{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279633","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279633","name":"Obec Těchonín","short_name":"Těchonín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":581054},"amounts":{"revenue_approved":21862000,"revenue_adjusted":25049516.8,"revenue_actual":25049586.69,"expense_approved":27523600,"expense_adjusted":25323535.8,"expense_actual":24026114.53,"tax_revenue":15533046.46,"nontax_revenue":8234354.43,"capital_revenue":2000,"transfer_revenue":1280185.8,"current_expense":14583434.4,"capital_expense":9442680.13,"budget_balance":1023472.16,"cash_current":9755840.9,"cash_previous":9676503.74},"ratios":{"revenue_execution":1.00000279,"expense_execution":0.94876619,"balance_to_revenue":0.04085785,"cash_to_expense":0.40605154,"cash_yoy":0.00819895,"capital_expense_share":0.39301736,"transfer_revenue_share":0.05110606},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279633/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279633"},"seo":{"slug":"techonin","path":"/cz/municipalities/techonin/"},"population":{"value":603,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21862000,"expenditure_czk":27523600,"financing_czk":5661600,"balance_czk":-5661600},{"stage":"revised","revenue_czk":25049516.8,"expenditure_czk":25323535.8,"financing_czk":274019,"balance_czk":-274019},{"stage":"actual","revenue_czk":25049586.69,"expenditure_czk":24026114.53,"financing_czk":-1023472.16,"balance_czk":1023472.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12235000],["5169",1743000],["5331",1622000],["5213",1445000],["5152",1296000],["5011",1200000],["5023",1200000],["6119",800000],["5365",737100],["5151",569000],["5171",555000],["5154",544000],["5021",519000],["5031",490000],["5139",364000],["5909",320000],["5222",260000],["5163",234000],["5032",220000],["5168",184000],["5141",110000],["5212",105000],["5137",100000],["5156",62000],["5329",62000],["5194",60000],["5173",58000],["5153",55000],["5175",48500],["5229",40000],["5492",40000],["5499",38000],["5162",30000],["5167",25000],["6349",25000],["5903",20000],["5029",16000],["5164",12500],["5132",10000],["5172",10000],["5221",10000],["5339",10000],["5362",10000],["5321",8000],["5364",6500],["5038",6000],["5161",4000],["5136",3000],["5039",2000]],"economic_expenditure_total_czk":27523600,"economic_financing":[["8117",6000000],["8124",-1000000],["8115",661600]],"economic_financing_total_czk":5661600,"economic_revenue":[["1211",6200000],["2132",4085500],["1121",3150000],["1111",2250000],["2111",2178000],["1511",770000],["2324",750000],["1122",737100],["1345",510000],["1113",500000],["1112",160000],["2141",150000],["4112",141400],["4111",60000],["1386",50000],["1387",30000],["2119",30000],["2131",28000],["1342",25000],["1381",20000],["1341",15000],["2321",15000],["1361",7000]],"economic_revenue_total_czk":21862000,"purpose_expenditure":[["3613",8351000],["3612",5075000],["6171",2392000],["3639",1791000],["3113",1712000],["6112",1513000],["3631",920000],["3635",800000],["3421",787000],["3722",780000],["6399",737100],["2321",667000],["2141",241000],["2212",240000],["3419",225000],["3399",215000],["5512",205000],["2219",180000],["6310",127000],["6320",120000],["3900",100000],["3349",72000],["6114",60000],["3632",39000],["3744",35000],["3412",31000],["3314",28000],["1032",20000],["3319",20000],["5213",20000],["6402",6500],["3231",5000],["3322",5000],["3341",4000]],"purpose_expenditure_total_czk":27523600},"revised":{"economic_expenditure":[["6121",7883000],["6123",2085000],["5169",1923000],["5213",1445000],["5331",1222000],["5011",1200000],["5023",1200000],["5152",1046000],["5171",773000],["5365",737100],["5336",605799.8],["5151",594000],["5154",565000],["5021",517852],["5031",490000],["5909",380000],["5139",366528],["6119",310000],["5222",270000],["5163",234000],["5032",220000],["5168",198000],["5141",110000],["5153",105000],["5212",105000],["5492",75000],["5156",62000],["5329",62000],["5194",60000],["5173",57983],["5137",