{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279544","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279544","name":"Obec Sruby","short_name":"Sruby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580970},"amounts":{"revenue_approved":13291400,"revenue_adjusted":18118644.8,"revenue_actual":18825117.43,"expense_approved":17492500,"expense_adjusted":22319744.8,"expense_actual":16133336.08,"tax_revenue":13426316.55,"nontax_revenue":512766.08,"capital_revenue":250,"transfer_revenue":4885784.8,"current_expense":11358452.68,"capital_expense":4774883.4,"budget_balance":2691781.35,"cash_current":17587523.92,"cash_previous":14739198.63},"ratios":{"revenue_execution":1.03899147,"expense_execution":0.72282798,"balance_to_revenue":0.14298882,"cash_to_expense":1.09013559,"cash_yoy":0.19324831,"capital_expense_share":0.2959638,"transfer_revenue_share":0.25953542},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279544/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279544"},"seo":{"slug":"sruby","path":"/cz/municipalities/sruby/"},"population":{"value":591,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13291400,"expenditure_czk":17492500,"financing_czk":4201100,"balance_czk":-4201100},{"stage":"revised","revenue_czk":18118644.8,"expenditure_czk":22319744.8,"financing_czk":4201100,"balance_czk":-4201100},{"stage":"actual","revenue_czk":18825117.43,"expenditure_czk":16133336.08,"financing_czk":-2691781.35,"balance_czk":2691781.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",3700000],["5171",3300000],["5169",1702000],["5331",1347000],["6121",1220000],["5023",1200000],["5011",990000],["6122",750000],["6130",600000],["5031",435000],["5021",310000],["5154",280000],["5222",215000],["5137",195000],["5032",175000],["5139",150000],["5168",150000],["5499",128000],["5166",100000],["5175",80000],["5163",66500],["5321",62000],["5153",50000],["5903",50000],["5162",45000],["5156",40000],["5179",33000],["5194",30000],["5134",20000],["5136",20000],["5167",10000],["5173",10000],["5329",9000],["5038",6000],["5221",5000],["5161",4000],["5164",3000],["5151",2000]],"economic_expenditure_total_czk":17492500,"economic_financing":[["8115",4201100]],"economic_financing_total_czk":4201100,"economic_revenue":[["1211",6066200],["1121",3089500],["1111",2217100],["1511",600000],["1113",390700],["1345",300000],["1112",185300],["2324",180000],["4112",139600],["1386",50000],["2131",36000],["1387",25000],["1341",12000]],"economic_revenue_total_czk":13291400,"purpose_expenditure":[["6171",3401000],["3419",3175000],["3113",2467000],["2212",2115000],["6112",1507000],["3745",1420000],["3722",800000],["3639",700000],["2219",450000],["3631",382000],["3399",230000],["3421",220000],["1031",150000],["3632",102000],["3723",80000],["6320",60000],["3429",50000],["3721",50000],["5213",50000],["3314",45000],["5512",32000],["6310",6500]],"purpose_expenditure_total_czk":17492500},"revised":{"economic_expenditure":[["5901",7580085],["5171",3440000],["5169",1732000],["5331",1347000],["6121",1220000],["5023",1200000],["5011",990000],["6122",750000],["5336",652900.8],["6130",600000],["5031",435000],["5021",310000],["5154",280000],["5222",220000],["5137",195000],["5032",175000],["5139",150000],["5168",150000],["5499",128000],["5166",100000],["5163",86500],["5365",81060],["5175",80000],["5321",62000],["5153",50000],["5903",50000],["5162",45000],["5156",40000],["5179",33000],["5194",30000],["5134",20000],["5136",20000],["5364",18199],["5167",10000],["5173",10000],["5329",9000],["5038",6000],["5221",5000],["5161",4000],["5164",3000],["5151",2000]],"economic_expenditure_total_czk":22319744.8,"economic_financing":[["8115",4201100]],"economic_financing_total_czk":4201100,"economic_revenue":[["1211",6066200],["1121",3089500],["4216",2352023],["1111",2217100],["4213",1267774],["4116",652900.8],["1511",600000],["1113",390700],["1345",300000],["4113",200987],["1112",185300],["2324",180000],["4122",140000],["4112",139600],["4121",100000],["1122",81060],["1386",50000],["2131",36000],["4111",32500],["1387",25000],["1341",12000]],"economic_revenue_total_czk":18118644.8,"purpose_expenditure":[["6171",7148585],["3113",3219900.8],["3419",3175000],["2212",2115000],["6112",1507000],["3745",1420000],["3722",830000],["3639",700000],["2219",590000],["3631",382000],["3399",230000],["3421",220000],["1031",150000],["3632",102000],["6399",81060],["3723",80000],["6320",80000],["3429",55000],["3721",50000],["5213",50000],["3314",45000],["6114",32500],["5512",32000],["6402",18199],["6310",6500]],"purpose_expenditure_total_czk":22319744.8},"actual":{"economic_expenditure":[["5171",3039856.58],["6322",2561727.3],["6121",1718678.1],["5169",1604392.14],["5331",1347000],["5011",922680.17],["5023",914612],["5336",652900.8],["6122",481580],["5031",404999],["5021",340860],["5166",278992.12],["5137",260918.9],["5139",238404.85],["5154",235992.18],["5222",220000],["5032",167233],["5168",134469],["5499",108075.53],["5163",86001.7],["5365",81060],["5162",52688.27],["5175",50414.4],["5153",41864.01],["5321",27536],["5156",24912],["5194",18200],["5364",18199],["5329",14288],["6130",12898],["5362",11600],["5179",11445.56],["5134",10674],["5136",7332],["5151",6839.47],["5173",6133],["5221",5000],["5167",4400],["5038",3758],["5164",2676],["5161",2045]],"economic_expenditure_total_czk":16133336.08,"economic_financing":[["8118",-14400000],["8115",6298605.77],["8117",5409612.88]],"economic_financing_total_czk":-2691781.35,"economic_revenue":[["1211",6023823.71],["1121",3225321],["4216",2352023],["1111",2194354.64],["4213",1267774.06],["1511",774657.49],["4116",652900.8],["1113",426305.47],["1345",304295],["2324",229460.5],["1112",210232.71],["4113",200986.94],["4122",140000],["4112",139600],["1386",117510.19],["2111",105373.96],["4121",100000],["1122",81060],["2141",73588.62],["2322",53216],["1387",46054.66],["2131",35020],["4111",32500],["1341",11318],["2321",10000],["2132",6107],["1334",6087.73],["1361",4360],["1381",935.95],["3111",250]],"economic_revenue_total_czk":18825117.43,"purpose_expenditure":[["6171",3920349.18],["3113",2792371.8],["3419",2711727.3],["2212",1912093.84],["3745",1332464.09],["6112",1217922.17],["3722",828403.29],["3639",541179.69],["3631",289127.86],["3399",123691.9],["6399",81060],["6320",79615.3],["3723",72518.93],["3429",55000],["1031",44778.59],["3314",28893],["6114",26730],["3721",25601.99],["6402",18199],["5512",13536],["3421",11061.75],["6310",6386.4],["3632",624]],"purpose_expenditure_total_czk":16133336.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}