{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280402","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280402","name":"Obec Křetín","short_name":"Křetín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581801},"amounts":{"revenue_approved":12221700,"revenue_adjusted":14089100,"revenue_actual":14605007.6,"expense_approved":16539600,"expense_adjusted":18407000,"expense_actual":14283270.86,"tax_revenue":11352811.79,"nontax_revenue":1477137.9,"capital_revenue":0,"transfer_revenue":1775057.91,"current_expense":11307667.15,"capital_expense":2975603.71,"budget_balance":321736.74,"cash_current":11648204.93,"cash_previous":12008512.19},"ratios":{"revenue_execution":1.0366175,"expense_execution":0.77596951,"balance_to_revenue":0.02202921,"cash_to_expense":0.81551383,"cash_yoy":-0.03000432,"capital_expense_share":0.20832789,"transfer_revenue_share":0.12153762},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280402/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280402"},"seo":{"slug":"kretin","path":"/cz/municipalities/kretin/"},"population":{"value":473,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12221700,"expenditure_czk":16539600,"financing_czk":4317900,"balance_czk":-4317900},{"stage":"revised","revenue_czk":14089100,"expenditure_czk":18407000,"financing_czk":4317900,"balance_czk":-4317900},{"stage":"actual","revenue_czk":14605007.6,"expenditure_czk":14283270.86,"financing_czk":-321736.74,"balance_czk":321736.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5863300],["5169",1591600],["5011",1090000],["5331",1080000],["5023",1003000],["5171",972800],["6122",540000],["6351",500000],["5141",480000],["5154",476000],["5031",451000],["5649",313100],["5139",312000],["6349",266500],["6449",228700],["5032",188400],["5329",155000],["5021",147200],["5163",123000],["5365",122900],["5137",80000],["6119",80000],["5223",60000],["5156",58000],["5168",50000],["5903",50000],["5323",48300],["5321",36600],["5153",30000],["5162",25000],["5151",17900],["5167",15000],["5194",15000],["5364",12300],["5136",10000],["5164",10000],["5041",8000],["5173",7500],["5175",7000],["5339",5000],["5038",4500],["5222",2000],["5362",2000],["5161",1000]],"economic_expenditure_total_czk":16539600,"economic_financing":[["8117",5000000],["8124",-682100]],"economic_financing_total_czk":4317900,"economic_revenue":[["1211",5000000],["1121",2600000],["1111",1800000],["2449",541800],["1345",454000],["1113",330000],["1511",265000],["2132",222400],["2324",210000],["2141",200000],["1112",140000],["1122",121600],["4112",114900],["2111",54000],["1386",40000],["4111",33000],["1381",20000],["1387",20000],["2131",18000],["1361",10000],["2310",10000],["1341",8000],["1344",5000],["1343",3000],["1342",1000]],"economic_revenue_total_czk":12221700,"purpose_expenditure":[["3639",3354800],["5512",2654500],["3745",1661300],["3119",1640000],["3725",1374100],["6171",1286100],["6112",1278800],["3612",506000],["6310",483000],["3631",422000],["3722",380000],["3392",306400],["2310",178200],["2212",150000],["6399",121600],["6320",120000],["3419",74500],["3421",67000],["3632",67000],["3330",60000],["5213",50000],["2292",48300],["3721",40000],["3319",36800],["3633",33000],["6114",32000],["3341",28000],["3314",27500],["3399",15000],["1031",14400],["6402",12300],["2321",10000],["4350",5000],["3900",2000]],"purpose_expenditure_total_czk":16539600},"revised":{"economic_expenditure":[["6121",3995900],["5904",2388500],["5169",1870200],["5011",1090000],["5331",1080000],["5023",1003000],["5171",972800],["5336",672400],["5154",576000],["6122",540000],["6351",500000],["5141",480000],["5031",451000],["5139",313700],["5649",304700],["5021",275500],["5166",270500],["6349",231300],["5032",188400],["5329",152000],["6449",146700],["5365",125900],["5163",123000],["5137",80000],["6119",80000],["5223",60000],["5156",58