{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279692","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279692","name":"Obec Velká Skrovnice","short_name":"Velká Skrovnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":581101},"amounts":{"revenue_approved":10127000,"revenue_adjusted":10868658,"revenue_actual":8103496.16,"expense_approved":12827000,"expense_adjusted":16861658,"expense_actual":12770711.53,"tax_revenue":6791181.36,"nontax_revenue":895256.8,"capital_revenue":0,"transfer_revenue":417058,"current_expense":8947907.94,"capital_expense":3822803.59,"budget_balance":-4667215.37,"cash_current":519193.64,"cash_previous":2428802.49},"ratios":{"revenue_execution":0.74558388,"expense_execution":0.75738172,"balance_to_revenue":-0.57595083,"cash_to_expense":0.04065503,"cash_yoy":-0.78623472,"capital_expense_share":0.29934147,"transfer_revenue_share":0.05146643},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279692/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279692"},"seo":{"slug":"velka-skrovnice","path":"/cz/municipalities/velka-skrovnice/"},"population":{"value":298,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10127000,"expenditure_czk":12827000,"financing_czk":2700000,"balance_czk":-2700000},{"stage":"revised","revenue_czk":10868658,"expenditure_czk":16861658,"financing_czk":5993000,"balance_czk":-5993000},{"stage":"actual","revenue_czk":8103496.16,"expenditure_czk":12770711.53,"financing_czk":4667215.37,"balance_czk":-4667215.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4000000],["5171",1640000],["5169",1316000],["5331",950000],["6129",810000],["5023",730000],["5011",590000],["5021",470000],["5365",350000],["5139",226000],["5031",219000],["5137",218000],["5219",200000],["5154",198000],["5032",152000],["5163",110000],["6119",80000],["5175",72000],["5156",66000],["5164",60000],["5172",60000],["5153",55000],["5151",32000],["5168",30000],["5162",25000],["5364",25000],["5194",20000],["5901",20000],["6130",20000],["5222",12000],["5329",12000],["5499",12000],["5166",10000],["5903",10000],["5229",8000],["5019",6000],["5038",4000],["5136",3000],["5321",3000],["5161",2000],["5165",1000]],"economic_expenditure_total_czk":12827000,"economic_financing":[["8115",2700000]],"economic_financing_total_czk":2700000,"economic_revenue":[["1211",2947000],["4213",2143980],["1121",1610020],["1111",1059800],["2111",769000],["1511",450000],["1122",350000],["1113",225000],["1345",145000],["1112",90000],["2324",85000],["4112",72200],["2131",48000],["1386",40000],["1387",25000],["3111",20000],["2132",15000],["1334",10000],["1335",10000],["1341",8000],["1361",3000],["2141",1000]],"economic_revenue_total_czk":10127000,"purpose_expenditure":[["2115",4000000],["3117",1922000],["3639",978000],["6171",892000],["6112",821000],["2321",731000],["3722",555000],["3429",552000],["2219",500000],["6399",350000],["3745",232000],["2141",200000],["3631",150000],["3399",142000],["1031",110000],["2212",105000],["5512",105000],["3635",80000],["6320",80000],["3326",41000],["3421",32000],["2221",30000],["2341",30000],["3314",26000],["3723",25000],["6402",25000],["3632",24000],["2333",20000],["3721",20000],["1099",12000],["5212",10000],["5213",10000],["3319",9000],["6310",8000]],"purpose_expenditure_total_czk":12827000},"revised":{"economic_expenditure":[["6121",4742000],["5171",3883000],["5169",1716000],["6129",1079800],["5331",950000],["5023",730000],["5011",590000],["5021",488021],["5365",350000],["5154",268132],["5139",232957],["5031",219000],["5137",218000],["5219",205000],["6119",173