{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280143","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280143","name":"Městys Doubravice nad Svitavou","short_name":"Doubravice nad Svitavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581542},"amounts":{"revenue_approved":30403500,"revenue_adjusted":34052900,"revenue_actual":36000301.69,"expense_approved":43656500,"expense_adjusted":48545900,"expense_actual":40516263.55,"tax_revenue":29593775.09,"nontax_revenue":1995734.21,"capital_revenue":149375,"transfer_revenue":4261417.39,"current_expense":22733620.82,"capital_expense":17782642.73,"budget_balance":-4515961.86,"cash_current":18010846.4,"cash_previous":22526808.26},"ratios":{"revenue_execution":1.05718754,"expense_execution":0.83459702,"balance_to_revenue":-0.12544233,"cash_to_expense":0.44453375,"cash_yoy":-0.20047056,"capital_expense_share":0.43890135,"transfer_revenue_share":0.11837171},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280143/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280143"},"seo":{"slug":"doubravice-nad-svitavou","path":"/cz/municipalities/doubravice-nad-svitavou/"},"population":{"value":1309,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30403500,"expenditure_czk":43656500,"financing_czk":13253000,"balance_czk":-13253000},{"stage":"revised","revenue_czk":34052900,"expenditure_czk":48545900,"financing_czk":14493000,"balance_czk":-14493000},{"stage":"actual","revenue_czk":36000301.69,"expenditure_czk":40516263.55,"financing_czk":4515961.86,"balance_czk":-4515961.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18150000],["5169",4594000],["5331",3400000],["5011",2870000],["5329",2516600],["5171",2140000],["5023",1500000],["5229",1001000],["5031",965000],["6122",900000],["5153",690000],["5021",546000],["5154",540000],["5365",500000],["5139",473000],["5032",470000],["5137",410000],["5499",350000],["5163",260000],["6351",220000],["5168",137400],["5323",135600],["5321",107500],["5156",104000],["5175",88000],["5194",80000],["5167",57000],["5903",50000],["6130",50000],["5136",45000],["5166",40000],["5151",35100],["5164",33000],["5173",32700],["5134",28000],["5161",25000],["5162",25000],["5029",20000],["5038",20000],["5041",15000],["5221",15000],["5362",15000],["5366",2600]],"economic_expenditure_total_czk":43656500,"economic_financing":[["8115",13253000]],"economic_financing_total_czk":13253000,"economic_revenue":[["1211",13000000],["1121",6000000],["1111",4650000],["1511",1300000],["1345",1050000],["1113",850000],["2111",785000],["1122",500000],["2324",456000],["4112",452500],["1112",400000],["2122",380000],["2132",203000],["4121",160000],["2131",78000],["1341",36000],["1386",35000],["1361",20000],["1387",20000],["2133",20000],["1343",7000],["2141",1000]],"economic_revenue_total_czk":30403500,"purpose_expenditure":[["2219",10560000],["3113",5250000],["6171",4319200],["3639",3686400],["2321",2517100],["3111",2420000],["3723",2413600],["6112",2001000],["2212",1890000],["5512",1026000],["3722",800000],["3632",733000],["3613",565000],["1031",564000],["6399",500000],["3421",488500],["3429",483000],["3319",465000],["3631",460000],["3313",335000],["3635",330000],["3745",250000],["3392",170000],["6320",150000],["2292",135600],["3349",135000],["3399",130000],["3314",125000],["3419",120000],["3721",120000],["3341",109000],["4341",80000],["4351",69500],["3412",65000],["4379",60500],["5213",50000],["4359",30000],["2310",27500],["6310",20000],["6402",2600]],"purpose_expenditure_total_czk":43656500},"revised":{"economic_expenditure":[["6121",19377400],["5169",4954100],["6122",3682100],["5331",3301000],["5011",2870000],["5329",2583300],["5171",2140000],["5023",1500000],["5229",1001000],["5031",965000],["5153",690000],["5021",546000],["5154",540000],["5139",532600],["5365",500000],["5032",470000],["5137",410000],["5336",368500],["5499",350000],["6351",319000],["5163",260000],["5168",137400],["5323",135600],["5321",132500],["5156",104000],["5175",88000],["5194",80000],["