{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279536","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279536","name":"Obec Sopotnice","short_name":"Sopotnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580961},"amounts":{"revenue_approved":21590600,"revenue_adjusted":25768326.75,"revenue_actual":28202055.16,"expense_approved":30382000,"expense_adjusted":36336628.75,"expense_actual":30330289.13,"tax_revenue":23016787.21,"nontax_revenue":1774145.21,"capital_revenue":8100,"transfer_revenue":3403022.74,"current_expense":17953071.41,"capital_expense":12377217.72,"budget_balance":-2128233.97,"cash_current":19933968.41,"cash_previous":22062202.38},"ratios":{"revenue_execution":1.09444651,"expense_execution":0.83470289,"balance_to_revenue":-0.07546379,"cash_to_expense":0.65722975,"cash_yoy":-0.09646516,"capital_expense_share":0.4080811,"transfer_revenue_share":0.12066577},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279536/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279536"},"seo":{"slug":"sopotnice","path":"/cz/municipalities/sopotnice/"},"population":{"value":903,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21590600,"expenditure_czk":30382000,"financing_czk":8791400,"balance_czk":-8791400},{"stage":"revised","revenue_czk":25768326.75,"expenditure_czk":36336628.75,"financing_czk":10568302,"balance_czk":-10568302},{"stage":"actual","revenue_czk":28202055.16,"expenditure_czk":30330289.13,"financing_czk":2128233.97,"balance_czk":-2128233.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8900000],["5169",5022907],["5171",3706000],["5011",2945000],["5331",2021600],["5023",1245000],["6122",926000],["5031",881000],["5156",706000],["5139",586500],["5154",511000],["5499",420493],["5222",360000],["5032",357000],["6123",350000],["5137",248500],["5163",165000],["5041",140000],["5153",100000],["5365",90000],["5903",90000],["5168",70000],["5021",60000],["5194",57500],["5167",56000],["5132",55000],["5162",54000],["5329",50000],["5175",49000],["5151",27000],["5366",26000],["5362",20000],["5901",20000],["5038",15000],["5166",10000],["5321",10000],["5136",9000],["5179",7500],["5161",6000],["5173",5000],["5131",3000]],"economic_expenditure_total_czk":30382000,"economic_financing":[["8115",8791400]],"economic_financing_total_czk":8791400,"economic_revenue":[["1211",9172000],["1121",4671000],["1111",3359000],["1511",1500000],["2111",646968],["1345",606000],["1113",590000],["2132",308000],["1112",280000],["4112",228000],["1122",90000],["4116",73500],["2131",39732],["1341",14000],["1361",7000],["1342",5000],["2141",400]],"economic_revenue_total_czk":21590600,"purpose_expenditure":[["2333",9805000],["6171",4035000],["3113",2516600],["3639",1897000],["3636",1680000],["6112",1633000],["3722",1280000],["2223",1035000],["3631",826000],["3745",640000],["3399",555000],["3429",367000],["2341",350000],["3725",335000],["5512",324500],["2212",305000],["3723",295000],["3326",247000],["3612",233000],["3635",200000],["2143",161000],["1032",150000],["2221",150000],["4349",150000],["6320",135000],["3412",117500],["2321",114000],["1014",100000],["2219",100000],["5213",90000],["6399",90000],["3313",80000],["3721",55000],["3312",52000],["3341",51000],["3349",35000],["1036",30000],["3744",28000],["6402",26000],["3314",21600],["3319",20300],["3632",20000],["5269",20000],["6310",20000],["3322",5000],["6114",1500]],"purpose_expenditure_total_czk":30382000},"revised":{"economic_expenditure":[["6121",9730000],["5169",5574807],["5171",4192500],["5011",2932000],["5331",2021600],["5336",2010286.75],["6122",1881500],["5023",1245000],["6123",1010000],["5031",938000],["5154",681100],["5156",655200],["5139",515250],["5499",420493],["5222",420000],["5032",378000],["5137",314600],["5163",155000],["5365",133000],["5167",131900],["5153",100000],["5903",90000],["5041",89300],["6351",77670],["5021",59150],["5168",58000],["5194",57500],["5162",53500],["5223",50000],["6130",50000],["5329",47000],["5175",43700],["5132",40000],["5151",32000],["5362",28000],["5364",26000],["5901",20000],["5038",15000