1429038.69],["4116",1087084.48],["2324",948910.75],["1112",806318.71],["1386",450735.84],["2449",411549.26],["1361",404970],["4121",292803],["2131",248975],["1387",176661.1],["2310",135958],["2212",131169],["4111",76215.55],["4122",53768],["2321",43948],["1334",43784.7],["1341",43266],["2141",38853.64],["2139",35540],["1343",35250],["1342",29745],["2119",8470],["1344",5964],["2112",5020],["2133",5000],["1381",3526.86],["2229",3337]],"economic_revenue_total_czk":76927725.97,"purpose_expenditure":[["2219",14550556.84],["3113",9792131.73],["6171",7532735.23],["2310",4494050.25],["3725",3749445.65],["3669",3554333.11],["3613",3254793.95],["2212",2456421.44],["6112",2423104.76],["6399",2197599],["3412",2116560.35],["3111",1964697.55],["3745",1823574.47],["2321",1569811.03],["3392",1267766.6],["3722",1256506.27],["2411",1167136.26],["1031",949392.5],["3631",919951.66],["3313",861926.83],["3632",790149.2],["5512",662126.17],["3612",585353.35],["3314",553723.94],["3421",410524.73],["5311",318780.55],["3511",282078.72],["3429",222931],["4359",216647.96],["3349",197904],["3721",195047.9],["2292",194400],["3419",190000],["3319",173598.93],["3312",171628],["6320",113153],["4356",100891],["2141",100482.22],["2143",98500],["3341",83177.89],["4379",81100],["3399",76305.93],["3639",73365],["6114",62133.29],["3311",50000],["3699",49082.44],["6310",46775.31],["2221",11972],["2341",11142.88],["3636",1944],["3633",145.2]],"purpose_expenditure_total_czk":74027560.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}