{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279943","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279943","name":"Město Blansko","short_name":"Blansko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581283},"amounts":{"revenue_approved":732980000,"revenue_adjusted":685125900,"revenue_actual":737757079.72,"expense_approved":950779000,"expense_adjusted":1152416500,"expense_actual":935634815.35,"tax_revenue":484039676.85,"nontax_revenue":92490436.18,"capital_revenue":31837333.5,"transfer_revenue":129389633.19,"current_expense":473340697.07,"capital_expense":462294118.28,"budget_balance":-197877735.63,"cash_current":112548169.79,"cash_previous":252302113.44},"ratios":{"revenue_execution":1.07681972,"expense_execution":0.81188946,"balance_to_revenue":-0.2682153,"cash_to_expense":0.1202907,"cash_yoy":-0.55391507,"capital_expense_share":0.49409675,"transfer_revenue_share":0.17538244},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279943/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279943"},"seo":{"slug":"blansko","path":"/cz/municipalities/blansko/"},"population":{"value":19957,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":732980000,"expenditure_czk":950779000,"financing_czk":217799000,"balance_czk":-217799000},{"stage":"revised","revenue_czk":685125900,"expenditure_czk":1152416500,"financing_czk":467290600,"balance_czk":-467290600},{"stage":"actual","revenue_czk":737757079.72,"expenditure_czk":935634815.35,"financing_czk":197877735.63,"balance_czk":-197877735.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",371269000],["5011",117474000],["5169",104856900],["6351",80000000],["5331",58685000],["5171",54033500],["5213",40496000],["5362",-39943000],["5031",30232000],["5365",17000000],["5154",14728000],["5222",12807000],["5032",11247000],["5223",7636000],["5323",6380000],["5023",5025000],["5152",4060000],["6119",4020000],["5137",3964800],["5168",3920700],["6122",3920000],["5139",3864900],["6123",3110000],["5021",2637000],["5141",2624000],["5162",2312000],["5166",1818000],["5164",1733000],["5499",1717000],["5163",1615500],["5167",1532000],["6313",1500000],["5221",1416000],["5151",1154000],["5161",1147000],["5901",970000],["6111",842000],["6130",820000],["5189",800000],["5194",787000],["5156",772000],["6125",550000],["5175",521500],["5038",493000],["5229",486000],["5329",405000],["5138",380000],["5179",349500],["5173",314000],["5339",305000],["5132",300000],["5153",300000],["5492",300000],["5134",258500],["5319",200000],["5909",126200],["5172",120000],["5019",105000],["5136",80000],["5811",56000],["5192",54800],["5039",32000],["5494",30000],["5133",12000],["5903",10000],["5123",7200]],"economic_expenditure_total_czk":950779000,"economic_financing":[["8123",120000000],["8117",100000000],["8124",-12700000],["8115",10499000]],"economic_financing_total_czk":217799000,"economic_revenue":[["1211",205000000],["4216",98400000],["1121",95000000],["1111",77000000],["4112",44618700],["2212",23143000],["3111",20500000],["1511",18000000],["1122",17000000],["1345",16000000],["2111",15867000],["4122",14300000],["2132",13911000],["1113",12000000],["4116",10744000],["1361",9937000],["2133",6235100],["2141",6209700],["4131",5500000],["1112",4500000],["4121",3944000],["1386",3000000],["2131",2980000],["2324",2877000],["1387",1200000],["4111",965000],["1342",950000],["1353",600000],["1341",520000],["2329",401000],["2119",400000],["1343",340000],["4222",300000],["2112",200000],["1344",90000],["2148",80000],["3113",80000],["2412",75000],["1356",50000],["2321",50000],["2420",12500]],"economic_revenue_total_czk":732980000,"purpose_expenditure":[["3412",264000000],["6171",149193000],["3522",91483000],["3113",53201000],["3722",44221000],["4351",39573000],["2212",26721000],["3745",26529000],["6399",-23100000],["5311",22518000],["3111",22106000],["2219",20880000],["2292",19766000],["3419",19375000],["3631",18880000],["3319",15637000],["2321",12630000],["3392",12439000],["3639",11155000],["4329",10748000],["4349",10612000],["3314",9521000],["6112",7131000],["2141",6812000],["3632",4756000],["3349",4175000],["3429",3850000],["3313",3647000],["3634",3246000],["4312",2666000],["3635",2130000],["3513",2100000],["2223",2064000],["4374",2064000],["3421",2020000],["2299",2000000],["5512",1850000],["3613",1840000],["6310",1810000],["1031",1461000],["2143",1441000