{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280461","name":"Obec Kuničky","short_name":"Kuničky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581861},"amounts":{"revenue_approved":4761000,"revenue_adjusted":7686600,"revenue_actual":6187850.17,"expense_approved":7002300,"expense_adjusted":8919700,"expense_actual":7583472.89,"tax_revenue":5213193.93,"nontax_revenue":519106.24,"capital_revenue":0,"transfer_revenue":455550,"current_expense":4642745.36,"capital_expense":2940727.53,"budget_balance":-1395622.72,"cash_current":1243217.46,"cash_previous":3132850.18},"ratios":{"revenue_execution":0.80501785,"expense_execution":0.85019372,"balance_to_revenue":-0.22554242,"cash_to_expense":0.16393775,"cash_yoy":-0.60316728,"capital_expense_share":0.38778111,"transfer_revenue_share":0.07362008},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280461"},"seo":{"slug":"kunicky","path":"/cz/municipalities/kunicky/"},"population":{"value":259,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4761000,"expenditure_czk":7002300,"financing_czk":2241300,"balance_czk":-2241300},{"stage":"revised","revenue_czk":7686600,"expenditure_czk":8919700,"financing_czk":1233100,"balance_czk":-1233100},{"stage":"actual","revenue_czk":6187850.17,"expenditure_czk":7583472.89,"financing_czk":1395622.72,"balance_czk":-1395622.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1927300],["6121",1550000],["5023",800000],["5154",605000],["5139",307000],["5021",210000],["6122",200000],["5031",160000],["5171",154000],["5365",130000],["5229",100000],["5163",77000],["5321",75500],["5137",75000],["5032",72000],["5141",70000],["5329",62600],["5194",56000],["5151",52000],["5156",47000],["5175",36000],["5649",33900],["5219",30000],["5364",30000],["5323",26000],["5136",22000],["5162",20000],["5903",20000],["5166",10000],["5167",10000],["5173",10000],["5492",10000],["5019",5000],["5362",5000],["5039",2000],["5161",2000]],"economic_expenditure_total_czk":7002300,"economic_financing":[["8115",2741400],["8124",-500100]],"economic_financing_total_czk":2241300,"economic_revenue":[["1211",2025000],["1121",930000],["1111",650000],["1345",240000],["1511",200000],["2132",166000],["1113",160000],["1122",130000],["4112",71800],["2111",51100],["2324",50000],["1112",45000],["1386",10000],["1341",8000],["2131",8000],["1381",5000],["1387",5000],["2133",5000],["1361",1000],["2141",100]],"economic_revenue_total_czk":4761000,"purpose_expenditure":[["6171",2404000],["6112",1032000],["3745",585000],["3722",300000],["3723",300000],["3392",290000],["5512",242000],["2219",205000],["3631",190000],["1036",160000],["6399",130000],["2141",111000],["3421",105000],["3314",93000],["6310",77000],["3612",73000],["3729",70900],["6320",70000],["3399",60000],["3639",55100],["3429",55000],["2310",44000],["3632",40000],["3412",35000],["3326",30000],["6402",30000],["2292",26000],["2321",25300],["3721",25000],["3319",22000],["2333",20000],["3341",20000],["3543",20000],["5213",20000],["5311",20000],["4359",17000]],"purpose_expenditure_total_czk":7002300},"revised":{"economic_expenditure":[["6121",2380000],["5169",2110900],["5023",810000],["5154",605000],["6122",500000],["5139",359000],["5021",292000],["5171",244000],["5031",165000],["5137",165000],["6349",147000],["5365",130000],["5229",100300],["5219",90000],["5163",78000],["5032",77000],["5321",75500],["5141",69000],["5175",68000],["5194",59000],["5151",52000],["5156",47000],["5166",35000],["5649",32600],["5364",30