{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279803","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279803","name":"Obec Zálší","short_name":"Zálší","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":581216},"amounts":{"revenue_approved":8595046.45,"revenue_adjusted":9378743.45,"revenue_actual":11143538.11,"expense_approved":11712956.45,"expense_adjusted":12496653.45,"expense_actual":7918988.94,"tax_revenue":7486016.95,"nontax_revenue":825789.38,"capital_revenue":0,"transfer_revenue":2831731.78,"current_expense":6733407.44,"capital_expense":1185581.5,"budget_balance":3224549.17,"cash_current":17288911.83,"cash_previous":14064362.66},"ratios":{"revenue_execution":1.18816963,"expense_execution":0.63368877,"balance_to_revenue":0.28936493,"cash_to_expense":2.18322212,"cash_yoy":0.22927091,"capital_expense_share":0.14971375,"transfer_revenue_share":0.25411425},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279803/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279803"},"seo":{"slug":"zalsi","path":"/cz/municipalities/zalsi/"},"population":{"value":228,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8595046.45,"expenditure_czk":11712956.45,"financing_czk":3117910,"balance_czk":-3117910},{"stage":"revised","revenue_czk":9378743.45,"expenditure_czk":12496653.45,"financing_czk":3117910,"balance_czk":-3117910},{"stage":"actual","revenue_czk":11143538.11,"expenditure_czk":7918988.94,"financing_czk":-3224549.17,"balance_czk":3224549.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2999000],["6121",1770000],["5169",1176000],["5137",975000],["5331",620000],["5336",585856.45],["5023",575000],["5139",485000],["5011",380000],["6130",300000],["5154",293000],["6122",270000],["5021",259000],["5168",170000],["5365",134000],["5031",95000],["5032",88000],["5163",71000],["5222",70000],["5651",50000],["5156",49000],["5194",40000],["5153",35000],["5172",30000],["5162",20000],["5492",20000],["5364",17100],["5167",17000],["5041",15000],["5499",13000],["5175",11000],["5329",11000],["5133",10000],["5321",10000],["5903",10000],["5179",6000],["5019",5000],["5173",5000],["5229",5000],["5362",5000],["5151",3000],["5038",2000],["5039",2000],["5136",2000],["5161",2000],["5221",2000]],"economic_expenditure_total_czk":11712956.45,"economic_financing":[["8115",3117910]],"economic_financing_total_czk":3117910,"economic_revenue":[["1211",2800000],["1121",1400000],["1111",1050000],["1511",950000],["4116",585856.45],["2141",450000],["2111",262000],["1113",220000],["1122",174090],["1345",153000],["2451",120000],["2132",108000],["2324",91000],["4112",71800],["1112",70000],["1386",35000],["2131",24500],["1387",20000],["1341",7800],["1361",2000]],"economic_revenue_total_czk":8595046.45,"purpose_expenditure":[["3639",2305000],["3113",1780856.45],["3111",1335000],["3745",1220000],["6171",972000],["2212",830000],["6112",630000],["3631",430000],["2219",360000],["5512",306000],["3722",280000],["3326",274000],["3723",150000],["3399",147000],["6399",134000],["3421",120000],["1032",115000],["6320",65000],["2321",50000],["3612",49000],["1031",35000],["3900",22000],["3429",20000],["3721",20000],["5213",20000],["6402",17100],["3412",15000],["1036",5000],["6310",5000],["3341",1000]],"purpose_expenditure_total_czk":11712956.45},"revised":{"economic_expenditure":[["5171",2886000],["6121",2226097],["5137",1180000],["5169",1146000],["5331",620000],["5336",585856.45],["5023",575000],["5139",519000],["6122",433000],["5011",380000],["6130",300000],["5154",293000],["5021",277000],["5168",177000],["5365",174100],["5031",95000],["5032",88000],["5163",71