{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279579","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279579","name":"Obec Sudislav nad Orlicí","short_name":"Sudislav nad Orlicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":581003},"amounts":{"revenue_approved":4127000,"revenue_adjusted":4983800,"revenue_actual":5081368.01,"expense_approved":4127000,"expense_adjusted":4320847,"expense_actual":2263362.68,"tax_revenue":3863901.22,"nontax_revenue":212903.79,"capital_revenue":0,"transfer_revenue":1004563,"current_expense":2263362.68,"capital_expense":0,"budget_balance":2818005.33,"cash_current":5517847.72,"cash_previous":3286639.38},"ratios":{"revenue_execution":1.01957703,"expense_execution":0.52382384,"balance_to_revenue":0.55457612,"cash_to_expense":2.43789816,"cash_yoy":0.67887227,"capital_expense_share":0,"transfer_revenue_share":0.19769538},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279579/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279579"},"seo":{"slug":"sudislav-nad-orlici","path":"/cz/municipalities/sudislav-nad-orlici/"},"population":{"value":151,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4127000,"expenditure_czk":4127000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4983800,"expenditure_czk":4320847,"financing_czk":-662953,"balance_czk":662953},{"stage":"actual","revenue_czk":5081368.01,"expenditure_czk":2263362.68,"financing_czk":-2818005.33,"balance_czk":2818005.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2140000],["5169",562000],["5023",410000],["5021",245000],["5139",200000],["5154",120000],["5134",70000],["5166",60000],["5362",55000],["5365",45000],["5032",35000],["5168",25000],["5163",22700],["5175",22000],["5153",20000],["5156",20000],["5194",15000],["5164",10000],["5329",7300],["5321",6000],["5019",5000],["5162",5000],["5213",5000],["5339",5000],["5492",5000],["5903",4000],["5229",3000],["5038",2000],["5151",2000],["5161",1000]],"economic_expenditure_total_czk":4127000,"economic_revenue":[["1211",1620000],["1121",750000],["1111",540000],["1511",515000],["1113",130000],["1345",101400],["4131",100000],["2131",75000],["4112",71800],["2324",60000],["1122",50000],["1112",45000],["2111",43500],["1381",17000],["1341",6400],["2141",1400],["1361",500]],"economic_revenue_total_czk":4127000,"purpose_expenditure":[["3392",1500000],["3631",530000],["6171",515000],["6112",450000],["5512",290000],["3722",240000],["3745",175000],["2212",140000],["6399",100000],["3399",65000],["1031",40000],["3723",25000],["6320",21000],["3113",11000],["3639",7300],["3419",7000],["3522",5000],["5213",4000],["6310",1700]],"purpose_expenditure_total_czk":4127000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2140000],["5169",652000],["5023",450000],["5021",265000],["5139",232500],["5154",121300],["5134",70000],["5166",60000],["5362",55000],["5365",45000],["5032",35000],["5168",25000],["5163",24700],["5175",22000],["5153",20000],["5156",20000],["5194",15000],["5164",10000],["5329",7300],["5321",6000],["5364",5047],["5019",5000],["5162",5000],["5213",5000],["5339",5000],["5492",5000],["5903",4000],["5222",3000],["5229",3000],["5038",2000],["5151",2000],["5161",1000]],"economic_expenditure_total_czk":4320847,"economic_financing":[["8115",-662953]],"economic_financing_total_czk":-662953,"economic_revenue":[["1211",1620000],["1121",750000],["1111",540000],["1511",515000],["4131",450000],["4222",300000],["4122",153300],["1113",130000],["1345",101400],["2131",75000],["4112",71800],["2324",60000],["1122",50000],["1112",45000],["2111",43500],["4111",32500],["1381",17000],["2321",15000],["1341",6400],["2119",6000],["2141",1400],["1361",500]],"economic_revenue_total_czk":4983800,"purpose_expenditure":[["3392",1500000],["3631",530000],["6171",515000],["6112",490000],["5512",290000],["3722",240000],["3745",195000],["2212",140000],["1031",130000],["6399",100000],["3399",65000],["6114",32500],["3723",25000],["6320",23000],["3113",11000],["3639",7300],["3419",7000],["6402",5047],["3522",5000],["5213",4000],["4345",3000],["6310",1700],["3326",1300]],"purpose_expenditure_total_czk":4320847},"actual":{"economic_expenditure":[["5169",510350.38],["5023",447293.31],["5171",354519.44],["5021",276020],["5139",163428.99],["5154",106410],["5166",74597.99],["5168",65749.49],["5137",38090],["5032",36553],["5362",29133],["5153",25153.98],["5163",24443.2],["5175",20756.2],["5156",15702.8],["5164",10164],["5194",9555],["5329",7008],["5162",6355],["5321",6000],["5364",5046.14],["5151",4360],["5339",4000],["5019",3885.96],["5136",3000],["5222",3000],["5229",3000],["5492",3000],["5365",1890],["5161",1699],["5039",1450.8],["5038",1339],["5173",408]],"economic_expenditure_total_czk":2263362.68,"economic_financing":[["8115",-2255351.34],["8901",-562653.99]],"economic_financing_total_czk":-2818005.33,"economic_revenue":[["1211",1560916.98],["1121",836270.42],["1111",568176.19],["1511",556740.93],["4131",447000],["4222",300000],["4122",153263],["1113",110489.1],["1345",98150],["2131",74323],["4112",71800],["2324",69523.79],["1112",54500.68],["2111",47868],["4111",32500],["1386",30464.31],["1335",20112.77],["2321",15000],["1387",11940.56],["1334",8210.08],["1341",5600],["2119",5050],["1122",1890],["2141",1139],["1381",239.2],["1361",200]],"economic_revenue_total_czk":5081368.01,"purpose_expenditure":[["6112",487460.07],["6171",480918.73],["3631",292444],["3722",232402.52],["3745",193047.26],["5512",183580.94],["1031",91606.5],["2212",87289.55],["3399",59257.7],["6399",31023],["6114",30653.4],["3392",26338.86],["6320",22830],["3723",10842.81],["3113",10000],["3639",7008],["3419",6000],["6402",5046.14],["4345",3000],["6310",1613.2],["3326",1000]],"purpose_expenditure_total_czk":2263362.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}