{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00280097","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00280097","name":"Městys Černá Hora","short_name":"Černá Hora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581496},"amounts":{"revenue_approved":69972700,"revenue_adjusted":74701500,"revenue_actual":74506171.13,"expense_approved":107837000,"expense_adjusted":110126400,"expense_actual":83495370.28,"tax_revenue":53377362.76,"nontax_revenue":8808557.88,"capital_revenue":1823333,"transfer_revenue":10496917.49,"current_expense":49999727.63,"capital_expense":33495642.65,"budget_balance":-8989199.15,"cash_current":48069465.78,"cash_previous":57705799.52},"ratios":{"revenue_execution":0.99738521,"expense_execution":0.75817761,"balance_to_revenue":-0.1206504,"cash_to_expense":0.57571415,"cash_yoy":-0.16699073,"capital_expense_share":0.40116766,"transfer_revenue_share":0.14088655},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00280097/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00280097"},"seo":{"slug":"cerna-hora","path":"/cz/municipalities/cerna-hora/"},"population":{"value":2117,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":69972700,"expenditure_czk":107837000,"financing_czk":37864300,"balance_czk":-37864300},{"stage":"revised","revenue_czk":74701500,"expenditure_czk":110126400,"financing_czk":35424900,"balance_czk":-35424900},{"stage":"actual","revenue_czk":74506171.13,"expenditure_czk":83495370.28,"financing_czk":8989199.15,"balance_czk":-8989199.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",46515000],["5171",9525000],["6123",9322000],["5169",6723000],["5011",6670000],["5331",5260000],["5153",3100000],["5163",2750000],["5154",2362000],["5023",2100000],["6349",2000000],["5031",1853000],["6119",1030000],["5139",1008000],["5365",950000],["6122",800000],["5151",793000],["5032",787000],["5229",705000],["5166",400000],["6130",400000],["5499",345000],["5021",315000],["5362",302000],["5156",270000],["5323",215000],["5321",200000],["5137",167000],["5194",150000],["5167",143000],["5132",142000],["5162",124000],["5161",102000],["5136",75000],["5175",54500],["5173",35000],["5038",34000],["5138",25000],["5179",24000],["5223",15000],["5133",12000],["5172",10000],["5903",10000],["5164",9300],["5222",3000],["5329",2200]],"economic_expenditure_total_czk":107837000,"economic_financing":[["8115",40086600],["8124",-2222300]],"economic_financing_total_czk":37864300,"economic_revenue":[["1211",24000000],["1121",10100000],["1111",7500000],["4216",6000000],["1511",3500000],["2132",3280000],["3112",2260000],["2324",1985000],["1345",1800000],["1113",1700000],["4213",1700000],["4112",1489700],["1122",950000],["2111",917500],["1112",600000],["3113",500000],["1386",300000],["1342",250000],["1361",250000],["1381",150000],["1387",150000],["3111",100000],["1341",80000],["2131",80000],["2119",70000],["1356",60000],["1334",50000],["4111",47000],["1343",30000],["4121",24000],["2112",23000],["2329",20000],["2133",5000],["2141",1500]],"economic_revenue_total_czk":69972700,"purpose_expenditure":[["2321",21802000],["2219",13760000],["5512",9967000],["3412",9340000],["6171",8589000],["3113",5860000],["3726",5331000],["3745",3846000],["2310",3683000],["3613",2900000],["6112",2590000],["6310",2515000],["3631",2330000],["3612",2321000],["3111",1700000],["3723",1421000],["1031",1400000],["6399",1070000],["4351",1042000],["3635",1000000],["3722",831000],["3314",758000],["3639",578300],["3399",550000],["3326",500000],["3419",370000],["4341",300000],["3429",255000],["6320",250000],["2292",215000],["5311",175000],["3349",160000],["3511",105000],["3319",101000],["3632",78000],["6114",36500],["3341",35000],["3744",30000],["3330",15000],["3721",10000],["5213",10000],["4379",3000],["3636",2200],["1014",2000]],"purpose_expenditure_total_czk":107837000},"revised":{"economic_expenditure":[["6121",46515000],["5171",9524500],["6123",9322000],["5011",7155000],["5169",6822000],["5331",5260000],["5153",3100000],["5163",2750000],["5154",2362000],["5023",2100000],["6349",2000000],["5031",1936500],["5336",1366600],["5139",1070800],["5365",950000],["5032",818500],["6122",800000],["5151",793000],["5229",705000],["6119",530000],["5364",472500],["5166",400000],["6130",400000],["5021",368200],["5499",345000],["5156",309800],["5362",302000],["5321",268500],["5323",215000],["5137",169000],["5194",150000],["5167",143000],["5132",142000],["5162",124000],["5161",102000],["5136",75000],["5175",55000],["5173",35000],["5038",34