5167",57000],["5903",50000],["6130",50000],["5136",45000],["5166",40000],["5151",35100],["5164",33000],["5173",32700],["5134",28000],["5161",25000],["5162",25000],["5029",20000],["5038",20000],["5041",15000],["5221",15000],["5362",15000],["5364",2600]],"economic_expenditure_total_czk":48545900,"economic_financing":[["8115",14493000]],"economic_financing_total_czk":14493000,"economic_revenue":[["1211",13000000],["1121",6000000],["1111",4650000],["4216",2803000],["1511",1300000],["1345",1050000],["1113",850000],["4116",813900],["2111",785000],["1122",500000],["2324",456000],["4112",452500],["1112",400000],["2122",380000],["2132",203000],["4121",160000],["2131",78000],["1341",36000],["1386",35000],["4111",32500],["1361",20000],["1387",20000],["2133",20000],["1343",7000],["2141",1000]],"economic_revenue_total_czk":34052900,"purpose_expenditure":[["3113",9750000],["2219",9387400],["6171",4319200],["3639",3686400],["3723",3277000],["3111",2788500],["2321",2517100],["6112",2001000],["2212",1890000],["5512",1026000],["3722",800000],["3632",733000],["3613",565000],["1031",564000],["3635",544600],["6399",500000],["3421",488500],["3429",483000],["3319",465000],["3631",460000],["3313",335000],["3745",250000],["3392",170000],["6320",150000],["2292",135600],["3349",135000],["3399",130000],["3314",125000],["3419",120000],["3721",120000],["3341",109000],["2310",85500],["4341",80000],["4351",69500],["3412",65000],["4379",60500],["5213",50000],["6114",32500],["4359",30000],["5269",25000],["6310",20000],["6402",2600]],"purpose_expenditure_total_czk":48545900},"actual":{"economic_expenditure":[["6121",13876833.71],["5169",4639310.23],["6122",3701524.8],["5331",3301000],["5011",2688652],["5329",2582988.46],["5023",1408918],["5171",1366588.62],["5229",1001000],["5031",899795],["5139",581040.76],["5021",527386],["5154",467300],["5153",464970.88],["5499",385175],["5336",368394.8],["5032",367770],["5365",313320],["5163",255663.93],["6351",183433.22],["5137",152894.37],["5323",135600],["5321",132500],["5168",126237.13],["5175",103896.64],["5156",74977.16],["5194",73861.3],["5136",38680],["5162",34074.07],["5164",31650],["5221",30000],["5167",23331],["5166",21780],["6130",20851],["5173",20523],["5134",18530],["5029",17046.07],["5151",16094],["5161",15119],["5041",14313],["5038",13750],["5362",10300],["5138",6602],["5364",2588.4]],"economic_expenditure_total_czk":40516263.55,"economic_financing":[["8115",4515961.86]],"economic_financing_total_czk":4515961.86,"economic_revenue":[["1211",13068706.04],["1121",6991130.54],["1111",4809197.57],["4216",2802857.06],["1511",1538911],["1345",1048132],["1113",924590.53],["4116",813560.33],["2324",630497.21],["2111",484926.54],["1112",455805.23],["4112",452500],["2122",395466.96],["1122",313320],["1386",254691.19],["2132",207481],["4121",160000],["3111",149375],["2141",123367.39],["1387",99834.6],["2131",87808],["2112",39670],["1341",35280],["4111",32500],["1361",28240],["2133",21276],["1334",17418.3],["2119",5200],["1343",4820],["1381",2070.93],["1335",1174.8],["1356",397.52],["1382",54.84],["2329",41.11]],"economic_revenue_total_czk":36000301.69,"purpose_expenditure":[["3113",9694548.17],["2219",7485912.82],["3723",3325922.77],["6171",3183868.79],["2321",2572644.5],["3639",2241185.08],["3111",2102053.67],["6112",1884987.53],["5512",1215765.19],["3722",724520.41],["3632",648064.65],["3631",499181.92],["3399",496295.7],["3421",488500],["1031",473814],["3429",453221.37],["3313",334391.33],["3635",321000],["6399",313320],["3392",265331.55],["2212",242833.83],["6320",212486],["3745",146286.85],["3314",139419.75],["2292",135600],["3419",107674.71],["3341",103059.83],["2310",85360],["3319",83668],["3721",81336.2],["4341",80000],["4351",69500],["4379",60500],["3412",47596],["4359",44945],["3326",33780],["6114",33408.8],["5269",25000],["3349",17200],["6310",16781.73],["3613",12449],["2294",10260],["6402",2588.4]],"purpose_expenditure_total_czk":40516263.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}