{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280283","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280283","name":"Městys Jedovnice","short_name":"Jedovnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581682},"amounts":{"revenue_approved":78792500,"revenue_adjusted":107364200,"revenue_actual":110474169.89,"expense_approved":142417300,"expense_adjusted":170989000,"expense_actual":100063452.59,"tax_revenue":74384960.09,"nontax_revenue":22427488.67,"capital_revenue":217580,"transfer_revenue":13444141.13,"current_expense":59828675.7,"capital_expense":40234776.89,"budget_balance":10410717.3,"cash_current":96605554.16,"cash_previous":87400036.86},"ratios":{"revenue_execution":1.02896654,"expense_execution":0.58520403,"balance_to_revenue":0.09423666,"cash_to_expense":0.96544294,"cash_yoy":0.10532624,"capital_expense_share":0.40209263,"transfer_revenue_share":0.12169488},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280283/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280283"},"seo":{"slug":"jedovnice","path":"/cz/municipalities/jedovnice/"},"population":{"value":2958,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":78792500,"expenditure_czk":142417300,"financing_czk":63624800,"balance_czk":-63624800},{"stage":"revised","revenue_czk":107364200,"expenditure_czk":170989000,"financing_czk":63624800,"balance_czk":-63624800},{"stage":"actual","revenue_czk":110474169.89,"expenditure_czk":100063452.59,"financing_czk":-10410717.3,"balance_czk":10410717.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",47965000],["5169",14588100],["5011",14131500],["5171",12880000],["5901",9261400],["5137",5475000],["5331",5352000],["5031",4127700],["6130",3160000],["6349",2611500],["5021",2573000],["5365",2500000],["5153",2490000],["5154",1670000],["5023",1600000],["5032",1550600],["5139",1317000],["5362",1306000],["5222",951000],["5168",866500],["5163",630000],["6111",575000],["5156",545000],["5166",500000],["5151",399800],["5164",397300],["5499",380000],["5321",300500],["5323",298200],["5136",202000],["5329",191000],["6351",170000],["5167",166000],["5161",160000],["5162",150200],["5194",146000],["5141",100000],["5175",81000],["5038",70000],["5492",70000],["5134",66000],["5179",61000],["5339",60000],["5909",60000],["6123",60000],["5172",45000],["5132",42000],["5173",32000],["5138",25000],["5903",20000],["5133",19000],["6122",10000],["5176",5000],["5019",2000],["5039",1000],["5363",1000]],"economic_expenditure_total_czk":142417300,"economic_financing":[["8117",357000000],["8118",-312000000],["8115",20000000],["8124",-1375200]],"economic_financing_total_czk":63624800,"economic_revenue":[["1211",27000000],["1121",13000000],["1111",9000000],["2132",6941700],["2111",3243500],["1345",2800000],["1122",2500000],["4112",2459500],["1113",2000000],["1511",2000000],["2131",1570200],["4116",1528000],["2141",1300000],["1342",850000],["2324",703500],["1112",600000],["1361",500000],["1386",250000],["1381",130000],["1387",120000],["1341",95000],["4111",63000],["2212",50000],["2119",35100],["2139",20000],["1343",15000],["2112",15000],["1334",1000],["1335",1000],["2133",1000]],"economic_revenue_total_czk":78792500,"purpose_expenditure":[["2212",22351000],["3631",12480000],["6171",12327800],["2219",10101800],["6409",9580400],["3725",8328600],["3392",8324800],["3745",7182600],["4351",6103400],["3113",4520000],["3613",3865000],["6399",3800000],["2321",3396500],["3639",3283300],["3722",3035000],["5311",2560700],["3111",2327000],["2341",2200000],["6112",2185000],["3341",2178300],["2143",2149100],["3633",2000000],["5512",1631000],["3319",1326000],["3314",893500],["6320",600000],["2333",550000],["3635",500000],["1031",430000],["3412",314000],["6223",300000],["2292",298200],["4379",180500],["3349",167100],["3399",156000],["3632",150500],["5399",120000],["2310",100000],["2221",75000],["6114",64000],["3612",62000],["3313",44200],["3231",40000],["3729",35000],["6310",30000],["1014",20000],["3122",20000],["5213",20000],["4319",10000]],"purpose_expenditure_total_czk":142417300},"revised":{"economic_expenditure":[["6121",58670300],["5901",29064200],["5011",14104000],["5169",13027100],["5171",9759600],["5331",5412600],["5031",4102700],["5649",3165100],["6130",3160000],["5365",3135000],["5021",2946600],["5153",2457400],["5154",1732000],["5023",1610000],["5336",1573600],["5032",1542900],["5329",1509700],["5139",1436800],["5362",1307800],["5222",963000],["5137",905900],["5168",869500],["6122",841900],["5364",727500],["5163",630000],["6111",575000],["5156",546500],["5166",483000],["5164",436100],["5151",427700],["5499",387000],["5194",363300],["5323",298200],["5321",286000],["5175",274900],["5136",236800],["5909",228900],["5167",171200],["6351",170000],["6123",161000],["5161",160000],["5162",155200],["6349",112400],["5141",100000],["6449",84800],["5179",78000],["5038",70000],["5492",68000],["5134",66000],["5339",60000],["5172",56100],["5199",52700],["5138",50600],["5132",42000],["5173",32000],["5903",20000