000],["5329",29900],["5323",26000],["5136",25000],["5162",22000],["5222",20000],["5903",20000],["5167",14000],["5173",14000],["5492",10000],["5019",8000],["5362",5000],["5161",2500],["5039",2000]],"economic_expenditure_total_czk":8919700,"economic_financing":[["8115",1733200],["8124",-500100]],"economic_financing_total_czk":1233100,"economic_revenue":[["1211",2330000],["1121",1250000],["4216",1147200],["1111",840000],["1511",420000],["1345",240000],["2132",238000],["4222",234000],["1113",165000],["1122",130000],["2111",128100],["2324",120800],["4122",109000],["1112",83000],["4112",71800],["1386",46000],["2449",32600],["4111",32500],["1387",20000],["2131",10000],["1341",9000],["4116",8300],["1381",5000],["2133",5000],["1335",4600],["2310",2500],["1361",2000],["2119",2000],["1382",100],["2141",100]],"economic_revenue_total_czk":7686600,"purpose_expenditure":[["6171",3725300],["6112",1052000],["3745",705000],["3723",360000],["5512",327000],["3722",300000],["3392",290000],["3631",220000],["2219",205000],["1036",160000],["2310",156000],["6399",130000],["2141",121000],["3639",115100],["3421",105000],["3314",100000],["3612",88000],["3399",85000],["3729",80500],["6310",77000],["6320",70000],["3429",55000],["3632",40000],["3412",35000],["6114",32500],["2321",30300],["3326",30000],["3721",30000],["6402",30000],["2292",26000],["3319",22000],["2333",20000],["3341",20000],["3543",20000],["5213",20000],["5311",20000],["4359",17000]],"purpose_expenditure_total_czk":8919700},"actual":{"economic_expenditure":[["6121",2325413.32],["5169",1771028.41],["5023",803060],["6122",468332.21],["5154",422073.68],["5021",208530],["5171",177660.34],["5031",161167],["5137",155085.3],["5139",150074.41],["6349",146982],["5229",100280],["5163",73521.6],["5032",72307],["5219",60000],["5321",55500],["5141",54856.73],["5175",36014.65],["5194",33255.1],["5166",33225.18],["5649",32524.8],["5151",31814],["5364",29874.5],["5329",29788.58],["5323",26000],["5136",24718.6],["5162",20319.98],["5222",20000],["5365",15330],["5156",14030.5],["5492",10000],["5167",8213],["5173",6145],["5019",5415],["5161",932]],"economic_expenditure_total_czk":7583472.89,"economic_financing":[["8115",1899710.72],["8124",-500004],["8901",-4084]],"economic_financing_total_czk":1395622.72,"economic_revenue":[["1211",2321054.96],["1121",1241655.07],["1111",838502.59],["1345",239083],["2132",236788],["1511",234303.13],["4222",234000],["1113",164211.11],["2324",119963.27],["2111",110866],["4122",109000],["1112",80952.95],["4112",71800],["1386",45234.27],["2449",32524.8],["4111",32500],["1387",17731.06],["1122",15330],["2131",9408],["1341",8825],["4116",8250],["2133",5000],["1335",4585.2],["2310",2500],["2119",2000],["1361",1350],["1381",367.79],["2141",56.17],["1382",7.8]],"economic_revenue_total_czk":6187850.17,"purpose_expenditure":[["6171",3593431.47],["6112",1036534],["3745",641168.46],["3723",348386.71],["3722",258036.42],["5512",216654.77],["2310",152102],["3392",144592.26],["3631",142947.51],["1036",135425],["2141",108902.92],["3421",80821],["3314",77445.6],["3639",67500],["6320",65838],["3729",64684.03],["6310",62540.33],["3612",51306],["3399",50348.8],["3632",40000],["6402",29874.5],["2321",28800.5],["3721",28064.88],["2219",28044.42],["2292",26000],["3543",20000],["6114",19244],["6399",15330],["3341",14339.31],["4359",12500],["3319",11000],["3326",6610],["3429",5000]],"purpose_expenditure_total_czk":7583472.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}