{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279820","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279820","name":"Obec Zářecká Lhota","short_name":"Zářecká Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":581232},"amounts":{"revenue_approved":3745458,"revenue_adjusted":5009143.29,"revenue_actual":4988143.29,"expense_approved":3205843.2,"expense_adjusted":6967816.78,"expense_actual":5348174.82,"tax_revenue":4458307.29,"nontax_revenue":273036,"capital_revenue":17500,"transfer_revenue":239300,"current_expense":2568426.29,"capital_expense":2779748.53,"budget_balance":-360031.53,"cash_current":6128227.45,"cash_previous":6488258.98},"ratios":{"revenue_execution":0.99580767,"expense_execution":0.76755388,"balance_to_revenue":-0.07217746,"cash_to_expense":1.14585399,"cash_yoy":-0.0554897,"capital_expense_share":0.51975648,"transfer_revenue_share":0.04797376},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279820/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279820"},"seo":{"slug":"zarecka-lhota","path":"/cz/municipalities/zarecka-lhota/"},"population":{"value":219,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3745458,"expenditure_czk":3205843.2,"financing_czk":-539614.8,"balance_czk":539614.8},{"stage":"revised","revenue_czk":5009143.29,"expenditure_czk":6967816.78,"financing_czk":1958673.49,"balance_czk":-1958673.49},{"stage":"actual","revenue_czk":4988143.29,"expenditure_czk":5348174.82,"financing_czk":360031.53,"balance_czk":-360031.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",680000],["5169",516000],["6130",500000],["6121",312000],["5154",190000],["5021",186900],["5171",175000],["5011",132000],["5139",89800],["5032",75000],["5137",60000],["5168",50000],["5031",35000],["5492",30500],["5175",26000],["5156",21000],["5364",19794.2],["5163",17649],["5339",12000],["5019",10000],["5167",10000],["5903",10000],["5194",9000],["5151",5000],["5173",5000],["5164",4200],["5222",4000],["5329",4000],["5179",3000],["5192",3000],["5223",3000],["5136",2000],["5162",1500],["5039",1400],["5321",1000],["5038",600],["5161",500]],"economic_expenditure_total_czk":3205843.2,"economic_financing":[["8115",-539614.8]],"economic_financing_total_czk":-539614.8,"economic_revenue":[["1211",1600000],["1121",730000],["1111",550000],["1511",250000],["1345",205000],["1113",130000],["4112",71800],["2141",50000],["2324",50000],["1112",30000],["2131",26258],["1386",20000],["2111",17500],["1387",10000],["1341",3000],["2132",1400],["1361",500]],"economic_revenue_total_czk":3745458,"purpose_expenditure":[["6112",740000],["3639",507000],["6171",504000],["3722",350000],["2219",280000],["2321",120000],["3745",115000],["5512",98400],["3429",85000],["3631",65000],["3723",50000],["3421",46000],["2212",40000],["3319",40000],["1032",30000],["2341",20000],["6402",19794.2],["6320",16149],["3399",16000],["2322",15000],["4350",12000],["5213",10000],["3314",9000],["3613",6000],["1036",5000],["3330",3000],["3900",2000],["6310",1500]],"purpose_expenditure_total_czk":3205843.2},"revised":{"economic_expenditure":[["6121",3333689.73],["5169",907188.87],["5023",680000],["6130",502000],["5137",283685.49],["5154",219797],["5139",189774.11],["5021",177183],["5011",162240],["5171",125669.38],["5032",75000],["5168",50000],["5031",39083],["5492",31500],["5175",27184],["5364",19794.2],["5163",17649],["5194",13928],["5156",13244],["5339",12000],["5901",10747],["5167",10000],["5903",10000],["5019",9756],["5173",7798],["5222",6000],["5151",5000],["5164",5000],["5329",4000],["5179",3000],["5192",3000],["5223",3000],["5039",2306],["5136",2000],["5362",2000],["5162",1500],["5321",1000],["5038",600],["5161",500]],"economic_expenditure_total_czk":6967816.78,"economic_financing":[["8115",1958673.49]],"economic_financing_total_czk":1958673.49,"economic_revenue":[["1211",1888667.63],["1121",1012501.32],["1111",694950.63],["1511",362721.58],["1345",247116],["4122",135000],["1113",133717.6],["2141",95000],["2324",88677],["4112",71800],["1112",65974.63],["1386",36880.76],["4111",32500],["2131",26258],["2111",21550],["2112",18351],["2119",17800],["3111",17500],["1334",16305.78],["1387",14456.07],["2321",5000],["1341",3500],["2132",1400],["1361",1230],["1381",285.29]],"economic_revenue_total_czk":5009143.29,"purpose_expenditure":[["5512",2567218.53],["6112",740000],["3639",518317],["6171",506000],["2219",500000],["2321",435128],["3429",386000],["3722",350000],["2212",348488.38],["3745",115000],["2341",93790],["3631",65000],["3723",51094.67],["3421",47000],["3399",40337],["3319",40000],["6114",32500],["1032",30000],["6402",19794.2],["6320",16149],["2322",15000],["4350",12000],["5213",10000],["3314",9500],["3613",6000],["1036",5000],["3330",3000],["3741",2000],["3900",2000],["6310",1500]],"purpose_expenditure_total_czk":6967816.78},"actual":{"economic_expenditure":[["6121",2778398.53],["5169",838509.15],["5023",621600],["5137",253685.49],["5011",162240],["5154",149130],["5021",120568],["5139",112719.43],["5032",70542],["5031",39083],["5168",34988.83],["5492",29400],["5171",28408.38],["5364",19794.2],["5163",17394.2],["5156",10128],["5175",8926],["5194",6828],["5222",6000],["5167",5320],["5164",5000],["5019",4614],["5151",3748],["5329",3328],["5192",3000],["5223",3000],["5173",2798],["5179",2080],["5362",2000],["5039",1560],["6130",1350],["5162",940.61],["5038",580],["5136",440],["5161",73]],"economic_expenditure_total_czk":5348174.82,"economic_financing":[["8117",5000000],["8128",-5000000],["8115",359482.53],["8901",549]],"economic_financing_total_czk":360031.53,"economic_revenue":[["1211",1888667.63],["1121",1012501.32],["1111",694950.63],["1511",362721.58],["1345",227116],["4122",135000],["1113",133717.6],["2141",95000],["2324",88677],["4112",71800],["1112",65974.63],["1386",36880.76],["4111",32500],["2131",26258],["2111",20650],["2112",18351],["2119",17800],["3111",17500],["1334",16305.78],["1387",14456.07],["2321",5000],["1341",3500],["2132",1300],["1361",1230],["1381",285.29]],"economic_revenue_total_czk":4988143.29,"purpose_expenditure":[["5512",2525726.02],["6112",677544],["2321",379038],["3429",360831.49],["6171",341664.78],["3722",314689.76],["2219",256525],["3745",86588],["2341",66963.8],["2212",58773.38],["3723",51094.67],["3631",42026],["3399",35237],["3421",32416],["6114",21753],["6402",19794.2],["3639",18075],["6320",16149],["3319",11772],["3314",9500],["2322",8968.52],["1032",4800],["3330",3000],["3741",2000],["3900",2000],["6310",1245.2]],"purpose_expenditure_total_czk":5348174.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}