{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279498","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279498","name":"Obec Skořenice","short_name":"Skořenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580929},"amounts":{"revenue_approved":11239420,"revenue_adjusted":11970969.7,"revenue_actual":13278092,"expense_approved":11239420,"expense_adjusted":11970969.7,"expense_actual":9319672.5,"tax_revenue":10581460.87,"nontax_revenue":579853.54,"capital_revenue":10850,"transfer_revenue":2105927.59,"current_expense":8080363.4,"capital_expense":1239309.1,"budget_balance":3958419.5,"cash_current":13787560.61,"cash_previous":9829141.11},"ratios":{"revenue_execution":1.10919101,"expense_execution":0.77852277,"balance_to_revenue":0.29811659,"cash_to_expense":1.47940398,"cash_yoy":0.40272283,"capital_expense_share":0.13297775,"transfer_revenue_share":0.15860167},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279498/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279498"},"seo":{"slug":"skorenice","path":"/cz/municipalities/skorenice/"},"population":{"value":411,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11239420,"expenditure_czk":11239420,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11970969.7,"expenditure_czk":11970969.7,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":13278092,"expenditure_czk":9319672.5,"financing_czk":-3958419.5,"balance_czk":3958419.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",2500000],["5171",2304420],["5169",1745000],["5023",1500000],["6121",1030000],["5021",462000],["5137",435000],["5139",375000],["5213",235000],["5154",140000],["5365",105000],["5153",80000],["5163",53000],["5156",50000],["5903",50000],["6130",50000],["5136",25000],["5168",25000],["5173",20000],["5175",20000],["5151",15000],["5229",15000],["5364",5000]],"economic_expenditure_total_czk":11239420,"economic_revenue":[["1211",4492400],["1113",2288000],["1111",1903200],["4229",1010000],["4222",400000],["1345",250000],["1112",137200],["4122",118000],["2324",110000],["1122",105000],["2111",100000],["4112",97520],["1121",95100],["1381",50000],["2131",30000],["4111",30000],["4121",15000],["1341",6000],["1361",1000],["2132",1000]],"economic_revenue_total_czk":11239420,"purpose_expenditure":[["3113",3370000],["6112",1500000],["2212",1224420],["3722",1000000],["6171",790000],["2321",550000],["3745",520000],["3399",435000],["3613",300000],["2141",235000],["2219",150000],["3612",150000],["3639",150000],["3631",140000],["5512",115000],["6399",105000],["1031",100000],["3412",65000],["3632",50000],["5213",50000],["6320",50000],["3322",40000],["3111",30000],["3729",30000],["6114",30000],["3314",25000],["3419",15000],["3319",12000],["6402",5000],["6310",3000]],"purpose_expenditure_total_czk":11239420,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5331",2500000],["5171",2109420],["5169",1745000],["5023",1500000],["6121",1155000],["5336",674049.7],["5021",532000],["5137",435000],["5139",377500],["5213",235000],["5154",140000],["5153",135000],["5365",105000],["5163",53000],["5156",50000],["5903",50000],["6130",50000],["5136",25000],["5168",25000],["5173",20000],["5175",20000],["5151",15000],["5229",15000],["5364",5000]],"economic_expenditure_total_czk":11970969.7,"economic_revenue":[["1211",4492400],["1113",2288000],["1111",1903200],["4229",1010000],["4116",674049.7],["4222",400000],["1345",250000],["2111",155000],["1112",137200],["4122",118000],["2324",110000],["1122",105000],["4112",97500],["1121",95100],["1381",50000],["4111",32500],["2131",30000],["4121",15000],["1341",6000],["1361",1020],["2132",1000]],"economic_revenue_total_czk":11970969.7,"purpose_expenditure":[["3113",4239049.7],["6112",1500000],["2212",1029420],["3722",1000000],["6171",790000],["2321",550000],["3745",520000],["3399",435000],["3613",300000],["2141",235000],["2219",150000],["3612",150000],["3639",150000],["3631",140000],["5512",115000],["6399",105000],["1031",100000],["3111",85000],["3412",65000],["3632",50000],["5213",50000],["6320",50000],["3322",40000],["6114",32500],["3729",30000],["3314",25000],["3419",15000],["3319",12000],["6402",5000],["6310",3000]],"purpose_expenditure_total_czk":11970969.7,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5331",2500000],["6121",1007902.1],["5169",997931.5],["5023",938758],["5171",805635.8],["5336",674049.7],["5021",510353],["5213",235000],["6122",231407],["5153",224957.97],["5031",215501],["5139",144037.51],["5137",120047],["5032",97875],["5154",90879.98],["5156",77495.79],["5365",77070],["5175",68915.54],["5909",61916],["5194",48511.4],["5163",46268.8],["5162",31619.06],["5151",26829],["5229",20000],["5168",19158.03],["5321",12000],["5179",11825],["5136",5541],["5364",4900.32],["5499",2400],["5134",2367],["5038",1834],["5363",1684],["5039",1543],["5029",1359],["5362",680],["5161",500],["5164",500],["5011",420]],"economic_expenditure_total_czk":9319672.5,"economic_financing":[["8115",-3945928.5],["8901",-12491]],"economic_financing_total_czk":-3958419.5,"economic_revenue":[["1211",4382790.5],["1121",2343916.7],["1111",1660465.28],["1511",1266883.74],["4216",780759.7],["4116",728702.89],["1113",310045.51],["1345",257300],["2111",247158.14],["2324",167144.4],["4213",164281],["1112",152829.61],["4122",147184],["4222",140000],["4112",97500],["1386",85384.78],["1122",77070],["2329",61916],["2132",49000],["2131",35635],["1387",33472.36],["4111",32500],["2321",17000],["4121",15000],["3111",10850],["1341",6820],["1334",3006],["2119",2000],["1361",750],["1381",698.84],["1382",27.55]],"economic_revenue_total_czk":13278092,"purpose_expenditure":[["3113",4090385.12],["6112",1212768],["3722",1004545.16],["6171",782965.02],["2321",401347.75],["3399",399865.89],["2141",235000],["3745",216089.24],["3613",161279.99],["2219",139288.19],["2212",123884.5],["3639",92813],["3111",89616.03],["6399",77070],["5512",75955.37],["3631",47860],["6320",37074],["6114",34222.6],["3412",27890],["3314",23016],["1031",16300],["3419",11000],["3725",10674.52],["6402",4900.32],["6310",2174.8],["3612",1012],["3632",675]],"purpose_expenditure_total_czk":9319672.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}