{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279889","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279889","name":"Město Adamov","short_name":"Adamov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581291},"amounts":{"revenue_approved":136173600,"revenue_adjusted":138654300,"revenue_actual":133757624.55,"expense_approved":153810300,"expense_adjusted":156156300,"expense_actual":124185851.2,"tax_revenue":109860035.01,"nontax_revenue":17717383.61,"capital_revenue":66770,"transfer_revenue":6113435.93,"current_expense":104783737.68,"capital_expense":19402113.52,"budget_balance":9571773.35,"cash_current":28936605.83,"cash_previous":25734737.53},"ratios":{"revenue_execution":0.96468429,"expense_execution":0.79526635,"balance_to_revenue":0.07156058,"cash_to_expense":0.23301049,"cash_yoy":0.12441814,"capital_expense_share":0.15623449,"transfer_revenue_share":0.04570533},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279889/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279889"},"seo":{"slug":"adamov","path":"/cz/municipalities/adamov/"},"population":{"value":4590,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":136173600,"expenditure_czk":153810300,"financing_czk":17636700,"balance_czk":-17636700},{"stage":"revised","revenue_czk":138654300,"expenditure_czk":156156300,"financing_czk":17502000,"balance_czk":-17502000},{"stage":"actual","revenue_czk":133757624.55,"expenditure_czk":124185851.2,"financing_czk":-9571773.35,"balance_czk":9571773.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",26765500],["5011",20900000],["5169",17873200],["6121",16816000],["5331",15704000],["5031",5969500],["5213",5950000],["5023",3676200],["6122",3075000],["5154",3041000],["5365",3000000],["5139",2613300],["5042",2595500],["5032",2233600],["5137",2213000],["5021",1843000],["6123",1700000],["5222",1625500],["5166",1549500],["6351",1495000],["5362",1354000],["5151",1226000],["5152",751000],["5156",750000],["6130",700000],["5168",685000],["5163",656000],["5164",608000],["5141",545000],["5499",509000],["5366",476000],["5323",470000],["5153",425000],["5167",406000],["5225",400000],["6313",310000],["5194",306600],["6119",300000],["5175",284000],["5162",280000],["5321",245500],["5134",222000],["6125",220000],["5132",146000],["5161",124000],["5038",86500],["5172",80000],["5660",60000],["5173",55500],["5179",54000],["5212",50000],["5339",50000],["5138",49000],["5131",38500],["5136",35500],["5041",35000],["5903",35000],["5133",30000],["5199",30000],["5019",21200],["5811",20000],["5492",18000],["5039",12000],["5909",7000],["5229",3000],["5176",2000],["5364",200]],"economic_expenditure_total_czk":153810300,"economic_financing":[["8115",24029000],["8124",-6392300]],"economic_financing_total_czk":17636700,"economic_revenue":[["1211",45439000],["1121",23142000],["1111",16915000],["1511",15212000],["2132",11846000],["1122",3000000],["3112",3000000],["1113",2927000],["4112",2520200],["2111",2478900],["3122",2000000],["3111",1468000],["2122",1416000],["1112",1388000],["4122",1000000],["1386",515000],["2141",400000],["4116",300000],["1387",253000],["4111",166600],["4113",142300],["1341",133000],["1349",100000],["1361",91000],["1343",80000],["2212",77000],["2131",56000],["2133",46600],["2119",25000],["2112",22000],["1342",12000],["2229",2000]],"economic_revenue_total_czk":136173600,"purpose_expenditure":[["6171",23435700],["3119",13812700],["2212",12679000],["2219",11283000],["3745",11003000],["3722",8466000],["3613",8012000],["3639",6791000],["2292",6380000],["4351",5324000],["6112",5024700],["3412",4373400],["6399",4300000],["5311",4265000],["3319",3886500],["3631",3511000],["2321",3262600],["3634",3119000],["5512",2544500],["3541",1885000],["3399",1714000],["3612",1533000],["3419",1410000],["3341",1135000],["3725",955000],["4399",581000],["2143",489300],["3349",465000],["3635",300000],["2221",280000],["3429",250000],["3632",222000],["6114",196200],["5272",189000],["3900",154000],["3721",150000],["6320",150000],["1012",127000],["5213",95000],["6310",32000],["5212",16000],["2310",5000],["1014",3500],["6402",200]],"purpose_expenditure_total_czk":153810300},"revised":{"economic_expenditure":[["5171",23461300],["5011",21079000],["5169",17718700],["6121",17449100],["5331",15735200],["6122",6916000],["5213",5940000],["5031",5933200],["5023",3676200],["5154",3606500],["5365",3122500],["5042",2595500],["5137",2468500],["5139",2438600],["5032",2236600],["5021",1840000],["5222",1638500],["6123",1500000],["6351",1495000],["5336",1444500],["5166",1280300],["5151",1228500],["5152",753000],["5156",735000],["5168",689300],["5163",671000],["5164",638000],["5362",619000],["5141",545000],["5499",491000],["5366",476000],["5323",470000],["5153",406500],["5167",368000],["5904",354000],["5194",327600],["5225",322000],["5175",313000],["6313",310000],["6119",300000],["5162",281000],["5134",262100],["5321",245500],["6125