{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279650","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279650","name":"Obec Třebovice","short_name":"Třebovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":581071},"amounts":{"revenue_approved":27000000,"revenue_adjusted":31100000,"revenue_actual":30766925.82,"expense_approved":27000000,"expense_adjusted":31100000,"expense_actual":24169775.08,"tax_revenue":23402033.74,"nontax_revenue":5360403.78,"capital_revenue":776078.7,"transfer_revenue":1228409.6,"current_expense":16859451.7,"capital_expense":7310323.38,"budget_balance":6597150.74,"cash_current":35667101.81,"cash_previous":28583198.39},"ratios":{"revenue_execution":0.98929022,"expense_execution":0.77716319,"balance_to_revenue":0.21442346,"cash_to_expense":1.47569027,"cash_yoy":0.24783453,"capital_expense_share":0.30245724,"transfer_revenue_share":0.0399263},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279650/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279650"},"seo":{"slug":"trebovice","path":"/cz/municipalities/trebovice/"},"population":{"value":823,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27000000,"expenditure_czk":27000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":31100000,"expenditure_czk":31100000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":30766925.82,"expenditure_czk":24169775.08,"financing_czk":-6597150.74,"balance_czk":6597150.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9247000],["5169",3245000],["5011",2718000],["5171",2384000],["5331",1500000],["5023",1230000],["5031",946000],["5154",756000],["5660",600000],["5499",440000],["5139",384000],["5156",360000],["5032",357000],["5137",317000],["5163",252000],["5153",249000],["6130",220000],["5021",210000],["5362",210000],["5168",150000],["5365",120000],["5175",116000],["5909",103000],["5903",100000],["5162",93000],["5492",85000],["5194",78000],["5222",76000],["5164",62000],["5132",59000],["5329",50000],["5167",42000],["5166",40000],["5123",28000],["5136",23000],["5041",22000],["5172",20000],["5364",19000],["5321",18000],["5038",15000],["5134",11000],["5339",10000],["5138",9000],["5151",7000],["5161",7000],["5019",5000],["5039",3000],["5173",2000],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":27000000,"economic_revenue":[["1211",8000000],["1333",6000000],["1121",4060000],["1111",2900000],["2111",1421900],["1511",1000000],["2460",900000],["1113",500000],["3111",500000],["2132",475000],["1345",292000],["1112",240000],["4112",192100],["2324",146000],["1386",70000],["2141",52000],["2131",45000],["2119",43000],["1335",40000],["1381",40000],["1387",30000],["1341",17000],["1334",10000],["1361",10000],["2112",7000],["2133",6000],["2139",3000]],"economic_revenue_total_czk":27000000,"purpose_expenditure":[["2321",6410000],["6171",3287000],["3639",2960000],["3117",2745000],["6112",1600000],["3392",1340000],["2310",1170000],["3722",1005000],["3612",698000],["3632",620000],["3611",600000],["2219",510000],["3412",450000],["3745",420000],["3399",390000],["3631",330000],["2212",300000],["1032",269000],["5512",230000],["6399",200000],["5311",180000],["6320",150000],["3419",140000],["3739",120000],["3613",110000],["3429",100000],["5213",100000],["2419",90000],["3723",80000],["5212",80000],["1036",61000],["2143",50000],["3314",50000],["3635",30000],["3349",21000],["1037",20000],["3319",20000],["3633",20000],["6402",19000],["3113",10000],["6310",10000],["3721",5000]],"purpose_expenditure_total_czk":27000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",10884919.4],["5169",4042730],["5011",2718000],["5171",2656000],["5331",1500000],["5023",1372000],["5031",976000],["5154",841000],["5336",624100.6],["5660",600000],["5499",450000],["6130",404000],["5139",393000],["5032",361000],["5156",360000],["5365",322000],["5137",318000],["5153",292000],["5163",237000],["5021",230000],["5175",133000],["5194",118000],["5362",112000],["5168",110000],["5909",105000],["5903",100000],["5162",93000],["5222",91000],["5492",81000],["5123",68000],["5164",62000],["6122",60000],["5132",59000],