000],["5138",25000],["5811",25000],["5179",24000],["5223",15000],["5133",12000],["5172",10000],["5903",10000],["5164",9300],["5222",3000],["5329",2200]],"economic_expenditure_total_czk":110126400,"economic_financing":[["8117",30000000],["8115",7647200],["8124",-2222300]],"economic_financing_total_czk":35424900,"economic_revenue":[["1211",24000000],["1121",10100000],["1111",7500000],["4216",6983900],["1511",3500000],["2132",3310000],["2324",2581000],["3112",2158000],["1345",1800000],["4116",1704400],["1113",1700000],["4222",1700000],["4112",1489700],["2111",1087500],["1122",950000],["1112",600000],["3113",500000],["2229",470100],["4213",399300],["1386",360000],["2322",325000],["1361",320000],["1342",248000],["1387",150000],["4122",144000],["3111",100000],["1341",80000],["2131",80000],["2119",70000],["1334",60000],["1356",60000],["4111",47400],["1343",30000],["4121",29200],["2112",23000],["2329",20000],["1335",14500],["2133",5000],["2141",1500]],"economic_revenue_total_czk":74701500,"purpose_expenditure":[["2321",21802000],["2219",13541500],["5512",10180600],["3412",8905000],["6171",8639000],["3113",6822000],["3726",5331000],["3745",4446000],["2310",3683000],["3613",2900000],["3631",2825000],["6112",2590000],["6310",2515000],["3612",2321000],["3111",2104600],["3723",1421000],["1031",1400000],["6399",1070000],["3722",831000],["4351",792000],["3314",758000],["3639",578300],["3399",550000],["3511",505000],["3326",500000],["3635",500000],["6402",472500],["3419",370000],["4341",368500],["3429",255000],["6320",250000],["2292",215000],["5311",175000],["3349",160000],["3632",103000],["3319",101000],["6114",38200],["3341",35000],["3744",30000],["3330",15000],["3721",10000],["5213",10000],["4379",3000],["3636",2200],["1014",2000]],"purpose_expenditure_total_czk":110126400},"actual":{"economic_expenditure":[["6121",21659262.02],["5171",11683063.42],["6123",9261750.19],["5169",8201720.56],["5011",6992898],["5331",5260000],["5023",2060844],["5163",2001577.87],["5031",1979294],["6349",1898432.5],["5154",1509951.17],["5336",1366402.1],["5139",1180090.17],["5365",846090],["5153",830179.61],["5032",811862],["5151",682293],["5229",660338.17],["5166",538065.25],["5364",472379],["6130",389440.5],["5499",359472],["5362",298017.46],["5194",288143.25],["6122",286757.44],["5021",274682],["5321",268500],["5156",241644.48],["5323",214100],["5137",212552.9],["5175",146650.14],["5162",141585.97],["5161",105333],["5132",76678.44],["5167",75978.13],["5136",44177],["5179",36903.34],["5173",32143.2],["5038",28305],["5811",25000],["5192",19000],["5133",10290],["5363",10000],["5164",5983],["5222",3000],["5138",2399],["5329",2141]],"economic_expenditure_total_czk":83495370.28,"economic_financing":[["8115",8201428.15],["8117",3000000],["8124",-2222220],["8901",9991]],"economic_financing_total_czk":8989199.15,"economic_revenue":[["1211",22456666.1],["1121",12011213.25],["1111",8646605.3],["4216",4983828.03],["1511",4159177.6],["2132",3739009.17],["2324",3175136.4],["4116",1703841.06],["4222",1700000],["1113",1588682.56],["1345",1563748],["4112",1489700],["3112",1487163],["2111",946188.71],["1122",846090],["1112",783138.57],["2229",470004],["1386",437559.03],["4213",399200],["1361",335090],["3113",333333],["2322",332817],["1342",190090],["1387",171524.74],["4122",144000],["1341",65333],["2212",63000],["1334",52611.3],["2119",51845],["4111",47223.4],["1356",40500],["4121",29125],["1343",20175],["2131",12366.21],["2133",9350],["1335",5464.45],["2329",4698.82],["1381",3571.75],["2112",3168],["3111",2837],["2141",974.57],["1382",122.11]],"economic_revenue_total_czk":74506171.13,"purpose_expenditure":[["2219",13548738.03],["5512",10088207.67],["6171",9079051.6],["2321",7894552.45],["3113",5618100.8],["3726",5068334.35],["3745",4224002.7],["3412",2866935.43],["6112",2657251.92],["3631",2649645.81],["2310",2599676.71],["3111",2104561.3],["3612",2022563.26],["6310",1487338.57],["3723",1411075.42],["3613",1314625.2],["1031",1187825.11],["4351",955634.76],["6399",945495.46],["3314",763407.41],["3722",728234.88],["3399",544339.75],["6320",516429],["6402",472379],["3639",469055.67],["3511",375753.19],["3419",360000],["4341",317222.69],["3429",235000],["2292",214100],["3326",187035],["5311",162799],["3349",141378.88],["3632",83817.47],["3319",57924.71],["3341",47829.85],["3744",46806.43],["6114",38198],["3721",4321],["4379",3000],["3636",2141],["3633",580.8]],"purpose_expenditure_total_czk":83495370.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}