{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279552","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279552","name":"Obec Strážná","short_name":"Strážná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580988},"amounts":{"revenue_approved":5861100,"revenue_adjusted":5570220,"revenue_actual":4675097.57,"expense_approved":5861100,"expense_adjusted":5231529,"expense_actual":4818730.92,"tax_revenue":3770211.07,"nontax_revenue":598686.5,"capital_revenue":0,"transfer_revenue":306200,"current_expense":3561610.07,"capital_expense":1257120.85,"budget_balance":-143633.35,"cash_current":4756997.4,"cash_previous":4900630.75},"ratios":{"revenue_execution":0.83930214,"expense_execution":0.92109418,"balance_to_revenue":-0.03072307,"cash_to_expense":0.98718884,"cash_yoy":-0.02930916,"capital_expense_share":0.26088214,"transfer_revenue_share":0.06549596},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279552/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279552"},"seo":{"slug":"strazna","path":"/cz/municipalities/strazna/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5861100,"expenditure_czk":5861100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5570220,"expenditure_czk":5231529,"financing_czk":-338691,"balance_czk":338691},{"stage":"actual","revenue_czk":4675097.57,"expenditure_czk":4818730.92,"financing_czk":143633.35,"balance_czk":-143633.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3318600],["5492",400000],["5023",362000],["5154",302000],["5011",280000],["5171",215000],["6122",200000],["5139",117000],["5021",113600],["5031",90000],["5901",84710],["5032",67000],["5163",52000],["5156",44500],["5137",40000],["5175",33000],["5019",30000],["5162",30000],["5222",20000],["5329",12000],["5173",11000],["5166",10000],["5194",10000],["5168",5000],["5179",4890],["5134",3000],["5167",2000],["5038",1500],["5161",1000],["5362",1000],["5164",300]],"economic_expenditure_total_czk":5861100,"economic_revenue":[["1211",1500000],["3111",1500000],["1121",760000],["1111",620000],["1511",430000],["2111",344600],["3113",200000],["1113",120000],["2132",75000],["1345",74000],["4112",71800],["2131",61500],["1112",40000],["2324",36500],["1386",18000],["1387",8000],["1341",1200],["1361",500]],"economic_revenue_total_czk":5861100,"purpose_expenditure":[["3639",3324300],["6171",588300],["6112",426000],["2321",400000],["2310",251000],["1031",241090],["3722",205000],["3612",92000],["2212",85000],["6409",83710],["3399",50000],["3631",50000],["5512",36000],["6310",8000],["3319",6000],["3419",5000],["3314",4600],["3632",3500],["5212",1000],["3341",600]],"purpose_expenditure_total_czk":5861100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1189900],["6121",1105200],["5171",622400],["5154",409600],["5023",362000],["5011",280000],["6122",162740],["5139",153276],["5365",147340],["5021",140536],["5901",89826],["5137",89025],["5031",73700],["5032",60320],["5163",60220],["5156",44500],["5175",35354],["5019",34901],["5162",34000],["5167",28400],["5222",25000],["5194",16042],["5364",13968],["5173",13051],["5329",12335],["5192",8000],["5179",5995],["6130",5100],["5038",3500],["5134",3000],["5161",1000],["5362",1000],["5164",300]],"economic_expenditure_total_czk":5231529,"economic_financing":[["8115",-338691]],"economic_financing_total_czk":-338691,"economic_revenue":[["1211",1470000],["4113",800000],["1121",784500],["1111",621000],["1511",510000],["2111",488600],["4122",162600],["1122",131040],["1113",104000],["2132",77000],["1345",74000],["4112",71800],["2131",71500],["1112",51500],["4116",39300],["2324",36550],["4111",32500],["1386",29000],["1387",11300],["1341",1200],["1335",1150],["1361",950],["2139",430],["1381",250],["1382",50]],"economic_revenue_total_czk":5570220,"purpose_expenditure":[["2310",1574200],["3639",1249360],["6171",661875],["6112",426000],["1031",388345],["3722",205000],["2212",140200],["6399",131040],["5512",127895],["6409",83710],["3399",66542],["3631",50000],["6114",35709],["3612",22000],["3739",16300],["3419",15000],["6402",13968],["6310",8000],["3319",6685],["3314",4600],["3632",3500],["5212",1000],["3341",600]],"purpose_expenditure_total_czk":5231529},"actual":{"economic_expenditure":[["5169",1103103.68],["6121",1087283.11],["5171",581005.63],["5154",403796.4],["5023",320734],["5011",257636],["6122",162737.74],["5365",147306],["5021",137539],["5139",103515.55],["5137",82175.17],["5031",67513],["5163",53941.2],["5032",53365],["5162",33893.36],["5156",32287],["5019",28230],["5167",26400],["5222",25000],["5175",24289.38],["5123",17908],["5194",15981.7],["5364",13968],["5329",12335],["5192",7912],["6130",7100],["5179",5991],["5173",4069],["5038",1162],["5362",515],["5161",38]],"economic_expenditure_total_czk":4818730.92,"economic_financing":[["8115",143633.35]],"economic_financing_total_czk":143633.35,"economic_revenue":[["1211",1469602.84],["1121",784169.19],["1111",620708.82],["1511",509551.83],["2111",424738.5],["4122",162600],["1122",131040],["1113",103881.89],["4112",71800],["2132",70856],["2131",70348],["1345",56845],["1112",51161.27],["4116",39300],["4111",32500],["2324",32322],["1386",28551.11],["1387",11200.52],["1341",1140],["1335",1130.4],["1361",950],["2139",422],["1381",245.86],["1382",32.34]],"economic_revenue_total_czk":4675097.57,"purpose_expenditure":[["2310",1565157.44],["3639",1152193.84],["6171",653560.07],["6112",370546],["1031",348257.1],["3722",196789.51],["6399",131040],["2212",127059],["5512",77635],["3399",56382.38],["3631",38038.51],["6114",28563],["3739",16266],["3612",14862.87],["6402",13968],["3419",10000],["3319",6683],["6310",5725.2],["3314",4464],["3632",1000],["3341",540]],"purpose_expenditure_total_czk":4818730.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}