{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279561","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279561","name":"Obec Studené","short_name":"Studené","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580996},"amounts":{"revenue_approved":4727100,"revenue_adjusted":5211764,"revenue_actual":5236483.41,"expense_approved":5570350,"expense_adjusted":6064850,"expense_actual":4363169.02,"tax_revenue":4172708.3,"nontax_revenue":715475.11,"capital_revenue":0,"transfer_revenue":348300,"current_expense":3231093.89,"capital_expense":1132075.13,"budget_balance":873314.39,"cash_current":3303695.79,"cash_previous":2430381.4},"ratios":{"revenue_execution":1.004743,"expense_execution":0.71941912,"balance_to_revenue":0.16677498,"cash_to_expense":0.75717805,"cash_yoy":0.35933224,"capital_expense_share":0.25946167,"transfer_revenue_share":0.0665141},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279561/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279561"},"seo":{"slug":"studene","path":"/cz/municipalities/studene/"},"population":{"value":183,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4727100,"expenditure_czk":5570350,"financing_czk":843250,"balance_czk":-843250},{"stage":"revised","revenue_czk":5211764,"expenditure_czk":6064850,"financing_czk":853086,"balance_czk":-853086},{"stage":"actual","revenue_czk":5236483.41,"expenditure_czk":4363169.02,"financing_czk":-873314.39,"balance_czk":873314.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1470000],["5169",923000],["6130",500000],["5171",440000],["5154",425000],["5137",317000],["5023",300000],["5139",181000],["5223",150000],["5365",150000],["5021",134000],["5168",120000],["5163",76500],["5194",52000],["5175",42000],["5166",40000],["5222",40000],["5364",39850],["5156",38000],["5339",36000],["5032",30000],["5329",17000],["5321",10000],["5162",7000],["5136",6000],["5019",5000],["5192",5000],["5903",5000],["5161",4000],["5173",2000],["5362",2000],["5901",2000],["5164",1000]],"economic_expenditure_total_czk":5570350,"economic_financing":[["8115",843250]],"economic_financing_total_czk":843250,"economic_revenue":[["1211",1800000],["1121",900000],["1111",620000],["2111",281000],["1511",250000],["1113",135000],["1345",133000],["1122",130000],["2324",122100],["3111",100000],["4112",71800],["2132",60000],["1112",50000],["1342",18000],["1386",15000],["2119",11000],["1387",10000],["1381",7000],["1334",5000],["2131",5000],["1341",1600],["1361",1500],["2141",100]],"economic_revenue_total_czk":4727100,"purpose_expenditure":[["3392",867000],["2310",682000],["2212",655000],["3639",567000],["5512",470000],["6171",378000],["6112",332000],["3399",320000],["3722",320000],["3412",223000],["6399",130000],["3745",91500],["2223",80000],["3419",72000],["3631",67000],["3421",57000],["3319",48000],["6402",39850],["6320",35000],["3314",27000],["3111",20000],["3739",20000],["3231",16000],["3632",15000],["2221",8000],["1032",5000],["3635",5000],["5212",5000],["5213",5000],["5274",5000],["6310",5000]],"purpose_expenditure_total_czk":5570350},"revised":{"economic_expenditure":[["6121",1765000],["5169",969000],["5171",537000],["6130",500000],["5154",425000],["5137",342000],["5023",300000],["5139",190500],["5021",155000],["5223",150000],["5365",150000],["5168",120000],["5163",76500],["5194",52000],["5175",43000],["5166",40000],["5222",40000],["5364",39850],["5156",38000],["5339",36000],["5032",30000],["5329",17000],["5321",10000],["5162",7000],["5136",6000],["5019",5000],["5192",5000],["5903",5000],["5161",4000],["5173",2000],["5362",2000],["5901",2000],["5164",1000]],"economic_expenditure_total_czk":6064850,"economic_financing":[["8115",853086]],"economic_financing_total_czk":853086,"economic_revenue":[["1211",1800000],["1121",900000],["1111",620000],["2111",281000],["1511",250000],["2226",208164],["1113",135000],["4222",135000],["1345",133000],["1122",130000],["2324",122100],["3111",100000],["4122",89000],["4112",71800],["2132",60000],["1112",50000],["4111",32500],["4129",20000],["1342",18000],["1386",15000],["2119",11000],["1387",10000],["1381",7000],["1334",5000],["2131",5000],["1341",1600],["1361",1500],["2141",100]],"economic_revenue_total_czk":5211764,"purpose_expenditure":[["3392",1082000],["2212",745000],["2310",682000],["3639",567000],["5512",470000],["6171",393000],["3399",375000],["3722",350000],["6112",332000],["3412",255000],["6399",130000],["3419",97000],["3745",91500],["2223",80000],["3631",67000],["3421",57000],["3319",48000],["6402",39850],["6320",35000],["6114",32500],["3314",27000],["3111",20000],["3739",20000],["3231",16000],["3632",15000],["2221",8000],["1032",5000],["3635",5000],["5212",5000],["5213",5000],["5274",5000],["6310",5000]],"purpose_expenditure_total_czk":6064850},"actual":{"economic_expenditure":[["6121",1099075.13],["5169",882670.31],["5171",466785.4],["5154",411618.23],["5023",288000],["5137",276037.1],["5223",150000],["5021",142372],["5139",119702.7],["5168",106618.95],["5163",58083.2],["5365",41428],["5166",40000],["5222",40000],["5364",39839],["5175",35530],["6130",33000],["5339",28000],["5032",25920],["5194",23319],["5156",19551],["5329",16987],["5162",6791],["5192",5000],["5019",3633],["5136",1440],["5164",1000],["5161",468],["5321",300]],"economic_expenditure_total_czk":4363169.02,"economic_financing":[["8115",-876706.39],["8901",3392]],"economic_financing_total_czk":-873314.39,"economic_revenue":[["1211",1825770.59],["1121",978821.48],["1111",665179.51],["2111",323070],["1511",260541.97],["2226",208163.82],["2324",135041.19],["4222",135000],["1345",131350],["1113",129266.24],["4122",89000],["4112",71800],["1112",63779.35],["1386",35653.76],["4111",32500],["1122",24990],["2119",21486],["1342",21060],["1334",20178.7],["4129",20000],["2132",16016],["1387",13975.16],["2131",11514],["1341",1616],["1381",275.54],["1361",250],["2141",184.1]],"economic_revenue_total_czk":5236483.41,"purpose_expenditure":[["3392",1007727],["2212",673930.71],["5512",418848.45],["2310",344490.41],["3722",314165.63],["6112",313920],["6171",308726.77],["3399",283784.55],["3412",179278.8],["3639",105787],["3745",77219],["3419",67559.5],["3631",41630],["6402",39839],["6399",24990],["3319",24810],["3421",23815],["6320",22622],["3314",20539],["3111",20000],["3739",16438],["6114",12814],["3231",8000],["3632",6875],["5212",2290],["6310",2069.2],["2221",1000]],"purpose_expenditure_total_czk":4363169.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}