{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279731","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279731","name":"Obec Voděrady","short_name":"Voděrady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":581143},"amounts":{"revenue_approved":10519900,"revenue_adjusted":11318586.12,"revenue_actual":11845155.11,"expense_approved":16066000,"expense_adjusted":18801000,"expense_actual":15534089.61,"tax_revenue":7991634.85,"nontax_revenue":449516.03,"capital_revenue":0,"transfer_revenue":3404004.23,"current_expense":7545821.72,"capital_expense":7988267.89,"budget_balance":-3688934.5,"cash_current":8867772.3,"cash_previous":12000274.21},"ratios":{"revenue_execution":1.04652251,"expense_execution":0.82623741,"balance_to_revenue":-0.31142982,"cash_to_expense":0.57085884,"cash_yoy":-0.26103586,"capital_expense_share":0.51424114,"transfer_revenue_share":0.28737523},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279731/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279731"},"seo":{"slug":"voderady-00279731","path":"/cz/municipalities/voderady-00279731/"},"population":{"value":332,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10519900,"expenditure_czk":16066000,"financing_czk":5546100,"balance_czk":-5546100},{"stage":"revised","revenue_czk":11318586.12,"expenditure_czk":18801000,"financing_czk":7482413.88,"balance_czk":-7482413.88},{"stage":"actual","revenue_czk":11845155.11,"expenditure_czk":15534089.61,"financing_czk":3688934.5,"balance_czk":-3688934.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6097000],["5171",4145000],["5023",1199000],["6122",1181000],["5169",876000],["5011",400000],["5154",386000],["5021",347000],["5031",300000],["5032",190000],["5156",138000],["5909",100000],["5139",99000],["5178",86000],["5137",85000],["5364",77000],["5163",75000],["5222",55000],["5903",50000],["5162",41000],["5151",34000],["5194",22000],["5175",20000],["5223",20000],["5173",10000],["5365",10000],["5493",10000],["5038",5000],["5492",5000],["5161",2000],["5362",1000]],"economic_expenditure_total_czk":16066000,"economic_financing":[["8115",5546100]],"economic_financing_total_czk":5546100,"economic_revenue":[["1211",3176200],["4216",2581700],["1121",1617600],["1111",1155700],["1511",900000],["1345",225000],["1113",204600],["2111",157000],["2119",100000],["1112",97000],["4112",79600],["2324",50000],["2132",40000],["1334",35000],["1386",30000],["2131",20000],["2329",18000],["1341",12000],["1381",10000],["1387",10000],["1361",500]],"economic_revenue_total_czk":10519900,"purpose_expenditure":[["2321",5997000],["2212",3800000],["6112",1559000],["3745",1150000],["6171",750000],["3639",700000],["3722",500000],["3631",218000],["3319",180000],["3412",160000],["5512",150000],["3612",120000],["2219",110000],["2341",100000],["3723",100000],["6409",100000],["6402",77000],["6320",70000],["1031",50000],["5213",50000],["3314",30000],["2141",20000],["3330",20000],["3341",20000],["3632",20000],["6399",10000],["6310",5000]],"purpose_expenditure_total_czk":16066000},"revised":{"economic_expenditure":[["6121",7819000],["5171",4204000],["6122",1202000],["5023",1199000],["5169",1093000],["5154",442000],["5011",400000],["5213",400000],["5021",347000],["5031",300000],["5032",190000],["5139",164000],["5156",138000],["5909",100000],["5178",86000],["5137",85000],["5164",78000],["5364",77000],["5163",75000],["5168",71000],["5162",61000],["5222",55000],["5903",50000],["5151",34000],["5365",30000],["5223",26000],["5194",22000],["5175",20000],["5173",10000],["5493",10000],["5038",5000],["5492",5000],["5161",2000],["5362",1000]],"economic_expenditure_total_czk":18801000,"economic_financing":[["8115",6913275.01],["8123",569138.87]],"economic_financing_total_czk":7482413.88,"economic_revenue":[["1211",3176200],["4216",2581700],["1121",1617600],["1111",1155700],["1511",900000],["4213",476306],["1345",225000],["1113",204600],["2111",176000],["4222",140000],["2119",100000],["1112",97000],["4116",89380.12],["4112",79600],["4111",65000],["2324",50000],["2132",49000],["1334",35000],["1386",30000],["2131",20000],["2329",18000],["1341",12000],["1381",10000],["1387",10000],["1361",500]],"economic_revenue_total_czk":11318586.12,"purpose_expenditure":[["2321",5997000],["2212",3800000],["6112",1559000],["3612",1292000],["6171",1158000],["3745",1150000],["3639",721000],["3722",500000],["3631",468000],["2310",400000],["3412",238000],["3632",220000],["2341",200000],["3319",180000],["5512",150000],["2219",110000],["3723",100000],["6409",100000],["6402",77000],["6320",70000],["6114",65000],["1031",50000],["5213",50000],["2141",35000],["3314",30000],["6399",30000],["3330",20000],["3341",20000],["4351",6000],["6310",5000]],"purpose_expenditure_total_czk":18801000},"actual":{"economic_expenditure":[["6121",7189714.45],["5171",2659057.18],["5023",1048116],["5169",983571.64],["6122",798553.44],["5154",476100.91],["5213",400000],["5011",385514],["5021",299156],["5031",284955],["5032",128999],["5156",93931.49],["5139",85612.61],["5163",82981.8],["5164",78319.44],["5364",76314],["5222",73000],["5168",70327.6],["5137",66157],["5162",51741.1],["5138",36874.75],["5365",36016],["5194",31850],["5223",26000],["5329",15984],["5175",14241],["5321",10500],["5151",7896],["5179",5499],["5173",4878.2],["5019",4104],["5038",2681],["5039",1388],["5161",1221],["5132",1117],["5909",1000],["5136",440],["5362",277]],"economic_expenditure_total_czk":15534089.61,"economic_financing":[["8115",3132501.91],["8123",714362.59],["8118",-170000],["8901",12070]],"economic_financing_total_czk":3688934.5,"economic_revenue":[["1211",3143110.57],["4216",2553718.11],["1121",1682525.8],["1511",1220602.91],["1111",1145591.21],["4213",476306],["1345",235860],["1113",222420.4],["2111",162666.53],["4222",140000],["1112",109677.05],["2324",106508.5],["1334",104358.45],["2131",100000],["4116",89380.12],["4112",79600],["4111",65000],["1386",61302.61],["2112",42297],["1122",27930],["1387",24025.41],["2132",23124],["1341",13240],["2133",9900],["2310",4020],["2329",1000],["1381",490.84],["1361",400],["1335",99.6]],"economic_revenue_total_czk":11845155.11,"purpose_expenditure":[["2321",5369464.55],["2212",2462483.18],["6112",1330956.2],["3612",1187031.79],["6171",1153059.27],["3745",776047.62],["3639",720452.3],["3722",479728.95],["3631",445768.48],["2310",400000],["3412",222896.81],["2341",198470],["3632",168773],["5512",114740.41],["3319",103563.57],["3723",89748.89],["6402",76314],["6320",54414],["6114",43280.77],["2141",34934.62],["6399",28930],["1031",24468],["3330",20000],["3314",19540],["4351",6000],["6310",3023.2]],"purpose_expenditure_total_czk":15534089.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}