{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279978","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279978","name":"Město Boskovice","short_name":"Boskovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581372},"amounts":{"revenue_approved":453395000,"revenue_adjusted":466162000,"revenue_actual":478509959.59,"expense_approved":633248000,"expense_adjusted":461508000,"expense_actual":437027049.22,"tax_revenue":314716815.39,"nontax_revenue":58232428,"capital_revenue":1156653.21,"transfer_revenue":104404062.99,"current_expense":358309315.73,"capital_expense":78717733.49,"budget_balance":41482910.37,"cash_current":319653481.26,"cash_previous":293607795.3},"ratios":{"revenue_execution":1.02648856,"expense_execution":0.94695444,"balance_to_revenue":0.08669184,"cash_to_expense":0.73142722,"cash_yoy":0.08870911,"capital_expense_share":0.18012096,"transfer_revenue_share":0.21818577},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279978/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279978"},"seo":{"slug":"boskovice","path":"/cz/municipalities/boskovice/"},"population":{"value":12459,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":453395000,"expenditure_czk":633248000,"financing_czk":179853000,"balance_czk":-179853000},{"stage":"revised","revenue_czk":466162000,"expenditure_czk":461508000,"financing_czk":-4654000,"balance_czk":4654000},{"stage":"actual","revenue_czk":478509959.59,"expenditure_czk":437027049.22,"financing_czk":-41482910.37,"balance_czk":41482910.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",222732000],["5011",81328000],["5331",59380000],["5169",57794000],["5336",29930000],["6122",24778000],["5171",21974000],["5031",20725000],["5222",13621000],["5213",12200000],["5032",7745000],["5168",6611000],["5154",6126000],["5152",5995000],["6111",5848000],["6119",5780000],["5365",5192000],["6313",4360000],["5023",4110000],["5139",4051000],["5021",3283000],["6130",2950000],["5137",2845500],["5223",2302700],["5151",1975000],["5167",1903000],["5323",1900000],["5162",1819000],["5161",1560000],["5141",1380000],["5493",1350000],["5163",1149000],["5499",1078000],["5166",937000],["5194",702500],["5172",664000],["5156",660000],["5173",591000],["5134",559000],["5175",507000],["5153",368000],["5221",360300],["5038",349000],["5329",323200],["6351",201000],["5179",166800],["5362",153000],["5178",122000],["5164",100000],["5199",100000],["5311",100000],["5122",80000],["5136",61000],["5019",51200],["5132",50000],["5229",50000],["5811",50000],["5192",40000],["5903",30000],["5133",23000],["5494",21000],["5492",20000],["5039",17800],["5363",15000]],"economic_expenditure_total_czk":633248000,"economic_financing":[["8115",196599000],["8124",-16746000]],"economic_financing_total_czk":179853000,"economic_revenue":[["1211",123600000],["1121",61800000],["1111",47380000],["4112",40382800],["4122",29930000],["4216",24401000],["2132",21798000],["1511",14841000],["4116",12444000],["1113",10000000],["1361",10000000],["2111",9892000],["1345",9000000],["2122",7137000],["1122",6177000],["2212",5000000],["4131",4668000],["2141",3103000],["1112",2836000],["4121",2117000],["1353",800000],["3111",800000],["1386",700000],["2324",600200],["2131",530000],["1387",500000],["4111",430000],["2412",400000],["1349",352000],["1341",350000],["1343",350000],["1381",300000],["2119",200000],["2322",200000],["1342",135000],["1334",95000],["2133",76000],["1344",26000],["2310",20000],["1346",19000],["1335",5000]],"economic_revenue_total_czk":453395000,"purpose_expenditure":[["6171",151428000],["4350",66476000],["3745",58352000],["3111",56182000],["2212",32650000],["3522",31000000],["3419",25093000],["3113",23301000],["5311",17834000],["3392",17787000],["3722",16700000],["4351",12087000],["4357",11158000],["3613",10316000],["3633",10000000],["3429",8940000],["3412",7250000],["3314",7000000],