",220000],["5132",166000],["5492",154500],["5172",142000],["5138",139000],["5161",125400],["6142",110800],["5038",86500],["5041",83200],["5173",61800],["5212",60000],["5660",60000],["5179",54600],["5339",50000],["5131",38700],["5136",37500],["5903",35000],["5199",30000],["5133",29300],["5019",22500],["5811",20000],["6130",16000],["5039",12600],["5223",8000],["5909",7000],["5229",3000],["5176",2000],["5364",200]],"economic_expenditure_total_czk":156156300,"economic_financing":[["8115",23894300],["8124",-6392300]],"economic_financing_total_czk":17502000,"economic_revenue":[["1211",45439000],["1121",23142000],["1111",16915000],["1511",15212000],["2132",11846000],["1122",3122500],["3112",3000000],["1113",2927000],["4112",2520200],["2111",2478900],["4116",2035000],["3122",2000000],["3111",1468000],["2122",1447200],["1112",1388000],["4122",1141000],["1386",515000],["2141",400000],["2324",354000],["1387",253000],["4111",168600],["4113",142300],["1341",133000],["1349",100000],["4222",95000],["1361",91000],["1343",80000],["2212",77000],["2131",56000],["2133",46600],["2119",25000],["2112",22000],["1342",12000],["2229",2000]],"economic_revenue_total_czk":138654300,"purpose_expenditure":[["6171",22589700],["3119",15273400],["2212",12459000],["2219",11683000],["3745",11423000],["3613",8517000],["3412",8038400],["3722",7391000],["2292",6380000],["4351",5324000],["3639",5031000],["6112",5024700],["5311",4265000],["3319",3901500],["6399",3687500],["3631",3511000],["3634",3119000],["2321",2927900],["5512",2917000],["3541",2085000],["3399",1714000],["3612",1533000],["3419",1410000],["3341",1135000],["3725",755000],["4399",581000],["2143",489300],["3349",465000],["6409",354000],["3635",300000],["2221",280000],["3429",250000],["3632",222000],["6114",198200],["5272",189000],["3900",154000],["3721",150000],["6320",150000],["1012",127000],["5213",95000],["6310",32000],["5212",16000],["2310",5000],["1014",3500],["6402",200]],"purpose_expenditure_total_czk":156156300},"actual":{"economic_expenditure":[["5011",19102271],["5171",17752246.78],["5331",15735200],["5169",13879790.52],["6121",9014108.6],["6122",6548311.42],["5031",5312908],["5213",4720345.41],["5365",3122490],["5154",3084776.94],["5023",2584591],["5032",1998683],["5139",1612978.36],["5222",1547500],["6123",1500000],["6351",1495000],["5336",1444430.8],["5021",1394297],["5137",1244657.03],["5151",962661.25],["5166",665764],["5163",620744.41],["5164",604926],["5168",555720.87],["5152",554733.98],["5042",485886.13],["5141",479615.28],["5366",476000],["5323",460500],["5156",456556.09],["5499",435156],["5904",354000],["5153",322450],["5225",321164],["6313",310000],["5362",249106.18],["5175",246797.2],["5321",245500],["5167",242905.82],["5162",222949.34],["6125",218768],["5134",211111.78],["5194",191087.4],["6119",189150],["5492",154500],["5132",113331.07],["5138",112530],["6142",110775.5],["5161",82519],["5038",79903],["5041",68581.67],["5172",61924.8],["5212",60000],["5179",46118.85],["5199",29172],["5173",24009],["6130",16000],["5136",15788],["5131",14593],["5223",8000],["5133",4044],["5229",2290],["5019",2071],["5909",1315],["5039",374],["5364",171.72]],"economic_expenditure_total_czk":124185851.2,"economic_financing":[["8124",-6391947.05],["8115",-3179826.3]],"economic_financing_total_czk":-9571773.35,"economic_revenue":[["1211",45136989.98],["1121",24168118.93],["1111",16743732.39],["1511",14061753.66],["2132",12247876.73],["1113",3194364.92],["1122",3122490],["4112",2520200],["2111",2391377.58],["4116",2034873.8],["1112",1575315.71],["2122",1447121.75],["4122",1141000],["1386",880529.66],["2324",729537.09],["2141",540220.73],["1387",345098.14],["1349",252924.29],["4111",168503.13],["1341",149308],["4113",142272],["1343",130743],["2212",115552.5],["2131",104117.84],["4222",95000],["1361",82620],["3111",66770],["2112",57072.7],["2119",43257.5],["2133",33499.19],["4171",11587],["1342",8892],["1381",7009.73],["2329",5715],["2229",2035],["1334",144.6]],"economic_revenue_total_czk":133757624.55,"purpose_expenditure":[["6171",17387168.09],["3119",15219686.61],["2212",10853538.7],["3745",10253421.81],["2219",8967483.47],["3412",6819942.52],["3722",6386023.67],["2292",5180845.41],["5311",4217551.84],["4351",4198598.42],["3639",3875659.36],["3319",3696519],["6112",3600751.91],["6399",3361704.18],["3613",3261751.54],["3631",2892166.4],["5512",2318148.72],["2321",1491442.66],["3541",1432747.31],["3419",1363795],["3399",1130786.18],["3341",1064083.73],["3612",1025710.77],["3725",670695.57],["4399",581000],["3634",546759.73],["3349",395529],["2143",373056.78],["6409",354000],["3635",189150],["3429",185000],["6114",162901.29],["3900",144225.4],["3632",141099],["6320",139549],["5272",110303.6],["3721",106830.9],["2221",36300],["6310",27901.41],["1012",21850.5],["6402",171.72]],"purpose_expenditure_total_czk":124185851.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}