{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280101","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280101","name":"Obec Černovice","short_name":"Černovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581500},"amounts":{"revenue_approved":10835900,"revenue_adjusted":13711400,"revenue_actual":13280069,"expense_approved":10835900,"expense_adjusted":18821400,"expense_actual":16292413.02,"tax_revenue":10926640.99,"nontax_revenue":1584947.17,"capital_revenue":14400,"transfer_revenue":754080.84,"current_expense":9728286.47,"capital_expense":6564126.55,"budget_balance":-3012344.02,"cash_current":17366406.31,"cash_previous":20378750.33},"ratios":{"revenue_execution":0.96854216,"expense_execution":0.86563237,"balance_to_revenue":-0.22683196,"cash_to_expense":1.06591984,"cash_yoy":-0.1478179,"capital_expense_share":0.40289468,"transfer_revenue_share":0.0567829},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280101/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280101"},"seo":{"slug":"cernovice-00280101","path":"/cz/municipalities/cernovice-00280101/"},"population":{"value":372,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10835900,"expenditure_czk":10835900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13711400,"expenditure_czk":18821400,"financing_czk":5110000,"balance_czk":-5110000},{"stage":"actual","revenue_czk":13280069,"expenditure_czk":16292413.02,"financing_czk":3012344.02,"balance_czk":-3012344.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4828900],["5169",1427000],["5331",1100000],["6122",670000],["5365",500000],["5011",400000],["5137",320000],["5023",300000],["5154",270000],["5156",170000],["5153",140000],["5163",75000],["5172",70000],["5136",63000],["5032",60000],["5329",50000],["5021",47000],["5321",43000],["5162",40000],["5223",40000],["5323",40000],["5151",30000],["5031",20000],["5139",20000],["5903",20000],["6121",19400],["5166",15000],["5364",13600],["5019",10000],["5039",10000],["5194",10000],["5167",5000],["5339",5000],["5161",2000],["5175",2000]],"economic_expenditure_total_czk":10835900,"economic_revenue":[["1211",4200000],["1121",2200000],["1111",1500000],["2111",545000],["1122",500000],["1511",400000],["1113",350000],["1345",350000],["2132",256500],["1112",100000],["2133",100000],["4112",91400],["2329",70000],["1381",50000],["1386",40000],["3111",40000],["2131",20000],["1341",11000],["1361",4000],["1344",3000],["2112",3000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":10835900,"purpose_expenditure":[["2212",3000000],["3745",1920000],["6171",1086400],["1031",700000],["3111",700000],["3113",520000],["6399",500000],["3392",450000],["6112",320000],["3722",300000],["5512",250000],["3723",200000],["3633",199000],["3639",100000],["3631",80000],["3341",75000],["3412",61900],["2310",50000],["6320",50000],["2292",40000],["3632",40000],["4341",40000],["6310",25000],["2411",20000],["3314",20000],["3721",20000],["4379",20000],["5213",20000],["6402",13600],["3399",10000],["4357",5000]],"purpose_expenditure_total_czk":10835900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",6332400],["5171",4405900],["5169",2470600],["5331",1200000],["5365",640000],["5137",419000],["5011",400000],["6122",391600],["5023",387000],["5154",329000],["5336",321100],["6130",302000],["5153",170000],["5156",170000],["5136",163000],["5163",75000],["5172",70000],["5021",69000],["5162",65000],["5032",64000],["5329",55900],["5223",44000],["5321",43000],["5323",40000],["5151",38000],["5139",34500],["5031",20000],["5903",20000],["5166",15000],["5364",15000],["5019",10000],["5039",10000],["5194",10000],["5167",5000],["5175",5000],["5339",5000],["5173",3000],["5161",2000],["5366",1400]],"economic_expenditure_total_czk":18821400,"economic_financing":[["8115",5110000]],"economic_financing_total_czk":5110000,"economic_revenue":[["1211",4700000],["1121",2515000],["1111",1712000],["2111",1200000],["1122",640000],["4116",599100],["1511",410000],["1113",350000],["1345",350000],["1112",344900],["2132",259500],["2329",104000],["1386",95000],["2139",92000],["4112",91400],["1387",52000],["2131",44000],["3111",40000],["4111",32500],["4122",32000],["2324",12000],["1341",11000],["2133",10000],["1361",4000],["1344",3000],["2112",3000],["2119",3000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":13711400,"purpose_expenditure":[["2341",5713000],["2212",3000000],["1031",1641000],["6171",1370400],["3111",1152100],["3632",790000],["3745",741600],["3392",692000],["6399",640000],["3113",570000],["3639",446900],["6112",407000],["3722",300000],["5512",292000],["3723",248000],["3633",199000],["3631",80000],["3341",75000],["3412",61900],["2310",54000],["6320",50000],["4341",44000],["2292",40000],["3721",40000],["6114",32500],["2411",26000],["6310",25000],["3314",20000],["4379",20000],["5213",20000],["6402",15000],["3399",10000],["4357",5000]],"purpose_expenditure_total_czk":18821400},"actual":{"economic_expenditure":[["6121",6262126.55],["5171",3182613.44],["5169",2351081.11],["5331",1198350],["5365",640660],["5023",386736],["5011",376270],["5336",321083.84],["5154",304891.66],["6130",302000],["5136",157952.84],["5153",154188.14],["5137",132935.5],["5362",-86628],["5172",64108.11],["5032",63840],["5162",60519.97],["5021",56099],["5329",55350],["5163",50781.6],["5156",49377],["5223",43239],["5323",38300],["5151",28547],["5139",27655.44],["5031",18939],["5321",16000],["5364",13591.11],["5019",7939],["5039",2683.39],["5161",2462],["5175",2009],["5339",2000],["5167",1680],["5173",1661],["5366",1370.32]],"economic_expenditure_total_czk":16292413.02,"economic_financing":[["8115",3012344.02]],"economic_financing_total_czk":3012344.02,"economic_revenue":[["1211",4696280.73],["1121",2513482.64],["1111",1710621.05],["2111",1097354.68],["1122",639660],["4116",598180.84],["1511",400707.52],["1113",332308.62],["1345",327196],["2132",233673],["1112",163851.97],["2329",103701.39],["1386",91577.71],["4112",91400],["2139",91123.89],["2131",43265],["1387",35891.51],["4111",32500],["4122",32000],["3111",14400],["2324",12000],["1341",10050],["2119",2420],["1344",2277],["1361",1996.6],["2112",870],["1381",736.41],["2141",538.21],["1382",3.23],["2133",1]],"economic_revenue_total_czk":13280069,"purpose_expenditure":[["2341",5712849.98],["2212",2386620.48],["1031",1629000.97],["3111",1136432.09],["6171",1091264.62],["3632",732100.27],["6399",554032],["3113",550000],["3392",530861.81],["3639",398202.93],["6112",397358.39],["3722",279172.85],["3723",243736.93],["5512",197383.25],["3745",86847.25],["2310",53500],["4341",43239],["6320",42694],["2292",38300],["3721",34791.8],["3341",30108.38],["2411",25500],["6114",23266.2],["3314",19188],["3631",16283.11],["4379",16000],["6402",13591.11],["6310",8087.6],["4357",2000]],"purpose_expenditure_total_czk":16292413.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}