["5167",42000],["5166",40000],["5329",40000],["5321",36750],["5339",25000],["5136",23000],["5041",22000],["5172",20000],["5364",19000],["5038",15000],["5134",11000],["5161",7500],["5151",7000],["5138",6000],["5019",5000],["5039",3000],["5173",2000],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":31100000,"economic_revenue":[["1211",8000000],["1333",6000000],["1121",4060000],["1111",2900000],["2111",2600820.4],["3111",1300000],["2460",1033000],["4116",1003809.6],["1511",1000000],["2321",592770],["1113",500000],["2132",475000],["1345",297000],["1112",240000],["2324",216000],["1122",209000],["4112",192100],["1386",120000],["2141",52000],["1387",50000],["2131",45000],["2119",43000],["1335",40000],["1381",40000],["4111",32500],["1341",17000],["1334",15000],["1361",10000],["2112",7000],["2133",6000],["2139",3000]],"economic_revenue_total_czk":31100000,"purpose_expenditure":[["3117",6309100.6],["2321",6255919.4],["3639",3459000],["6171",2782000],["6112",1776000],["3392",1340000],["2310",1170000],["3722",1166000],["3632",620000],["3635",608770],["3611",600000],["3612",491000],["3399",452000],["1032",398710],["3745",370000],["3631",330000],["2219",310000],["6399",309000],["3412",300000],["5512",250000],["3613",210000],["5311",197000],["2212",160000],["3723",157000],["3419",140000],["6320",135000],["3739",110000],["3429",100000],["5213",100000],["2419",90000],["5212",80000],["1036",61000],["3314",50000],["2143",40000],["6114",32500],["3349",21000],["1037",20000],["3319",20000],["3633",20000],["6402",19000],["4357",15000],["3113",10000],["6310",10000],["3721",5000]],"purpose_expenditure_total_czk":31100000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",6848373.38],["5169",3003600.18],["5011",2428121],["5171",2420808.13],["5331",1500000],["5023",1371422],["5031",865639],["5154",781284.53],["5336",624100.6],["5660",600000],["6130",403560],["5499",394104.33],["5032",340774],["5153",334031.2],["5365",318106],["5139",272888.46],["5156",251176.82],["5163",233672.8],["5362",-231306],["5021",167933],["5137",165834.36],["5194",107633.22],["5909",104182],["5168",90959.4],["5175",80028.09],["5162",79492.85],["5492",79250],["5164",61990],["5222",61000],["6122",58390],["5136",41198.1],["5329",39024],["5123",37786.2],["5134",30966],["5166",30950],["5339",25000],["5321",24750],["5041",20763.94],["5172",20449],["5167",19400],["5364",18918.8],["5038",14333],["5138",10328.9],["5151",8529.13],["5161",4019],["5132",2407.66],["5019",2205],["5039",747],["5173",592],["5131",358]],"economic_expenditure_total_czk":24169775.08,"economic_financing":[["8115",-7083903.42],["8901",486752.68]],"economic_financing_total_czk":-6597150.74,"economic_revenue":[["1211",8144834.1],["1333",5026004.54],["1121",4366606.34],["1111",2999925.17],["2111",2770375.72],["1511",1236528.24],["2460",1032759.55],["4116",1003809.6],["3111",776078.7],["2321",592770],["1113",576663.8],["2132",546381.55],["1345",297305],["1112",284524.38],["2324",235843.24],["1122",208320],["4112",192100],["1386",159060.79],["2119",72266.1],["1387",62344.29],["2141",52411.62],["2131",38433],["4111",32500],["1341",16350],["1334",14018.22],["2112",10663],["1361",8320],["2133",5500],["2139",3000],["1381",1228.87]],"economic_revenue_total_czk":30766925.82,"purpose_expenditure":[["3117",6208820.35],["3639",3112036.78],["2321",2858185.48],["6171",2528305.2],["6112",1773953],["3392",1208525.29],["3722",1147309.14],["2310",935616.21],["3632",608266.74],["3611",600000],["3399",440024.86],["3612",319041.11],["1032",286710],["3631",277138.75],["5512",249846.06],["3745",229588.3],["5311",180524.74],["3723",153284.89],["3613",143589.66],["6320",120452],["3419",114076.62],["3739",106786],["3412",85362.09],["3429",76996.4],["2419",72000],["5212",68265.78],["2212",39295.53],["2143",39024],["1036",36485],["2219",35955.5],["6399",-30723],["6114",22180.64],["3314",20845],["1037",20000],["3349",19015.36],["6402",18918.8],["4357",15000],["3113",10000],["3319",10000],["6310",9072.8]],"purpose_expenditure_total_czk":24169775.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}