{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280569","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280569","name":"Obec Lipůvka","short_name":"Lipůvka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581968},"amounts":{"revenue_approved":79189900,"revenue_adjusted":80672000,"revenue_actual":48748336.62,"expense_approved":77939800,"expense_adjusted":79421900,"expense_actual":34932324.74,"tax_revenue":36964618.22,"nontax_revenue":3248419.04,"capital_revenue":103710,"transfer_revenue":8431589.36,"current_expense":25412263.05,"capital_expense":9520061.69,"budget_balance":13816011.88,"cash_current":22206865.38,"cash_previous":13634341.5},"ratios":{"revenue_execution":0.60427827,"expense_execution":0.4398324,"balance_to_revenue":0.28341504,"cash_to_expense":0.63571107,"cash_yoy":0.62874499,"capital_expense_share":0.27252872,"transfer_revenue_share":0.17296158},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280569/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280569"},"seo":{"slug":"lipuvka","path":"/cz/municipalities/lipuvka/"},"population":{"value":1519,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":79189900,"expenditure_czk":77939800,"financing_czk":-1250100,"balance_czk":1250100},{"stage":"revised","revenue_czk":80672000,"expenditure_czk":79421900,"financing_czk":-1250100,"balance_czk":1250100},{"stage":"actual","revenue_czk":48748336.62,"expenditure_czk":34932324.74,"financing_czk":-13816011.88,"balance_czk":13816011.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",56365700],["5169",4997200],["5331",3513000],["5011",2950000],["5023",1600000],["5171",1192700],["5031",1000000],["5154",979000],["5222",710000],["5153",555000],["5032",411000],["5168",385200],["5139",379000],["5336",348000],["5164",330000],["5365",314900],["5163",239300],["5021",231100],["5151",195000],["6122",165000],["5321",149500],["5323",148600],["5136",125000],["5903",100000],["5137",85000],["5175",80000],["5162",75000],["5141",65000],["5156",60000],["5194",60000],["5166",50000],["5167",35000],["5173",12000],["5038",10000],["5179",7000],["5161",6000],["5176",6000],["5132",3000],["5134",1000],["5362",600]],"economic_expenditure_total_czk":77939800,"economic_financing":[["8124",-1250100]],"economic_financing_total_czk":-1250100,"economic_revenue":[["4216",41955400],["1211",15485600],["1121",7800700],["1111",5212100],["1511",1300000],["1345",1150000],["1113",1135500],["2111",884500],["2132",844000],["4112",628800],["2141",500000],["2324",413200],["1112",399500],["4116",348000],["1122",314900],["4121",243700],["1386",135000],["2131",100000],["1361",92000],["1387",65000],["1341",54000],["2310",50000],["4111",43000],["2322",20000],["1343",15000]],"economic_revenue_total_czk":79189900,"purpose_expenditure":[["3113",47244300],["6171",5820000],["3729",5300000],["6112",2000000],["3111",1876000],["2219",1500000],["3723",1400000],["3115",1300000],["3326",1000000],["2212",950000],["2411",800000],["3722",800000],["3412",720000],["5512",700000],["3399",650000],["3725",650000],["3612",620000],["1031",500000],["2321",500000],["3631",500000],["3745",500000],["6399",314900],["2310",308000],["3639",260000],["2223",250000],["3349",180000],["5311",160000],["2292",148600],["3429",130000],["3419",100000],["3632",100000],["3721",100000],["4379",100000],["5213",100000],["3421",80000],["6320",60000],["3341",55000],["3613",50000],["6118",35000],["3314",30000],["3319",18000],["6310",18000],["4329",12000]],"purpose_expenditure_total_czk":77939800},"revised":{"economic_expenditure":[["6121",49073900],["5169",6717200],["5331",3778600],["5011",2879900],["5329",2346400],["5171",1811900],["5023",1616000],["5336",1217100],["5154",1062000],["5031",1020500],["6202",1000000],["5222",824500],["5164",819000],["5365",610300],["5153",575000],["5139",431400],["5032",414000],["5168",395200],["6122",348400],["5021",284500],["6349",278000],["5163",212400],["5151",195000],["5321",182500],["5137",165000],["5323",148600],["5136",125000],["5229",123400],["5362",111600],["5903",100000],["5175",82700],["5162",75000],["5141",65000],["5156",60000],["