{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279986","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279986","name":"Obec Brťov - Jeneč","short_name":"Brťov - Jeneč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581381},"amounts":{"revenue_approved":9524200,"revenue_adjusted":10527900,"revenue_actual":11433213.38,"expense_approved":14202800,"expense_adjusted":15206500,"expense_actual":8902041.27,"tax_revenue":8504802.28,"nontax_revenue":1708305.89,"capital_revenue":0,"transfer_revenue":1220105.21,"current_expense":6430534.27,"capital_expense":2471507,"budget_balance":2531172.11,"cash_current":38305094,"cash_previous":35773921.89},"ratios":{"revenue_execution":1.08599183,"expense_execution":0.58541027,"balance_to_revenue":0.22138764,"cash_to_expense":4.30295624,"cash_yoy":0.07075467,"capital_expense_share":0.27763374,"transfer_revenue_share":0.10671586},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279986/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279986"},"seo":{"slug":"brtov-jenec","path":"/cz/municipalities/brtov-jenec/"},"population":{"value":351,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9524200,"expenditure_czk":14202800,"financing_czk":4678600,"balance_czk":-4678600},{"stage":"revised","revenue_czk":10527900,"expenditure_czk":15206500,"financing_czk":4678600,"balance_czk":-4678600},{"stage":"actual","revenue_czk":11433213.38,"expenditure_czk":8902041.27,"financing_czk":-2531172.11,"balance_czk":2531172.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6634000],["5169",1824300],["5171",1672400],["5023",1050000],["5139",403300],["5331",380000],["5154",360000],["6130",300000],["5336",298000],["5365",273000],["5031",184000],["5021",172700],["5168",101900],["5362",97000],["5032",96000],["5321",64000],["5137",43100],["5323",35400],["5153",35000],["5163",32100],["5162",32000],["5903",30000],["5194",21000],["5156",20000],["5175",15000],["5364",13000],["5222",10600],["5136",4000],["5161",1000]],"economic_expenditure_total_czk":14202800,"economic_financing":[["8115",4678600]],"economic_financing_total_czk":4678600,"economic_revenue":[["1211",3579800],["1121",1823200],["1111",1346700],["4116",598000],["1511",440000],["2132",279000],["1122",273000],["1345",240000],["1113",230600],["2141",150000],["2111",130000],["1112",109400],["4112",84500],["2131",78000],["2324",72000],["4111",33000],["1386",30000],["1387",15000],["1341",6000],["2310",4000],["1361",2000]],"economic_revenue_total_czk":9524200,"purpose_expenditure":[["2212",2500000],["2219",1500000],["3612",1500000],["6112",1330000],["1031",1000000],["3111",678000],["6171",650000],["3392",625000],["3326",520000],["3412",500000],["3631",450000],["3639",450000],["5512",425000],["6399",370000],["2321",300000],["3421",300000],["3722",280000],["3745",100000],["3723",80000],["3725",70000],["4379",64000],["3721",54000],["2310",50000],["1037",47300],["3314",40000],["3341",40000],["2292",35400],["6114",33000],["5213",30000],["6320",27100],["2341",20000],["3349",20000],["3399",20000],["3613",20000],["3319",18000],["6402",13000],["3419",10000],["3729",10000],["5311",8000],["3543",5000],["4329",5000],["6310",5000]],"purpose_expenditure_total_czk":14202800},"revised":{"economic_expenditure":[["6121",6290700],["5169",2582400],["5171",1997500],["5023",1050000],["5365",442500],["5139",418100],["5331",380000],["5154",360000],["5336",283000],["6130",207600],["5032",173000],["5021",169300],["5168",116900],["5031",107000],["5362",99400],["5321",64000],["5137",60400],["6122",54600],["6119",40000],["5194",39000],["5323",35400],