["3639",6510000],["3612",6209000],["2341",6000000],["3631",5551000],["6399",5187000],["6112",5180000],["1032",4240000],["3635",3600000],["3421",2943000],["2219",2571000],["3319",2101000],["2292",1900000],["2299",1830000],["3723",1810000],["2221",1800000],["3322",1600000],["3699",1370000],["5512",1080000],["2310",870000],["4377",710000],["2143",630000],["2333",570000],["6114",550000],["4339",528000],["3632",480000],["3729",445000],["4374",430300],["2321",400000],["3399",400000],["4371",376900],["5212",300000],["4312",246700],["4354",220800],["3721",200000],["4372",183800],["4378",145000],["4344",142300],["3330",100000],["5511",100000],["4356",49200],["3725",45000],["5213",30000],["3239",24000],["3719",20000],["3326",15000]],"purpose_expenditure_total_czk":633248000},"revised":{"economic_expenditure":[["5011",82492900],["6121",61935000],["5331",58728000],["5169",58523900],["5336",35695800],["5171",23537000],["5031",21103200],["5222",14049000],["6316",13790000],["5213",12165000],["5032",7879800],["5168",6579900],["5365",6527000],["5154",5383400],["5152",5081800],["5139",4220000],["5023",4110000],["5021",3616700],["5137",3574600],["6111",2963000],["5223",2302700],["6122",2026000],["5167",1981200],["5163",1937400],["5323",1880000],["5162",1830600],["5151",1687700],["5161",1573000],["5141",1380000],["5362",-1340000],["6119",1216000],["5493",1188000],["5166",1152000],["5499",1090500],["6130",950000],["5194",701500],["5156",688800],["5172",664000],["6125",646000],["5173",643500],["5175",606500],["6349",500000],["5134",484200],["5221",368300],["5038",367300],["5364",363100],["5329",346200],["5192",324000],["5153",268000],["5179",177800],["5199",160000],["5366",158300],["5909",158000],["6351",141000],["5178",128000],["5024",125000],["5229",100000],["5311",100000],["5136",71400],["5164",63100],["5019",52200],["6322",50000],["5132",38000],["5133",35000],["5903",30000],["5904",27700],["6342",25900],["5363",25000],["5494",21000],["5492",20000],["5039",18100]],"economic_expenditure_total_czk":461508000,"economic_financing":[["8124",-16746000],["8115",12092000]],"economic_financing_total_czk":-4654000,"economic_revenue":[["1211",127000000],["1121",65000000],["1111",51500000],["4112",40382800],["4122",31212600],["2132",21724000],["4116",19837100],["1511",14841000],["1361",10500000],["2111",9095000],["1113",9000000],["1345",9000000],["2122",7989000],["1122",7517000],["2324",5828200],["4222",5740000],["2141",5103000],["2212",5000000],["1112",4400000],["4131",3743000],["4121",2758700],["1386",2050000],["1387",850000],["1353",800000],["3111",800000],["4111",676500],["2131",593000],["1343",553000],["2412",400000],["2229",370900],["1341",356000],["1349",352000],["2322",262000],["2119",200000],["1342",170000],["2133",150000],["1334",104000],["1381",95000],["4171",72700],["1344",42000],["2321",30000],["2310",20000],["1346",19000],["2329",14500],["1335",5000],["1383",5000]],"economic_revenue_total_czk":466162000,"purpose_expenditure":[["6171",142327000],["4350",32306700],["3113",28466900],["2212",21215000],["3419",20921000],["3631",20633000],["3392",19671000],["5311",17942000],["3722",16600000],["3522",15890000],["3745",14373000],["4351",13421800],["3111",11797300],["4357",10478800],["3429",8733000],["3613",8606000],["3612",6460000],["1032",5740000],["6112",5220000],["6399",5022000],["3639",3709900],["3412",3334000],["3421",3143000],["3319",2391000],["3723",2330000],["2292",1880000],["3322",1600000],["2221",1500000],["2219",1441000],["5512",1180000],["3314",1136000],["2341",1130000],["2310",1121000],["3699",864000],["2299",831000],["3632",771000],["4377",710000],["6114",550000],["2333",539000],["2143",480000],["3729",465000],["4374",430300],["2321",400000],["4371",376900],["3635",364000],["6402",363100],["3399",350000],["5212",300000],["4312",246700],["4354",220800],["3741",210000],["3721",200000],["4372",183800],["6409",162700],["4378",145000],["4344",142300],["3330",100000],["5511",100000],["4339",73800],["4356",49200],["3725",45000],["5213",30000],["3239",24000],["6320",24000],["3719",20000],["3326",15000],["3633",1000]],"purpose_expenditure_total_czk":461508000},"actual":{"economic_expenditure":[["5011",80120227],["5331",58728000],["6121",57046377.8],["5169",54941518.5],["5336",35695634],["5031",20817687],["5171",20654808.25],["5222",13888533],["6316",13788380],["5213",12164420],["5032",7740768],["5365",6523790],["5168",5381944.4],["5154",4236190.67],["5023",4008109],["5152",3870165.91],["5021",3442002],["5139",3215946.54],["6111",2947700],["5137",2878133.5],["5223",2242200],["6122",1962466.89],["5323",1879083],["5163",1810578.08],["5162",1731949.98],["5161",1700039.47],["5362",-1424979.97],["5151",1401996],["5141",1379392.97],["5167",1156256.26],["6119",1086580],["5499",1042987],["5194",686210.52],["5493",684541],["6125",637307],["5172",566542.21],["5166",544636.62],["6130",532088],["6349",500000],["5156",471725.1],["5175",462749.6],["5134",417260.89],["5221",367413],["5364",362764],["5173",356574],["5038",345567],["5329",345271],["5192",298811.02],["5366",158240.87],["6351",140940.8],["5199",139152],["5179",138633.6],["5178",127192.92],["5024",124669],["5229",100000],["5311",100000],["5164",60681],["6322",50000],["5136",44911.28],["5153",40550.97],["5019",27354.87],["5904",27261.94],["6342",25893],["5133",25802],["5494",21000],["5363",17168],["5492",10000],["5039",9250.76]],"economic_expenditure_total_czk":437027049.22,"economic_financing":[["8115",-24736910.46],["8124",-16746000],["8901",0.09]],"economic_financing_total_czk":-41482910.37,"economic_revenue":[["1211",129371211.13],["1121",69353193.84],["1111",52038724.67],["4112",40382800],["4122",31212600],["2132",21980427.29],["4116",19836841.2],["1511",15131449.77],["1361",12103983],["2111",9699416.4],["1345",9408593.86],["1113",9159395.6],["2122",7988500],["1122",7516770],["4222",5740000],["2324",5655313.51],["2212",5390158.9],["2141",5256745.57],["1112",4519088.38],["4131",3743000],["4121",2740540.45],["1386",2517015.71],["3111",1156653.21],["1387",990197.63],["1353",913100],["4111",676481.34],["2131",642160.8],["1343",629245],["2322",548460],["2412",399999.96],["2229",370745],["1341",363661],["1349",289184.58],["1342",223502],["2119",155823.57],["1334",113718.7],["2133",99479],["4171",71800],["1344",40688.15],["2310",21450],["1381",19553.53],["2329",13748],["2321",10000],["1346",6600],["1335",3000],["1383",2838.84],["1356",2100]],"economic_revenue_total_czk":478509959.59,"purpose_expenditure":[["6171",134058808.98],["4350",30314981.15],["3113",28399169.26],["3419",20787136],["3631",19739870.57],["3392",19671000],["2212",18690791.23],["5311",17702692.82],["3722",16260009.19],["3522",15773296.25],["3745",14114541.33],["4351",13421800],["3111",11722193.21],["4357",10478800],["3429",8731011.19],["3613",5454104.9],["3612",5362163.03],["6112",5042257],["6399",5021790],["1032",4974631.97],["3421",3027224.1],["3412",2501335.12],["3639",2464909.97],["3319",2337705.92],["3723",2293171.33],["2292",1879083],["2221",1447196.03],["2219",1229698.99],["3314",1135392],["3322",1126683],["5512",1094581.09],["2310",1075599],["2341",836964.6],["2299",830060],["3699",808896],["3632",736887],["4377",703200],["6114",550000],["2333",538450],["3729",454292.15],["4374",430300],["2143",383522.49],["4371",373300],["6402",362764],["3399",343112.59],["5212",302637.89],["4312",246700],["3635",235950],["4354",220700],["3741",200020],["4372",183800],["2321",180310.08],["4378",144400],["4344",142300],["3721",128324.79],["5511",100000],["4339",67477],["3330",50000],["4356",49200],["3725",45000],["3239",23220],["6320",16000],["6409",4633],["3633",1000]],"purpose_expenditure_total_czk":437027049.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}