],["6320",1280000],["1014",1270000],["4375",1048000],["6114",965000],["4371",929000],["6409",800000],["3399",769000],["2310",740000],["5212",670000],["3322",600000],["2333",590000],["4359",576000],["4356",472000],["4377",462000],["4354",452000],["4372",441000],["4344",434000],["3315",400000],["2119",390000],["4357",350000],["4378",347000],["4355",323000],["3744",250000],["5511",200000],["4379",181000],["4341",150000],["1036",146000],["3769",115000],["3721",88000],["1070",75000],["2169",40000],["3713",25000],["2229",15000],["3729",15000],["3733",10000],["5213",10000]],"purpose_expenditure_total_czk":950779000},"revised":{"economic_expenditure":[["6121",517211900],["5011",119599900],["5169",101672800],["6351",80000000],["5331",69513000],["5171",59141900],["5362",-39947500],["5213",33632700],["5031",30520300],["6122",18861300],["5154",14768200],["5336",14320500],["5365",13538000],["5032",11371400],["5222",11243500],["5137",9036400],["5223",7674600],["5499",6038500],["5168",5588000],["6130",5521300],["5323",5270800],["5023",5025000],["5139",4266800],["6125",4173000],["6119",4020000],["5152",3948900],["5021",3546600],["5166",2889100],["5141",2424100],["5163",2379300],["5162",2331200],["6123",2185000],["5164",1799900],["5167",1459500],["5901",1448000],["5221",1416000],["5161",1319100],["5151",1120100],["5041",900000],["5194",852100],["5189",800000],["5175",677100],["5364",640600],["5156",586700],["5229",571000],["6111",537000],["5038",509200],["5339",501200],["6342",457400],["5909",402200],["5329",400100],["5492",381600],["5138",380000],["6323",350000],["5179",349800],["5132",348500],["5153",318600],["5172",298300],["5173",288800],["5134",288500],["6356",288000],["5311",200000],["5019",122400],["5149",116900],["5123",85700],["5136",76500],["5122",57000],["5192",55300],["5341",51300],["5494",47400],["5493",41000],["5212",37000],["5039",33000],["5133",19300],["5903",10000],["5366",5200],["5142",2000],["5363",700]],"economic_expenditure_total_czk":1152416500,"economic_financing":[["8117",2604224700],["8118",-2483669700],["8115",239435600],["8123",120000000],["8127",14980800],["8128",-14980800],["8124",-12700000]],"economic_financing_total_czk":467290600,"economic_revenue":[["1211",205000000],["1121",95000000],["1111",77000000],["4112",44618700],["4122",23584400],["2212",23143000],["3111",20500000],["4116",19919700],["1511",18000000],["1345",16000000],["2111",15867000],["4216",14399300],["1122",14290500],["2132",13911000],["1113",12000000],["4222",11372000],["1361",10718000],["2141",6509700],["2133",6235100],["4131",5500000],["4213",4995200],["2324",4928300],["1112",4500000],["4121",4355300],["1386",3000000],["2131",2980000],["1387",1200000],["4111",995000],["1342",950000],["2329",901000],["1353",600000],["1341",520000],["2119",400000],["1343",340000],["2112",200000],["3113",175000],["2229",160200],["1344",90000],["2148",80000],["2412",75000],["1356",50000],["2321",50000],["2420",12500]],"economic_revenue_total_czk":685125900,"purpose_expenditure":[["3412",307070500],["6171",159518700],["3522",102968000],["3111",68390800],["3113",66191900],["3722",44221000],["4351",41621000],["2212",31721000],["3631",31374800],["3639",30740000],["2219",29869700],["6399",-26564000],["3745",26429000],["5311",22554300],["2292",19766000],["3429",18800000],["3319",17287000],["3392",14327000],["3419",14275000],["2321",12630000],["4329",11212000],["4349",10790000],["3314",9887000],["3729",9505200],["3315",7350000],["6112",7131000],["2141",6812000],["3632",4756000],["3349",4175000],["3313",3647000],["3634",3246000],["4312",2666000],["3635",2130000],["6310",2110000],["3513",2100000],["2223",2064000],["4374",2064000],["3613",2040000],["3421",2020000],["6320",2010000],["2299",2000000],["2143",1486000],["1031",1461000],["2119",1355200],["5512",1283500],["4375",1048000],["6114",995000],["4371",929000],["1014",895000],["6409",800000],["3399",769000],["2310",740000],["5212",670000],["6402",640600],["3322",600000],["2333",590000],["4359",576000],["4356",472000],["4377",462000],["4354",452000],["4372",441000],["4344",434000],["4357",350000],["4378",347000],["4355",323000],["3744",250000],["5511",200000],["4379",181000],["4341",150000],["1036",146000],["3769",115000],["3721",88000],["1070",75000],["6330",51300],["2169",40000],["3719",34000],["3713",25000],["2229",15000],["3733",10000],["5213",10000]],"purpose_expenditure_total_czk":1152416500},"actual":{"economic_expenditure":[["6121",351110195.76],["5011",118603970],["5169",82546049],["6351",80000000],["5331",69513000],["5171",40996844.57],["5213",32745809.65],["5031",30034599.71],["5362",-28468198.94],["6122",17994810.87],["5336",14320426.09],["5365",13537806],["5032",11194769.15],["5222",10500500],["5154",9135251.55],["5223",7674600],["5137",7304315.83],["5499",5979399],["5168",5343471.49],["6130",5282648.76],["5323",5270837],["5023",5004332],["6125",4133028.01],["5139",3467274.22],["5021",3068888],["5152",2816327.4],["5166",2332374.43],["5163",2308045.86],["5162",1714780.67],["5164",1684252.48],["5221",1416000],["5343",1341988],["6123",1267843.28],["5161",1250311],["6119",1198603.6],["5167",1150216.71],["5141",933577.78],["5151",906175.59],["5364",640538.35],["5229",571000],["5175",563772.24],["5194",522332.59],["5038",502594.36],["6342",457359],["5339",426200],["5156",424675.49],["5189",407000],["5329",400040],["6323",350000],["5179",343923.45],["5132",335925.13],["5909",334059.82],["5138",308632.59],["6356",288000],["5172",284289.5],["5134",277324.39],["5153",220898.2],["6111",211629],["5311",200000],["5492",173500],["5173",167081],["5149",116852.15],["5123",84172.4],["5019",69279.16],["5136",60772],["5341",51289.32],["5122",51138.58],["5494",46657],["5493",41000],["5212",37000],["5039",18328.65],["5133",16152.8],["5192",9161.3],["5366",5224],["5142",1188.36],["5363",700]],"economic_expenditure_total_czk":935634815.35,"economic_financing":[["8117",2604222713.62],["8118",-2565398113.71],["8115",136803392.05],["8123",40000000],["8128",-20017276.8],["8127",14980841.94],["8124",-12700000],["8901",-7754.4],["8902",-6067.07]],"economic_financing_total_czk":197877735.63,"economic_revenue":[["1211",203075892.19],["1121",108678100.84],["1111",79572312.46],["4112",44618700],["3111",27560570.5],["4122",23584472],["4116",19833267.43],["1511",18516264.92],["2141",17504412.2],["1345",16449270.09],["1122",14521700],["4216",14399316.36],["1113",14369209.81],["2212",13721013.99],["2132",13715580.12],["1361",12561232],["2111",11758507.82],["4222",11372000],["2324",8620085.96],["2329",7917385.08],["2133",7803201.67],["1112",7084809.52],["2229",5932227.85],["4131",5536000],["4213",4695627.4],["4121",4355250],["3202",4073100],["1386",3959562.53],["2131",2777878.44],["2119",1875967.29],["1387",1551031.88],["1342",1150833],["4111",995000],["1353",905900],["1343",715630],["1341",546729.02],["2322",369717],["2112",241505],["3113",203662],["1334",134645.7],["1349",109571.27],["2412",75000],["2148",72947.25],["1356",67578.95],["2321",50000],["1381",31905.92],["2328",31508.35],["1359",17000],["2420",12869.16],["1344",12414],["2310",10629],["1335",7811.78],["1382",270.97],["3112",1]],"economic_revenue_total_czk":737757079.72,"purpose_expenditure":[["3412",259139840.99],["6171",140782805.28],["3522",94603251.09],["3113",53398369.61],["3111",40836948.44],["3722",38517750.62],["4351",28657281.26],["3639",25227032.06],["2212",23979933.89],["3745",22385668.77],["5311",22263671.94],["3631",18742712.45],["2292",17732494.65],["6399",-15012193.49],["3392",14327000],["3419",13938728],["2219",12870960.99],["3319",12028220.11],["3429",11720033.86],["4329",10434781.62],["3314",9887000],["3729",9264096.54],["2321",7202371.8],["4349",7057707.82],["6112",6795666.41],["2141",4055659.65],["3313",3647000],["3349",3555710.1],["3634",3246031.67],["3315",2483178.68],["4312",2477136.76],["3513",2100000],["4374",2064000],["6310",1923990.14],["6320",1921172],["3421",1803954.79],["2223",1612368.49],["6330",1393277.32],["4375",1048000],["2119",1020900],["2143",973417.2],["3632",959822.36],["4371",929000],["6114",798520.9],["2299",752888],["5512",751846.63],["1014",726675.04],["2310",692084],["6402",640538.35],["1031",631573.54],["3399",527495.63],["3635",477841.1],["4356",472000],["4377",462000],["4354",452000],["4372",441000],["4344",434000],["6409",407005.23],["4357",350000],["4359",350000],["4378",347000],["4355",323000],["3613",299175.48],["3744",249538.3],["5511",200000],["3322",148319.38],["5212",140294.35],["1036",130680],["3769",109483],["2333",98471.77],["3721",73921.38],["1070",56906],["4341",34600],["3719",34000],["4379",20000],["3733",4913],["3713",290.4]],"purpose_expenditure_total_czk":935634815.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}