{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279960","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279960","name":"Obec Bořitov","short_name":"Bořitov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581364},"amounts":{"revenue_approved":46312900,"revenue_adjusted":47049900,"revenue_actual":38241402.48,"expense_approved":47694500,"expense_adjusted":48431500,"expense_actual":45896108.8,"tax_revenue":28223647.28,"nontax_revenue":3272370.73,"capital_revenue":2221641.75,"transfer_revenue":4523742.72,"current_expense":27821631.06,"capital_expense":18074477.74,"budget_balance":-7654706.32,"cash_current":24524969,"cash_previous":32179675.32},"ratios":{"revenue_execution":0.81278393,"expense_execution":0.94764996,"balance_to_revenue":-0.20016803,"cash_to_expense":0.53435835,"cash_yoy":-0.23787395,"capital_expense_share":0.39381286,"transfer_revenue_share":0.11829437},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279960/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279960"},"seo":{"slug":"boritov","path":"/cz/municipalities/boritov/"},"population":{"value":1296,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":46312900,"expenditure_czk":47694500,"financing_czk":1381600,"balance_czk":-1381600},{"stage":"revised","revenue_czk":47049900,"expenditure_czk":48431500,"financing_czk":1381600,"balance_czk":-1381600},{"stage":"actual","revenue_czk":38241402.48,"expenditure_czk":45896108.8,"financing_czk":7654706.32,"balance_czk":-7654706.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16522500],["6122",5110000],["5169",4518000],["5171",4116000],["5011",2700000],["5331",2127400],["6349",1898500],["5023",1500000],["5362",1374400],["5222",1300000],["5031",780000],["5154",725000],["5139",627000],["5903",500000],["5137",415000],["5223",375000],["5032",346000],["5153",332000],["5365",327600],["5021",288000],["5019",235000],["5166",200000],["5163",162100],["5151",160000],["5499",150000],["5194",145000],["5156",130000],["5323",130000],["5175",103000],["6130",100000],["5168",60000],["5162",49500],["5167",48000],["5179",38000],["5164",29000],["5173",23500],["5136",21000],["5134",15000],["5038",6000],["5172",5000],["5122",2000]],"economic_expenditure_total_czk":47694500,"economic_financing":[["8115",1381600]],"economic_financing_total_czk":1381600,"economic_revenue":[["1211",12548000],["3111",12000000],["1121",6000000],["4213",3881800],["1111",3727400],["1511",2000000],["2111",1112200],["1113",900000],["1345",720000],["4216",587100],["4112",382800],["2131",381500],["2132",362000],["1122",327600],["1112",324100],["4116",247400],["1386",160000],["2141",150000],["2324",114000],["1334",100000],["1387",80000],["1381",60000],["4111",32000],["2119",30000],["2321",27000],["1341",20000],["1343",18000],["1361",18000],["1335",1000],["2112",1000]],"economic_revenue_total_czk":46312900,"purpose_expenditure":[["3613",6962000],["5512",6083500],["6171",4944000],["3639",4555000],["3745",4226500],["2321",2484500],["3113",2127400],["6112",1937000],["6399",1700000],["3111",1600000],["3632",1584000],["1031",1189000],["2219",1071000],["3722",745000],["3723",730000],["3419",700000],["2212",560000],["5213",500000],["3412",485000],["3633",450000],["3429",400000],["3330",375000],["3319",373000],["4359",285000],["3631",274000],["3421",250000],["2339",201000],["3349",165000],["2229",140000],["2292",130000],["3314",84600],["3399",81000],["2223",70000],["6320",60000],["3341",55000],["2333",50000],["6114",32000],["6310",23000],["3329",10000],["3725",2000]],"purpose_expenditure_total_czk":47694500},"revised":{"economic_expenditure":[["6121",14679200],["5169",6297200],["5171",4844300],["6122",3615000],["5011",2700000],["5331",2127400],["6349",1898500],["5362",1874400],["5023",1500000],["5222",1040000],["5031",780000],["5336",728300],["5154",725000],["5139",657500],["5137",512000],["5903",500000],["5223",375000],["5032",346000],["5153",332000],["5365",327600],["5021",280300],["6322",260000],["5019",237800],["5166",200000],["5163",162100],["5151",160000],["5321",157000],["5499",150