],["5166",12000],["5321",10000],["5172",7500],["5179",7500],["5909",6972],["5161",6600],["5173",5000],["5131",3000],["5136",1000]],"economic_expenditure_total_czk":36336628.75,"economic_financing":[["8115",10568302]],"economic_financing_total_czk":10568302,"economic_revenue":[["1211",9172000],["1121",4671000],["1111",3359000],["4116",2214762.75],["1511",1500000],["2111",894411],["4213",699791],["1113",653000],["1345",618300],["2132",329500],["1112",280000],["4112",228000],["1386",193000],["1122",133000],["4222",120000],["2141",115800],["1334",102683],["2321",79853],["4216",77970],["1387",75004],["2322",57894],["2131",49732],["4111",32500],["4122",30000],["2119",22800],["1341",16880],["2324",15348],["1361",8810],["3111",8100],["1335",3860],["1342",3700],["1381",1500],["2212",80],["1382",48]],"economic_revenue_total_czk":25768326.75,"purpose_expenditure":[["2333",9555000],["3113",4622556.75],["6171",4095000],["3639",2765200],["2223",1896000],["6112",1633000],["3636",1580000],["3745",1344200],["3722",1306000],["3631",971500],["2221",600000],["3612",569972],["3399",530000],["5512",481500],["3725",481200],["2212",420500],["3429",357000],["2341",350000],["1032",303000],["3723",287800],["3326",271200],["3635",200000],["2143",161000],["3721",155000],["4349",150000],["2219",135000],["6320",135000],["6399",133000],["3412",117500],["2321",114000],["3313",90000],["5213",90000],["3312",54600],["3341",51000],["3330",50000],["3349",35000],["6114",34000],["1014",30000],["1036",30000],["3744",28000],["6402",26000],["3314",21600],["3319",20300],["3632",20000],["5269",20000],["6310",10000],["3322",5000]],"purpose_expenditure_total_czk":36336628.75},"actual":{"economic_expenditure":[["6121",9403346.48],["5169",3381450],["5011",2805402],["5171",2470805.99],["5331",2021600],["5336",2010287.04],["6122",1855354.54],["5023",1228765],["6123",1000547],["5031",918550],["5154",561895.79],["5222",420000],["5032",362269],["5139",298762.12],["5499",251142],["5156",197683.3],["5137",166468.3],["5365",132930],["5163",115125.4],["5167",106951],["5153",86578.28],["6351",77969.7],["5194",56164.02],["5223",50000],["5021",48400],["5329",46464],["6130",40000],["5162",33151.81],["5175",30526],["5364",25382],["5132",22132.66],["5151",21644],["5362",16852],["5168",12836.9],["5166",12000],["5038",11676],["5172",7240.64],["5909",6972],["5321",6000],["5179",5462.16],["5161",3502]],"economic_expenditure_total_czk":30330289.13,"economic_financing":[["8115",11187766.97],["8118",-9000000],["8901",-59533]],"economic_financing_total_czk":2128233.97,"economic_revenue":[["1211",9970651.47],["1121",5333313.82],["1111",3638449.58],["4116",2214762.04],["1511",1857076.96],["2111",961680.95],["1113",705385.14],["4213",699791],["1345",621805],["2132",355575],["1112",347728.43],["4112",228000],["1386",194291.69],["2321",153103],["1122",132930],["4222",120000],["2141",116040.29],["1334",103572.39],["4216",77969.7],["1387",76161.29],["2322",57894],["2131",56139],["2324",50832.97],["4111",32500],["4122",30000],["2119",22800],["1341",16880],["1361",9310],["3111",8100],["1335",3861.35],["1342",3738],["1381",1583.29],["2212",80],["1382",48.8]],"economic_revenue_total_czk":28202055.16,"purpose_expenditure":[["2333",8883897.17],["3113",4622471.46],["6171",3764246.75],["2223",1895638.2],["3639",1824531.59],["6112",1607762],["3745",1155406.42],["3722",1060712.78],["3631",541205.24],["2221",518030.31],["3612",494774.64],["3399",409128.08],["2212",404953.47],["5512",364078.57],["3429",357000],["3725",316848.09],["1032",302356.98],["3326",269995.14],["3636",213574.7],["6399",132930],["2219",127443.56],["3723",126358],["4349",110370],["6320",105728],["2143",105390.25],["3721",90206.31],["3313",85718],["2321",59877.65],["3330",50000],["3312",48598],["3412",43837.84],["3341",41038.11],["6402",25382],["3349",23874.67],["2341",21000],["6114",20954],["3319",19709.15],["1014",19305],["3744",18222.6],["1036",17628],["3314",14600],["6310",9397.4],["3632",6109]],"purpose_expenditure_total_czk":30330289.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}