{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280232","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280232","name":"Obec Horní Poříčí","short_name":"Horní Poříčí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581631},"amounts":{"revenue_approved":5967800,"revenue_adjusted":6735700,"revenue_actual":6467964.86,"expense_approved":6490900,"expense_adjusted":7135900,"expense_actual":5165647.75,"tax_revenue":5521139.36,"nontax_revenue":444977.5,"capital_revenue":0,"transfer_revenue":501848,"current_expense":4697307.63,"capital_expense":468340.12,"budget_balance":1302317.11,"cash_current":13826762.03,"cash_previous":12293410.48},"ratios":{"revenue_execution":0.96025133,"expense_execution":0.72389576,"balance_to_revenue":0.20134882,"cash_to_expense":2.67667536,"cash_yoy":0.12472955,"capital_expense_share":0.09066435,"transfer_revenue_share":0.07758978},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280232/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280232"},"seo":{"slug":"horni-porici","path":"/cz/municipalities/horni-porici/"},"population":{"value":261,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5967800,"expenditure_czk":6490900,"financing_czk":523100,"balance_czk":-523100},{"stage":"revised","revenue_czk":6735700,"expenditure_czk":7135900,"financing_czk":400200,"balance_czk":-400200},{"stage":"actual","revenue_czk":6467964.86,"expenditure_czk":5165647.75,"financing_czk":-1302317.11,"balance_czk":1302317.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1558000],["5171",1495000],["5137",705000],["5011",450000],["5023",400000],["5154",364000],["6121",200000],["5139",159000],["5021",158000],["6122",150000],["5031",120000],["5168",103000],["5032",80000],["5153",71500],["5163",62500],["5155",60000],["5222",60000],["5175",40000],["5323",32000],["5166",30000],["5365",30000],["5194",26000],["5156",22000],["5167",18000],["5364",16900],["5162",11000],["6130",11000],["5339",10000],["5909",10000],["5132",5000],["5134",5000],["5136",5000],["5903",5000],["5161",4000],["5019",3500],["5038",2500],["5039",2000],["5131",2000],["5173",2000],["5321",2000]],"economic_expenditure_total_czk":6490900,"economic_financing":[["8115",2523100],["8118",-2000000]],"economic_financing_total_czk":523100,"economic_revenue":[["1211",2500000],["1121",1300000],["1111",750000],["1511",300000],["2111",274000],["1345",220000],["1113",200000],["2324",120000],["4112",71800],["2132",68000],["1112",60000],["1381",30000],["1386",30000],["1387",20000],["1334",10000],["1335",5000],["1341",5000],["1361",4000]],"economic_revenue_total_czk":5967800,"purpose_expenditure":[["6171",1317500],["2212",917000],["3631",755000],["3723",550000],["6112",456000],["3745",389000],["3412",360000],["3722",300000],["2310",254000],["3429",246500],["3635",200000],["2219",150000],["5512",96500],["3341",86000],["3421",74000],["3399",70000],["3612",44000],["6320",40000],["3721",35000],["2292",32000],["3739",30000],["3314",21000],["6402",16900],["3319",12000],["3639",11000],["3111",10000],["4359",10000],["5213",5000],["6310",2500]],"purpose_expenditure_total_czk":6490900},"revised":{"economic_expenditure":[["5171",2205000],["5169",1473300],["5011",450000],["5023",424000],["5154",364000],["5137",305000],["6130",211000],["6121",200000],["5021",178000],["5139",162500],["6122",150000],["5031",120000],["5365",106300],["5168",106000],["5032",80000],["5153",71500],["5163",62500],["5155",60000],["5222",60000],["5223",50000],["5175",44000],["5323",33000],["5166",30000],["5194",26000],["5156",22000],["5321",20500],["5339",20000],["5167",18000],["5364",16900],["5162",11000],["5909",10000],["5329",6400],["5132",5000],["5134",5000],["5136",5000],["5161",5000],["5903",5000],["5173",4000],["5019",3500],["5038",2500],["5039",2000],["5131",2000]],"economic_expenditure_total_czk":7135900,"economic_financing":[["8115",2400200],["8118",-2000000]],"economic_financing_total_czk":400200,"economic_revenue":[["1211",2500000],["1121",1300000],["1111",884200],["1511",300000],["4122",300000],["2111",289300],["1345",220000],["1113",200000],["2324",177200],["4116",97600],["1112",84800],["1122",76300],["4112",71800],["2132",68000],["1386",50000],["4111",32500],["1381",30000],["1387",20000],["1334",10000],["2322",10000],["1335",5000],["1341",5000],["1361",4000]],"economic_revenue_total_czk":6735700,"purpose_expenditure":[["6171",1336000],["3631",1055000],["2212",917000],["3723",550000],["6112",480000],["3745",389000],["3412",360000],["3722",300000],["3639",297400],["2310",254000],["3429",246500],["2219",150000],["3399",120000],["5512",106500],["3341",86000],["6399",76300],["3421",74000],["3612",44000],["6320",40000],["3635",35300],["3721",35000],["6114",33500],["2292",33000],["3739",30000],["3314",21000],["6402",16900],["3319",12000],["3111",10000],["4357",10000],["4359",10000],["5213",5000],["6310",2500]],"purpose_expenditure_total_czk":7135900},"actual":{"economic_expenditure":[["5171",1325603.32],["5169",1082170.65],["5011",469893],["5023",408176],["5154",280374],["6121",268700.12],["6130",199640],["5021",127647],["5031",110310],["5168",105720.22],["5365",99932],["5139",97182.22],["5137",94919.23],["5032",80906],["5155",70289.4],["5163",50677.2],["5223",50000],["5153",44382],["5323",32951],["5175",31397.4],["5167",22410],["5321",20494],["5194",19383],["5339",17000],["5364",16880.47],["5156",14615],["5329",6360],["5162",5991.32],["5136",2920.2],["5132",2295],["5161",1981],["5019",1182],["5038",987],["5173",853],["5134",833],["5039",401],["5131",191]],"economic_expenditure_total_czk":5165647.75,"economic_financing":[["8118",-2000000],["8115",720774.89],["8901",-23092]],"economic_financing_total_czk":-1302317.11,"economic_revenue":[["1211",2430489.99],["1121",1300206.32],["1111",884156.48],["4122",300000],["1511",291114.36],["2111",236761],["1345",209050.5],["1113",171953.86],["2324",138416.5],["4116",97548],["1112",84770.2],["1122",76230],["4112",71800],["2132",59800],["1386",47367.41],["4111",32500],["1387",18567.16],["2322",10000],["1341",3950],["1361",2890],["1381",385.08],["1382",8]],"economic_revenue_total_czk":6467964.86,"purpose_expenditure":[["6171",1214618.39],["3631",775557.22],["2212",612729.11],["3723",524465.52],["6112",482597],["3639",284892],["3722",253847.15],["2310",216093.32],["3412",113478],["3429",106831.83],["3341",79005.88],["6399",76230],["5512",65392.4],["3399",63644],["3745",61415.73],["2292",32951],["3421",28603.5],["6320",24546],["3612",23731],["3739",23702],["6114",23328.65],["3721",19064.76],["6402",16880.47],["3319",11850],["4357",10000],["3111",7000],["3314",6122],["4359",6014.62],["6310",836.2],["2219",220]],"purpose_expenditure_total_czk":5165647.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}