5194",60000],["5173",58600],["5166",50000],["5167",35000],["5904",12800],["5038",10000],["5363",10000],["5161",7100],["5179",7000],["5176",6000],["5191",5700],["5189",4000],["5132",3000],["5039",1700],["5134",1000]],"economic_expenditure_total_czk":79421900,"economic_financing":[["8124",-1250100]],"economic_financing_total_czk":-1250100,"economic_revenue":[["4216",41679100],["1211",15485600],["1121",7800700],["1111",5212100],["4116",1636600],["1511",1300000],["1345",1150000],["1113",1135500],["2111",884500],["2132",844000],["4112",628800],["1122",610300],["2324",505300],["2141",500000],["1112",399500],["4121",243700],["1386",135000],["2131",100000],["1361",92000],["3111",80000],["1387",65000],["1341",54000],["2310",50000],["4111",45300],["2322",20000],["1343",15000]],"economic_revenue_total_czk":80672000,"purpose_expenditure":[["3113",47165400],["3729",6300000],["6171",5614000],["6112",2085500],["3111",1876000],["2219",1500000],["3723",1400000],["3115",1300000],["3412",1270000],["2212",950000],["3399",896500],["2411",800000],["3722",800000],["5512",780000],["3631",722600],["6399",721300],["3725",650000],["1031",645000],["3612",620000],["2310",508000],["2321",300000],["3326",272200],["3639",260000],["2223",254000],["3745",215000],["3349",180000],["5311",160000],["2292",148600],["3429",130000],["3419",100000],["3632",100000],["3721",100000],["4379",100000],["5213",100000],["3421",95000],["6320",60000],["3341",55000],["3613",50000],["6114",42000],["3314",35000],["3319",18000],["6310",18000],["6409",12800],["4329",12000]],"purpose_expenditure_total_czk":79421900},"actual":{"economic_expenditure":[["6121",7393065.29],["5169",5733039.55],["5331",3778515.15],["5011",2682823],["5023",1618272],["6202",1500000],["5171",1460294.72],["5336",1199263.85],["5164",1037427.55],["5154",998079.24],["5031",901850],["5329",849995.54],["5222",731817.82],["5365",610260],["5153",581389.13],["5032",384855],["5168",359005.87],["6122",348196.4],["5139",344258.41],["5021",335906],["6349",278000],["5137",244148.35],["5321",182500],["5151",181608.45],["5163",176006.4],["5323",148600],["5229",123400],["5136",120052.06],["5362",107729],["5175",102211.1],["5166",86435.14],["5194",56088.5],["5162",55553.15],["5141",55439.43],["5173",53811],["5156",31290],["5167",22874.4],["5363",13031],["5904",12768.19],["5038",8473],["5191",5662.05],["5039",5220],["5161",4784],["5189",4000],["5176",3025],["6130",800],["5179",500]],"economic_expenditure_total_czk":34932324.74,"economic_financing":[["8117",19000000],["8118",-19000000],["8115",-8572769.88],["8128",-4000000],["8124",-1250004],["8901",6762]],"economic_financing_total_czk":-13816011.88,"economic_revenue":[["1211",16380313.87],["1121",8785878.52],["1111",6086300.81],["4216",5892874.38],["4116",1620990.75],["1511",1412674.35],["1345",1194720],["1113",1159929.18],["2111",1067242.77],["2132",901735],["2324",715481.91],["4112",628800],["1122",610260],["1112",572408.69],["2141",351824.25],["1386",320017.96],["4121",243700],["1334",159894.3],["1387",125435.54],["2131",111134.64],["3111",103710],["1361",90920],["2310",64980.47],["1341",50100],["4111",45224.23],["2322",33600],["1343",13320],["1381",2445],["2119",2420]],"economic_revenue_total_czk":48748336.62,"purpose_expenditure":[["3113",8773567.35],["6171",4918611.49],["3729",4869983.19],["6112",2084585.57],["3111",1569143.65],["3723",1314577.85],["3412",1025916.63],["3115",965580],["3399",895327.45],["3722",784545.53],["5512",770342.65],["2411",738948.42],["3631",722096.64],["6399",720611],["3612",589551.12],["3725",570559.79],["2310",486740],["2219",460030.8],["2212",458775.5],["1031",405890.68],["2321",277233],["2223",253954.8],["3639",182353.57],["3349",166862.64],["2292",148600],["4379",93500],["3421",84521],["3429",80000],["5311",77000],["3745",74838],["3721",61952],["3419",47000],["6114",41875.33],["3341",37650],["6320",37211],["3632",35520.5],["3314",34122],["3613",25134],["6310",14843.4],["6409",12768.19],["4329",12000],["3319",7200],["3326",800]],"purpose_expenditure_total_czk":34932324.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}