{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279587","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279587","name":"Obec Sudslava","short_name":"Sudslava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":581011},"amounts":{"revenue_approved":4748200,"revenue_adjusted":6481155.85,"revenue_actual":6423697.2,"expense_approved":4033600,"expense_adjusted":5192340.85,"expense_actual":4976901.85,"tax_revenue":4092268.27,"nontax_revenue":1637923.08,"capital_revenue":110650,"transfer_revenue":582855.85,"current_expense":4925110.85,"capital_expense":51791,"budget_balance":1446795.35,"cash_current":5607042.81,"cash_previous":4160247.46},"ratios":{"revenue_execution":0.99113451,"expense_execution":0.95850831,"balance_to_revenue":0.22522783,"cash_to_expense":1.1266131,"cash_yoy":0.34776666,"capital_expense_share":0.01040627,"transfer_revenue_share":0.09073526},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279587/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279587"},"seo":{"slug":"sudslava","path":"/cz/municipalities/sudslava/"},"population":{"value":167,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4748200,"expenditure_czk":4033600,"financing_czk":-714600,"balance_czk":714600},{"stage":"revised","revenue_czk":6481155.85,"expenditure_czk":5192340.85,"financing_czk":-1288815,"balance_czk":1288815},{"stage":"actual","revenue_czk":6423697.2,"expenditure_czk":4976901.85,"financing_czk":-1446795.35,"balance_czk":1446795.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1500000],["5023",635000],["5331",500000],["5154",412000],["5171",272000],["5139",168000],["5021",132500],["5137",124000],["5032",86000],["5163",41000],["5194",30000],["5151",27000],["5175",20000],["5229",20000],["5156",15000],["5162",12000],["5019",8000],["5153",8000],["5222",5000],["5903",5000],["5173",4000],["5192",3600],["5329",3000],["5172",2000],["5161",500]],"economic_expenditure_total_czk":4033600,"economic_financing":[["8114",-714600]],"economic_financing_total_czk":-714600,"economic_revenue":[["1211",1800000],["1121",948200],["1111",650000],["2111",325500],["1511",300000],["2132",228000],["1113",115000],["4112",71800],["1334",60000],["2131",60000],["2321",60000],["1112",50000],["1381",30000],["2324",25000],["1345",20000],["2329",3000],["1341",1300],["1361",200],["2141",200]],"economic_revenue_total_czk":4748200,"purpose_expenditure":[["6112",721000],["6171",582500],["3111",536000],["2212",470000],["3631",327000],["3612",282000],["2321",274000],["3722",205000],["1039",150000],["5512",132000],["3613",96000],["3399",95000],["3745",60000],["3632",52000],["6402",28000],["3314",10100],["6310",8000],["5213",5000]],"purpose_expenditure_total_czk":4033600},"revised":{"economic_expenditure":[["5171",1595610],["5169",962000],["5023",743000],["5331",672430.85],["5154",379000],["5021",186000],["5137",114000],["5139",100000],["5032",51000],["6122",45000],["5163",44000],["5194",43000],["5175",33000],["5151",32300],["5229",32000],["5162",26000],["5364",26000],["5365",26000],["5156",15000],["5019",12000],["5179",11000],["5173",10500],["5153",8000],["6119",8000],["5222",5000],["5903",5000],["5329",3000],["5172",2000],["5321",2000],["5161",500]],"economic_expenditure_total_czk":5192340.85,"economic_financing":[["8114",-1288815]],"economic_financing_total_czk":-1288815,"economic_revenue":[["1211",1800000],["2111",1234500],["1121",948200],["1111",650000],["1511",421000],["4116",307555.85],["2132",244000],["4122",140000],["1113",131000],["3111",111000],["4112",71800],["2321",70000],["2131",68000],["1112",62000],["1386",35000],["2324",33000],["4111",32500],["4222",31000],["1334",27000],["1122",26000],["1345",18000],["1387",14000],["2329",3000],["1341",1800],["2141",400],["1361",200],["1335",100],["1381",100]],"economic_revenue_total_czk":6481155.85,"purpose_expenditure":[["3613",1036610],["6112",794000],["3111",723430.85],["6171",656500],["3631",447000],["2321",340000],["3399",241000],["1039",239000],["3722",190000],["5512",166000],["2310",96000],["3745",92000],["6402",54000],["6114",32500],["6399",26000],["3314",17000],["3639",12000],["3632",11300],["6310",9000],["5213",5000],["2212",2000],["3612",2000]],"purpose_expenditure_total_czk":5192340.85},"actual":{"economic_expenditure":[["5171",1565683.07],["5169",930389.21],["5023",742455],["5331",672430.85],["5154",366974.02],["5021",168277],["5137",98108.41],["5139",67526.25],["5032",50983],["6122",44291],["5163",42806.6],["5194",42379],["5175",31518],["5365",26000],["5364",25662.23],["5162",23141.21],["5151",22195],["5229",12091],["5179",10164],["5156",10113],["5173",7574],["6119",7500],["5019",3696],["5329",2640],["5321",2000],["5161",304]],"economic_expenditure_total_czk":4976901.85,"economic_financing":[["8115",-1553153.35],["8901",106358]],"economic_financing_total_czk":-1446795.35,"economic_revenue":[["1211",1774387.64],["2111",1230952.13],["1121",946402.97],["1111",644554.9],["1511",420044.3],["4116",307555.85],["2132",239235],["4122",140000],["1113",125408.28],["3111",110650],["4112",71800],["2321",70000],["2131",67711],["1112",61752.88],["1386",34454.62],["4111",32500],["4222",31000],["2324",29678],["1122",26000],["1334",25713.2],["1345",17600],["1387",13518.24],["1341",1800],["2141",346.95],["1381",299.44],["1361",250],["1382",44.54],["1335",37.26]],"economic_revenue_total_czk":6423697.2,"purpose_expenditure":[["3613",1014177.06],["6112",793438],["3111",721691.06],["6171",604040.72],["3631",437257],["2321",310445.49],["3399",239820.85],["1039",237752.67],["3722",178543.16],["5512",149822.01],["2310",95590],["3745",78253],["6402",28302.23],["6399",26000],["6114",23700],["3639",12091],["3632",9277],["6310",8561.6],["3314",7056],["2212",1083]],"purpose_expenditure_total_czk":4976901.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}