],["5042",19800],["5133",19000],["5221",12000],["5019",10500],["5123",7700],["5176",5000],["5039",4200],["5363",2200]],"economic_expenditure_total_czk":170989000,"economic_financing":[["8117",357000000],["8118",-312000000],["8115",20000000],["8124",-1375200]],"economic_financing_total_czk":63624800,"economic_revenue":[["1211",31300000],["1121",16750000],["1111",11570000],["2132",6951400],["4116",5071100],["2111",4208000],["4216",3480200],["2449",3249900],["1122",3126000],["1345",2800000],["4112",2459500],["4122",2369300],["1113",2200000],["1511",2000000],["2131",1584100],["2141",1500000],["2324",1382000],["1112",1060000],["1342",850000],["2229",722300],["2149",670000],["1361",500000],["1386",500000],["1343",222600],["3111",217000],["1387",200000],["1341",89800],["2212",80000],["4111",65000],["2119",64500],["2321",46000],["2322",25000],["2139",17100],["2112",17000],["1334",11200],["1381",4800],["2133",300],["2329",100]],"economic_revenue_total_czk":107364200,"purpose_expenditure":[["6409",30033800],["2212",22351000],["3631",12480000],["6171",12348400],["3392",10444800],["2219",10101800],["3725",8382400],["3745",7182600],["3113",6762700],["4351",6299600],["6399",4426000],["3613",3889400],["2321",3396500],["3639",3313300],["3722",3035000],["3111",2748600],["5311",2574500],["3341",2426300],["2341",2200000],["6112",2185000],["2143",2164100],["3633",2000000],["5512",1801100],["3319",1326000],["3314",905000],["3412",755800],["6402",727500],["6320",612100],["2333",550000],["3635",500000],["1031",430000],["3329",335000],["6223",300000],["2292",298200],["4379",212500],["3612",198100],["2310",176000],["3632",168000],["3349",167100],["3399",156000],["5399",120000],["2221",75000],["3744",72600],["2322",70000],["6114",68000],["3313",44200],["3231",40000],["3729",35000],["6310",30000],["1014",20000],["3122",20000],["5213",20000],["4319",10000]],"purpose_expenditure_total_czk":170989000},"actual":{"economic_expenditure":[["6121",38884830.82],["5011",12516645],["5169",8707707.36],["5331",5412583.69],["5031",3568639],["5649",3165079.05],["5365",3134640],["5021",2607401],["5171",1882553.7],["5023",1608263],["5336",1572630.96],["5153",1554309.19],["5329",1509432.85],["5154",1371293.95],["5032",1358656],["5362",1190930.57],["5139",984143.37],["5222",962000],["6122",830094.03],["5364",727414],["5168",683562.67],["5163",526107.5],["5156",412627.75],["5164",399928.21],["5499",386336],["5151",383308.14],["5137",372168.8],["5194",343387.93],["5166",324287],["5323",298200],["5321",286000],["5175",232374.7],["5909",221921],["5136",194191.75],["6351",170000],["5161",143961],["5162",138280.18],["5167",121102.8],["6349",112314.41],["6123",100800],["6449",84733.63],["5141",67244.79],["5179",66594.34],["5038",60197],["5339",60000],["5199",49744],["5138",49176.42],["5172",43538.58],["6111",31944],["5134",31408.81],["5492",24700],["6130",20060],["5042",19800],["5173",12075],["5221",12000],["5132",9058.64],["5019",8170.46],["5123",7649],["5039",2761.54],["5133",1312],["5363",1177]],"economic_expenditure_total_czk":100063452.59,"economic_financing":[["8118",-595000000],["8117",575000000],["8115",10794482.7],["8124",-1375200],["8901",170000]],"economic_financing_total_czk":-10410717.3,"economic_revenue":[["1211",31356228.12],["1121",16799195.63],["1111",11657302.87],["2132",7218541],["4116",5070132.13],["2111",4937517.87],["4216",3480209],["2449",3249812.68],["1122",3125640],["1345",2880675],["4112",2459500],["4122",2369300],["1511",2287417.92],["1113",2219538.49],["2131",1940934.15],["2324",1817964.55],["2141",1525380.87],["1342",1154598],["1112",1094824.12],["2229",732984],["2149",670000],["1361",621630],["1386",612000.48],["1387",239864.79],["1343",230238.2],["3111",217580],["1341",89767],["2212",83910.25],["2321",70200],["4111",65000],["2119",64329.5],["2112",53383.8],["2322",25010],["2123",20000],["2139",17126],["1334",11233.8],["1381",4805.67],["2133",300],["2329",94]],"economic_revenue_total_czk":110474169.89,"purpose_expenditure":[["3631",11843156.11],["2212",11112266.2],["6171",9437594.83],["3392",9284615.74],["3725",6782392.38],["3113",6708045.53],["3745",6489089.87],["4351",4758222],["6399",4312007.57],["2219",3922809.78],["3722",2748016.3],["3111",2391150.42],["3341",2359078.51],["5311",2204984.64],["3613",2060888.86],["6112",2051159.13],["2143",1885913.55],["3633",1442703],["5512",1247934.22],["6409",1045889.34],["3319",814585.29],["3314",764733.62],["6402",727414],["6320",513491],["3412",382346.53],["3329",334200],["2292",298200],["1031",267778.36],["6223",224743],["2341",222153.6],["4379",210500],["3612",141044.2],["2310",135980],["3349",135207],["3639",108590.76],["5399",105500],["3399",84557.2],["3744",72600],["6114",67554.48],["3632",63980.82],["2322",59205],["2321",55660],["3231",40000],["2333",33742.25],["3729",26935],["6310",24716.5],["3122",20000],["1014",19700],["3313",11348],["4319",8145],["2221",923]],"purpose_expenditure_total_czk":100063452.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}