000],["5168",50000],["5903",50000],["5323",48300],["5321",40800],["5151",34100],["5153",30000],["5162",25000],["5167",15000],["5194",15000],["5364",12300],["5136",10000],["5164",10000],["5041",8000],["5173",7500],["5175",7000],["5339",5000],["5038",4500],["5222",2000],["5362",2000],["5161",1000]],"economic_expenditure_total_czk":18407000,"economic_financing":[["8117",5000000],["8124",-682100]],"economic_financing_total_czk":4317900,"economic_revenue":[["1211",5000000],["1121",2600000],["1111",1854500],["4116",1004900],["2449",541800],["1345",454000],["4213",399900],["1113",330000],["1511",265000],["4222",223000],["2132",222400],["2324",210000],["2141",200000],["2229",180400],["1112",140000],["1122",124600],["4112",114900],["2111",56200],["1386",40000],["4111",32500],["1381",20000],["1387",20000],["2131",18000],["1361",10000],["2310",10000],["1341",8000],["1344",5000],["1343",3000],["1342",1000]],"economic_revenue_total_czk":14089100,"purpose_expenditure":[["5512",2654500],["6409",2388500],["3119",2312400],["3745",1661300],["6171",1539300],["3725",1374100],["6112",1278800],["3639",1264400],["3631",645000],["3612",506000],["6310",483000],["2115",398800],["3722",380000],["3392",322600],["2310",178200],["2212",150000],["6399",124600],["6320",120000],["3419",74500],["3421",67000],["3632",67000],["3330",60000],["5213",50000],["2292",48300],["3721",40000],["3319",39000],["3633",33000],["6114",32500],["3341",28000],["3314",27500],["3399",15000],["1031",14400],["6402",12300],["2321",10000],["4350",5000],["3900",2000]],"purpose_expenditure_total_czk":18407000},"actual":{"economic_expenditure":[["5904",2388443],["6121",2085645.1],["5169",1627384.01],["5331",1080000],["5011",1044131],["5023",994910],["5336",672373.91],["5154",541369.04],["6122",499900],["5031",435124],["5141",365577.84],["5649",304605],["5166",278120],["5021",268384],["5032",185859],["6351",180486.61],["5139",169743.56],["5329",151302.9],["5137",150917.06],["6449",146700.4],["5365",124530],["5163",92622.4],["6349",62871.6],["5223",60000],["5171",59023],["5323",48300],["5156",48283.6],["5153",41544],["5321",37194],["5151",25242],["5162",23961.95],["5167",13830],["5194",13642.89],["5164",13213],["5364",12247.79],["5041",6840],["5038",5336],["5136",5099.4],["5339",5000],["5175",3542.8],["5362",3413],["5132",2240],["5222",2000],["5173",1692],["5161",625]],"economic_expenditure_total_czk":14283270.86,"economic_financing":[["8124",-682044],["8115",344788.26],["8901",15519]],"economic_financing_total_czk":-321736.74,"economic_revenue":[["1211",5120428.93],["1121",2740458.1],["1111",1905555.16],["4116",1004873.91],["1345",455325],["2449",451305.4],["4213",399784],["1113",362319.89],["1511",296473.15],["2324",237608.34],["4222",223000],["2132",213934],["2229",180486.61],["1112",178648.9],["2141",136230.55],["2321",130000],["1122",124530],["4112",114900],["1386",99847.21],["2111",79745],["1387",39132.67],["4111",32500],["2119",20700],["2131",19516],["1341",8450],["2310",7612],["1361",6510],["1343",6000],["1334",3420.7],["1344",2915],["1342",1990],["1381",803.13],["1382",3.95]],"economic_revenue_total_czk":14605007.6,"purpose_expenditure":[["6409",2388443],["3119",2062330.52],["3745",1587309.34],["5512",1537200.05],["6171",1471063.84],["6112",1270006],["3725",1269025.54],["3631",517781.05],["2115",398720],["3722",371242.88],["6310",369809.24],["3392",322540.75],["6399",124530],["3639",94351],["6320",88391],["3330",60000],["2292",48300],["3319",38966.6],["3421",35790.42],["3721",33267.74],["3633",32875.2],["2212",25897.87],["6114",24050.74],["3314",16514.4],["1031",14400],["3399",13642.89],["6402",12247.79],["3341",11341],["2310",9520],["3632",7549],["3419",7000],["2321",6171],["3612",5992],["4350",5000],["3900",2000]],"purpose_expenditure_total_czk":14283270.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}