000],["5222",70000],["5651",50000],["5156",49000],["5194",40000],["5153",35000],["5172",30000],["5162",20000],["5492",20000],["5364",17100],["5167",17000],["5041",15000],["5499",13000],["5175",12500],["5329",11000],["5133",10000],["5321",10000],["5903",10000],["5173",7000],["5179",6000],["5019",5000],["5229",5000],["5362",5000],["5151",3000],["5038",2000],["5039",2000],["5136",2000],["5161",2000],["5221",2000]],"economic_expenditure_total_czk":12496653.45,"economic_financing":[["8115",3117910]],"economic_financing_total_czk":3117910,"economic_revenue":[["1211",2840100],["1121",1400000],["1111",1074000],["1511",950000],["4116",585856.45],["2141",450000],["4222",411097],["2111",262000],["4122",225000],["1113",220000],["1122",174090],["1345",153000],["2451",120000],["2132",108000],["2324",91000],["1112",73000],["4112",71800],["2322",48000],["1386",35000],["4111",32500],["2131",24500],["1387",20000],["1341",7800],["1361",2000]],"economic_revenue_total_czk":9378743.45,"purpose_expenditure":[["3639",2851097],["3113",1780856.45],["3745",1380000],["3111",1338000],["6171",972000],["2212",830000],["6112",630000],["3631",430000],["5512",418000],["3723",360000],["3722",280000],["3326",274000],["3399",177000],["6399",174100],["3421",120000],["1032",85000],["6320",65000],["2321",50000],["3612",49000],["2219",40000],["1031",35000],["6114",32500],["3900",22000],["3429",20000],["3721",20000],["5213",20000],["6402",17100],["3412",15000],["1036",5000],["6310",5000],["3341",1000]],"purpose_expenditure_total_czk":12496653.45},"actual":{"economic_expenditure":[["5171",1868638.58],["6121",758313],["5331",620000],["5336",585856.45],["5023",564200],["5169",556368.04],["5021",427510],["6122",427268.5],["5011",383350],["5137",280143.5],["5139",244094.35],["5154",237472.89],["5365",176090],["5168",133583.8],["5031",95079],["5032",85281],["5222",68000],["5163",60748.6],["5651",50000],["5156",42384],["5194",41520],["5153",33110],["5909",27453.52],["5172",26257],["5162",21971.21],["5492",20000],["5364",16951.6],["5175",13800],["5339",10000],["5167",9620],["5329",7880],["5499",6900],["5179",5223],["5019",4064.75],["5321",2000],["5362",1605],["5038",1522],["5039",1376.15],["5221",1200],["5151",784],["5161",604],["5132",401],["5173",364]],"economic_expenditure_total_czk":7918988.94,"economic_financing":[["8118",-18000000],["8117",15000000],["8115",-224549.17]],"economic_financing_total_czk":-3224549.17,"economic_revenue":[["1211",2988013.23],["1121",1602388.28],["4213",1413367.85],["1111",1206913.15],["1511",956324.39],["4116",585856.45],["4222",411097],["2141",340512.61],["4122",225000],["1113",211575.41],["1122",174090],["1345",150350],["2451",120000],["2132",107025],["1112",104402.25],["2324",92793],["4113",92110.48],["4112",71800],["2111",67798.77],["1386",58367.15],["2322",47630],["4111",32500],["2131",24544],["1387",22877.57],["2133",12600],["1341",6963],["2112",5427],["2119",4000],["2310",3459],["1361",2050],["1334",1254.65],["1381",447.87]],"economic_revenue_total_czk":11143538.11,"purpose_expenditure":[["3639",1414288.24],["3113",1279365.06],["6171",860308.45],["3745",830754.5],["2212",761013.14],["3111",722123.16],["6112",614978.45],["3723",270602.38],["5512",239977.6],["3722",221618.25],["6399",174090],["3399",173785.25],["3631",103333.16],["6320",55898],["3612",41023.7],["6114",32074],["3429",20000],["3721",19619.15],["6402",16951.6],["2321",16645.25],["3412",15000],["1032",12850],["3900",9850],["3421",4719],["1036",4000],["6310",3850.6],["3341",270]],"purpose_expenditure_total_czk":7918988.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}