["5153",35000],["5175",32800],["5163",32100],["5162",32000],["5903",30000],["5156",24000],["5222",19600],["5364",13000],["5329",7200],["5136",4000],["5151",3000],["5039",1100],["5161",1000],["5173",500],["5904",400]],"economic_expenditure_total_czk":15206500,"economic_financing":[["8115",4678600]],"economic_financing_total_czk":4678600,"economic_revenue":[["1211",3579800],["1121",1823200],["1111",1346700],["4116",734200],["1122",442500],["1511",440000],["2141",440000],["4222",300000],["2132",279000],["1345",240000],["1113",230600],["2111",167000],["1112",109400],["4112",84500],["2131",78000],["2324",72000],["4122",69000],["4111",32500],["1386",30000],["1387",15000],["1341",6000],["2310",4000],["2321",2500],["1361",2000]],"economic_revenue_total_czk":10527900,"purpose_expenditure":[["2212",2800000],["1031",1750000],["2219",1500000],["6112",1330000],["3612",1026500],["3111",818000],["3326",751200],["6171",641600],["3412",600000],["6399",539500],["3392",525000],["3631",450000],["3639",450000],["5512",425000],["3421",369000],["3722",280000],["2321",100000],["3745",100000],["3723",86800],["3725",70200],["4379",64000],["3314",55000],["3721",54000],["2310",50000],["1037",47300],["3341",40000],["2292",35400],["6114",32500],["5213",30000],["6320",27100],["2341",20000],["3349",20000],["3399",20000],["3613",20000],["3319",18000],["6402",13000],["3419",10000],["3729",10000],["4329",9000],["5311",8000],["3543",5000],["6310",5000],["6409",400]],"purpose_expenditure_total_czk":15206500},"actual":{"economic_expenditure":[["6121",2376907],["5169",2057866.24],["5171",1117906.91],["5023",1044467],["5365",442470],["5331",380000],["5336",282925.21],["5154",194114.93],["5032",168864],["5362",-167455],["5139",165714.93],["5021",141842],["5168",107085.51],["5031",106113],["5321",64000],["6122",54600],["5137",52851.03],["6119",40000],["5153",38510],["5194",35433.9],["5323",35400],["5175",34885.53],["5163",30342.4],["5162",16459.85],["5156",15475.3],["5222",14562],["5364",12333],["5151",9375],["5136",8519],["5329",7140],["5166",6050],["5167",3072],["5161",1571],["5039",1113],["5229",714],["5173",477],["5904",335.53]],"economic_expenditure_total_czk":8902041.27,"economic_financing":[["8118",-64800000],["8117",59127470.32],["8115",3121521.57],["8901",19836]],"economic_financing_total_czk":-2531172.11,"economic_revenue":[["1211",3574891.59],["1121",1914802.36],["1111",1343061.29],["2141",986726.87],["4116",734105.21],["1511",507580.26],["1122",442470],["2111",309027.15],["4222",300000],["2132",265497],["1113",253026.69],["1345",237671],["1112",124798.07],["2324",103388.33],["4112",84500],["1386",69759.39],["4122",69000],["2131",41041],["4111",32500],["1387",27340.78],["1341",7050],["2321",2500],["1361",1800],["1381",550.85],["2310",125.54]],"economic_revenue_total_czk":11433213.38,"purpose_expenditure":[["2212",1701837],["1031",1345413],["6112",1319444],["3111",814393.41],["3326",631660.9],["3412",597515],["6171",498388.63],["6399",272673],["3722",258843.03],["3392",251651.87],["3631",170199.24],["5512",160076.99],["3639",128365.37],["2219",105219],["3421",90585.79],["3723",86706.44],["3725",70199.38],["4379",64000],["3314",54786.98],["3745",44405.4],["2292",35400],["6114",32500],["6320",27072],["3721",25512.2],["1037",23625],["3399",14079],["6402",12333],["3729",9956.16],["4329",9000],["3319",8526],["2310",7140],["3349",6768.13],["5311",6375],["3419",4539],["2321",4537.5],["6310",2955.4],["3613",2863],["3341",2159.92],["6409",335.53]],"purpose_expenditure_total_czk":8902041.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}