{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279625","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279625","name":"Obec Tatenice","short_name":"Tatenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":581046},"amounts":{"revenue_approved":28000000,"revenue_adjusted":30097575,"revenue_actual":32886739.18,"expense_approved":38000000,"expense_adjusted":40097575,"expense_actual":25848329.78,"tax_revenue":24526620.27,"nontax_revenue":3117075.18,"capital_revenue":3235800,"transfer_revenue":2007243.73,"current_expense":18594279.78,"capital_expense":7254050,"budget_balance":7038409.4,"cash_current":31962599.73,"cash_previous":24855654.37},"ratios":{"revenue_execution":1.09267073,"expense_execution":0.64463574,"balance_to_revenue":0.21401968,"cash_to_expense":1.2365441,"cash_yoy":0.28592872,"capital_expense_share":0.28063902,"transfer_revenue_share":0.06103505},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279625/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279625"},"seo":{"slug":"tatenice","path":"/cz/municipalities/tatenice/"},"population":{"value":906,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28000000,"expenditure_czk":38000000,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":30097575,"expenditure_czk":40097575,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"actual","revenue_czk":32886739.18,"expenditure_czk":25848329.78,"financing_czk":-7038409.4,"balance_czk":7038409.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15977000],["5171",6777500],["5011",2545000],["5331",2400000],["5169",2178500],["5362",1100000],["5023",917000],["5365",893000],["5154",839000],["5031",838000],["5222",620000],["5153",431000],["5032",324000],["5021",300000],["6349",300000],["5137",273000],["5168",216000],["5156",209000],["5139",190000],["6122",170000],["5151",127000],["5163",82000],["5329",55000],["5162",42000],["5194",29000],["5167",28000],["5164",18000],["5166",17000],["5136",16000],["5161",16000],["6130",16000],["5038",12000],["5321",12000],["5132",11000],["5903",10000],["5173",7000],["5133",2000],["5229",2000]],"economic_expenditure_total_czk":38000000,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",10790000],["1121",5495000],["1111",3938000],["2111",1217100],["1511",1000000],["2132",980000],["1122",893000],["1113",695000],["1345",630000],["4213",480900],["4112",471400],["1112",329000],["2324",320000],["3111",190000],["2141",180000],["2131",162000],["1381",126000],["1361",50000],["1341",30000],["4121",20000],["1344",2600]],"economic_revenue_total_czk":28000000,"purpose_expenditure":[["3612",11267000],["3113",8680000],["2212",4330000],["3639",2412000],["6171",2266000],["6399",1993000],["3722",1300000],["6112",1227000],["3631",1135000],["3322",813000],["3419",600000],["1032",462000],["2321",320000],["5512",300000],["3412",297000],["3319",230000],["3745",190000],["4319",53000],["3511",35000],["3314",30000],["3429",20000],["3632",15000],["6310",14000],["5213",10000],["3741",1000]],"purpose_expenditure_total_czk":38000000},"revised":{"economic_expenditure":[["6121",16247000],["5171",7197500],["5011",2545916],["5331",2443746.34],["5169",2211000],["5362",1100000],["5023",917000],["5365",893000],["5154",839000],["5031",838227],["5336",831180.66],["5222",620000],["5153",450000],["6122",400600],["5032",324082],["5021",300000],["6349",300000],["5137",298644],["5168",216000],["5156",209000],["5139",190000],["6123",140000],["5151",127000],["5163",82000],["6119",72600],["5329",55936],["5162",42000],["5194",29000],["5167",28000],["5164",18000],["5166",17000],["5136",16000],["5161",16000],["6130",16000],["5038",12000],["5321",12000],["5132",11000],["5212",10000],["5903",10000],["5173",7000],["5229",2143],["5133",2000]],"economic_expenditure_total_czk":40097575,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",10790000],["1121",5495000],["1111",3938000],["2111",1227100],["1511",1000000],["2132",980000],["1122",893000],["4116",832405.66],["1113",695000],["3112",670000],["1345",630000],["4213",480938.07],["4112",471400],["1112",329000],["2324",320000],["1386",202746.34],["3111",190000],["2141",180000],["2322",172600],["4222",170000],["2131",162000],["3121",80600],["1361",50000],["4111",32500],["1341",30000],["1387",26684.93],["1381",26000],["4121",20000],["1344",2600]],"economic_revenue_total_czk":30097575,"purpose_expenditure":[["3612",11267000],["3113",10044927],["2212",4330000],["3639",2413225],["6171",2276936],["6399",1993000],["3631",1435000],["3722",1300000],["6112",1227000],["3322",813000],["3419",600000],["5512",596244],["1032",462143],["2321",320000],["3412",297000],["3319",230000],["3745",190000],["3635",72600],["4319",72000],["3511",35000],["6114",32500],["3314",30000],["3429",20000],["3632",15000],["6310",14000],["5213",10000],["3741",1000]],"purpose_expenditure_total_czk":40097575},"actual":{"economic_expenditure":[["6121",6636583.63],["5171",5274385.81],["5331",2443746.34],["5011",2187544],["5169",1482785.59],["5023",912514],["5365",900500],["5336",831180.66],["5154",752819.3],["5031",749713],["5222",620000],["6122",405716.37],["5153",377303.75],["5362",321448],["5021",301345],["5032",278222],["5168",219224.71],["5139",160371.67],["5151",148464.52],["5137",148436.64],["5156",141709.99],["6123",139150],["6119",72600],["5163",66584.2],["5329",55936],["5194",52811],["5162",27330.9],["5164",18100],["5167",14829],["5038",12364],["5321",12000],["5175",11380],["5136",11178],["5212",10000],["5363",9445],["5161",8137],["5499",7200],["5166",6642.9],["5132",6081.8],["5223",5000],["5173",4402],["5229",3143]],"economic_expenditure_total_czk":25848329.78,"economic_financing":[["8115",-7106945.36],["8901",68535.96]],"economic_financing_total_czk":-7038409.4,"economic_revenue":[["1211",10662140.52],["1121",5706939.9],["1111",3879650.79],["3112",3000000],["1511",1216915.8],["2111",1150031.91],["2132",995797],["1122",892500],["4116",832405.66],["1113",754474.59],["1345",629530],["4213",480938.07],["4112",471400],["2324",377638.59],["1112",372022.37],["2322",251083],["1386",207934.09],["4222",170000],["2131",160762],["3111",155200],["2141",145136.86],["1361",85430],["1387",81492.2],["3121",80600],["4111",32500],["1341",32016],["2212",22500],["4121",20000],["2119",9125.82],["2321",5000],["1344",2980],["1381",1668.74],["1335",924.64],["1382",0.63]],"economic_revenue_total_czk":32886739.18,"purpose_expenditure":[["3113",9391152.62],["2212",3457568.7],["6171",2025681.44],["3639",1899244.08],["3612",1639168.9],["3631",1350418.95],["6399",1213948],["6112",1203978],["3722",958712.17],["3419",600000],["5512",593477.97],["3322",510648.88],["3412",258324.07],["1032",238763],["3319",119906],["3745",110128.39],["3635",72600],["4319",71360.97],["6114",32500],["3314",26816],["3511",22578.04],["3429",20000],["2321",19382.4],["6310",8727.2],["3632",2244],["3741",1000]],"purpose_expenditure_total_czk":25848329.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