50000],["5175",48552],["5362",48000],["5229",40000],["5499",38000],["5162",30000],["5167",25000],["6349",25000],["5903",20000],["5164",11000],["5132",10000],["5172",10000],["5221",10000],["5339",10000],["5019",8000],["5321",8000],["5029",7680],["5364",6500],["5038",6000],["5161",4541],["5136",3000],["5039",2000]],"economic_expenditure_total_czk":25323535.8,"economic_financing":[["8117",5900000],["8118",-5000000],["8124",-1000000],["8115",291019],["8901",83000]],"economic_financing_total_czk":274019,"economic_revenue":[["1211",6500000],["2132",4092500],["1121",3480000],["1111",2470000],["2111",2218000],["2324",1038000],["1511",920000],["1122",737100],["2226",614227],["4116",579712.8],["1345",530000],["1113",500000],["4213",351490],["2141",161000],["1112",160000],["4112",141400],["1386",126000],["4222",120000],["4111",65000],["1387",50000],["1342",41000],["2131",33000],["2119",30000],["4122",22583],["1381",20000],["1341",15000],["2321",15000],["2322",8000],["1361",7000],["2229",3504]],"economic_revenue_total_czk":25049516.8,"purpose_expenditure":[["3612",6072000],["3639",3826000],["3613",3411000],["6171",2432000],["3113",1920799.8],["6112",1513000],["3421",822000],["3722",800000],["6399",775100],["2321",667000],["3631",634000],["3635",310000],["2141",241000],["2212",240000],["3399",235000],["3419",235000],["5512",205000],["2219",180000],["3900",135000],["6310",127000],["6320",120000],["3349",72000],["6114",55136],["3744",54000],["2310",43000],["3632",39000],["3412",31000],["3314",28000],["1032",20000],["3319",20000],["5213",20000],["3725",14000],["3322",11000],["6402",6500],["3231",5000],["3341",4000]],"purpose_expenditure_total_czk":25323535.8},"actual":{"economic_expenditure":[["6121",7335609.13],["6123",2083983],["5169",2052926.08],["5011",1270710],["5331",1222000],["5213",1186082.21],["5023",1178028],["5152",1044000],["5365",737100],["5171",628294.82],["5336",605799.8],["5151",590990],["5154",561283.95],["5031",480549],["5021",473133],["5909",348582],["5139",289546.22],["5222",263000],["5163",239244.25],["5032",214898],["5168",191240.75],["5153",146560],["5141",101785.6],["5329",101776],["5212",100000],["5492",85000],["5173",62148],["5194",56921.3],["5156",52414.88],["5362",48306.84],["5175",46032],["5229",40000],["5499",34100],["5137",32048],["5162",29604.77],["6349",23088],["5339",15000],["5167",9431],["5019",7833.68],["5164",7179],["5364",6418],["5132",6017.25],["5038",5002],["5221",5000],["5161",4119],["5039",2649],["5029",680]],"economic_expenditure_total_czk":24026114.53,"economic_financing":[["8117",5900000],["8118",-5000000],["8124",-1000000],["8115",-995959.16],["8901",72487]],"economic_financing_total_czk":-1023472.16,"economic_revenue":[["1211",6494442.52],["2132",4138358],["1121",3479074.06],["1111",2426480.26],["2111",2185365.21],["2324",1053369.88],["1511",928287.3],["1122",737100],["2226",614227],["4116",579712.8],["1345",532059],["1113",459691.09],["4213",351490],["1112",226741.57],["2141",172286.34],["4112",141400],["1386",126745.74],["4222",120000],["4111",65000],["1387",49675.85],["1342",43980],["2131",38735],["4122",22583],["2321",20509],["1341",17550],["1361",9780],["2322",8000],["2229",3504],["3111",2000],["1381",997.57],["1335",258.4],["1334",183.1]],"economic_revenue_total_czk":25049586.69,"purpose_expenditure":[["3612",6070508.33],["3639",3732549.78],["3613",3385692.65],["6171",2408414.87],["3113",1852313.4],["6112",1475453],["3421",808755.85],["3722",788249.69],["6399",768956.84],["2321",619160],["3631",433101],["3419",235000],["3399",233248.31],["5512",185467.91],["2212",173708.62],["3900",135000],["2141",118270.65],["6310",117430.85],["6320",111298],["6114",55136],["2219",52375.86],["2310",42218],["3349",39529.38],["3744",38913.6],["3632",32233],["3314",22800],["5213",20000],["3319",15363],["3725",13130.32],["3412",12172.62],["3322",9315],["6402",6418],["3231",5000],["1032",4930],["3341",4000]],"purpose_expenditure_total_czk":24026114.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}