000],["5032",152000],["5163",110000],["6122",100000],["5175",73480],["5156",66000],["5164",60000],["5172",60000],["5153",55394],["5499",54358],["5151",32000],["5168",30000],["5141",27000],["5901",25405],["5162",25000],["5364",25000],["5194",20000],["6130",20000],["5222",15000],["5329",12000],["5166",10000],["5229",10000],["5903",10000],["5019",6000],["5339",5000],["5038",4000],["5136",3000],["5321",3000],["5161",2111],["5165",1000]],"economic_expenditure_total_czk":16861658,"economic_financing":[["8123",3197000],["8115",2796000]],"economic_financing_total_czk":5993000,"economic_revenue":[["1211",2947000],["4213",2540780],["1121",1610020],["1111",1059800],["2111",769000],["1511",450000],["1122",350000],["1113",225000],["4222",180000],["1345",145000],["4122",132358],["1112",90000],["2324",85000],["4112",72200],["2131",48000],["1386",40000],["4111",32500],["1387",25000],["3111",20000],["2132",15000],["1334",10000],["1335",10000],["1341",8000],["1361",3000],["2141",1000]],"economic_revenue_total_czk":10868658,"purpose_expenditure":[["2115",4242000],["3117",3307158],["6171",1792000],["3429",1222000],["3639",1078000],["6112",821000],["2321",731000],["3722",725000],["2219",500000],["1031",487300],["6399",350000],["3745",232000],["2141",205000],["3635",173000],["3631",150000],["3399",142000],["2212",105000],["5512",105000],["6320",80000],["3326",41000],["6310",35000],["6114",32500],["3421",32000],["2221",30000],["2341",30000],["3314",26000],["3723",25000],["6402",25000],["3632",24000],["3900",22700],["2333",20000],["3721",20000],["1099",12000],["5212",10000],["5213",10000],["3319",9000],["4350",5000],["4379",3000],["3549",2000]],"purpose_expenditure_total_czk":16861658},"actual":{"economic_expenditure":[["5171",3326262.95],["6121",2449892.32],["6129",1073448.27],["5169",1066257.21],["5331",950000],["5023",654631],["5011",558517],["5021",434531],["5154",341024.88],["5365",290220],["5219",204717],["5031",201655],["6119",173000],["5032",132106],["6122",126463],["5139",123910],["5137",122925.07],["5153",84201.45],["5163",78287.4],["5164",48000],["5175",47632],["5151",40072],["5499",40000],["5166",34769],["5162",30636.88],["5141",28044.8],["5168",25446.3],["5156",25076],["5364",18016],["5329",10268],["5194",9738],["5321",7500],["5339",5000],["5038",3359],["5222",3000],["5159",1497],["5161",607]],"economic_expenditure_total_czk":12770711.53,"economic_financing":[["8123",2757606.52],["8115",1895184.85],["8901",14424]],"economic_financing_total_czk":4667215.37,"economic_revenue":[["1211",2898880.64],["1121",1551163.89],["1111",1070079.68],["2111",694125.8],["1511",448822.44],["1122",290220],["1113",205109.42],["4222",180000],["1345",135783],["4122",132358],["1112",101125.13],["2324",100551],["2131",90580],["4112",72200],["1386",56513.21],["4111",32500],["1387",22150.4],["2132",10000],["1341",7250],["1334",1910.16],["1361",1710],["1381",456.76],["1382",6.63]],"economic_revenue_total_czk":8103496.16,"purpose_expenditure":[["3117",3307125.8],["2115",1985857.32],["6171",1720880.72],["3429",1220607.52],["3639",815454.69],["6112",728208],["3722",589700.08],["2219",464035],["2321",430693.07],["1031",387679],["6399",290220],["2141",204717],["3635",173000],["3399",79576],["3631",64896.52],["6320",55510],["3745",36481.31],["3326",35085.88],["6310",34427.2],["6114",27095],["3421",22605],["3900",18678.92],["2212",18244.5],["6402",18016],["3314",13560],["5512",7851],["3723",7502],["3632",5004],["4350",5000],["4379",3000]],"purpose_expenditure_total_czk":12770711.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}