000],["5156",149500],["5194",145000],["5323",130000],["5175",105100],["6130",100000],["5168",60000],["5162",49500],["5167",48000],["5179",38000],["5164",29000],["5329",26000],["5173",24200],["5136",21000],["5134",15000],["5229",9600],["5038",6000],["5172",5000],["5122",2000],["5904",2000]],"economic_expenditure_total_czk":48431500,"economic_financing":[["8115",1381600]],"economic_financing_total_czk":1381600,"economic_revenue":[["1211",12548000],["3111",9015900],["1121",5976700],["4213",3881800],["1111",3727400],["4216",2567700],["1511",2000000],["4116",1401500],["2111",1112200],["1113",900000],["1345",720000],["2322",470000],["4112",382800],["2131",381500],["2132",362000],["1122",327600],["1112",324100],["1386",210000],["2141",150000],["4122",139200],["2324",114000],["1334",100000],["1387",80000],["4111",32500],["2119",30000],["2321",27000],["1341",20000],["1343",18000],["1361",18000],["1381",10000],["1335",1000],["2112",1000]],"economic_revenue_total_czk":47049900,"purpose_expenditure":[["5512",7403900],["6171",5786000],["3613",4933200],["3745",4770700],["3639",3148600],["3113",2855700],["2321",2510500],["6399",2200000],["6112",1937000],["2219",1799300],["3632",1584000],["1031",1189000],["3111",990400],["3722",745000],["3723",730000],["3419",700000],["2212",560000],["5213",500000],["3412",485000],["3429",409600],["3633",388500],["3330",375000],["3319",373000],["4359",285000],["3631",274000],["2333",251000],["3421",250000],["3349",165000],["4329",142000],["2229",140000],["2292",130000],["3314",84600],["3399",81000],["2223",70000],["6320",60000],["3341",55000],["6114",32500],["6310",23000],["3329",10000],["3725",2000],["6409",2000]],"purpose_expenditure_total_czk":48431500},"actual":{"economic_expenditure":[["6121",15065097.99],["5171",6842501.11],["5169",6831528.91],["5011",2296580],["5331",2127400],["6349",1898432.5],["5023",1458632],["5222",1113000],["6122",828882.25],["5031",805514],["5336",728262.4],["5154",715663.31],["5362",695960.6],["5139",434525.42],["5223",375000],["5032",338257],["5365",327600],["5019",264015],["6322",260000],["5021",244727],["5499",237259.02],["5137",224163.94],["5153",222000],["5163",187981.6],["5151",179225.05],["5175",157780.55],["5321",157000],["5323",130000],["5194",129248.71],["5156",105707.43],["5136",105689],["5167",76373.9],["5164",63895.16],["5168",46316.66],["5162",33269.75],["5166",32668],["5179",31855],["5329",26040],["6130",22065],["5173",18076],["5122",14100],["5134",10543],["5492",10000],["5229",9500],["5039",6832],["5132",2596],["5038",2355],["5904",1988.54]],"economic_expenditure_total_czk":45896108.8,"economic_financing":[["8115",7654706.32]],"economic_financing_total_czk":7654706.32,"economic_revenue":[["1211",12263589.78],["1121",6564234.58],["1111",4539488.57],["4216",2567790.35],["3111",2221641.75],["1511",2077764.39],["4116",1401478.37],["2111",1349616.29],["2322",970088],["1113",867801.54],["1345",687644],["1112",427905.43],["4112",382800],["2131",366437],["2132",361918.44],["1122",327600],["1386",239169.96],["4122",139174],["2324",119047.7],["1387",93733.79],["1334",74106.6],["2141",71023.3],["4111",32500],["1361",21650],["1343",19240],["1341",17800],["2321",17000],["2112",14820],["2119",2420],["1381",1918.64]],"economic_revenue_total_czk":38241402.48,"purpose_expenditure":[["5512",6266034.18],["3639",5356165.53],["3745",4737276.48],["6171",4033726.36],["3613",3910741.97],["3113",2855662.4],["2321",2410298.6],["2219",1992863.47],["6112",1891846.74],["3632",1689846.93],["3612",1596470.77],["2212",1108386.15],["6399",1018218.6],["1031",836573.46],["3111",801690.25],["3419",710948],["3722",697678.94],["3723",674703.79],["3633",473834.9],["3429",424500],["4359",410579],["3631",395320.53],["3330",375000],["3319",320615.89],["2333",166980],["4329",142000],["2292",130000],["6320",122978],["3349",111512],["3314",71108.36],["3399",62140.56],["3341",37466.8],["6114",32500],["6310",22451.6],["3421",6000],["6409",1988.54]],"purpose_expenditure_total_czk":45896108.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}