{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279471","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279471","name":"Obec Seč","short_name":"Seč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580902},"amounts":{"revenue_approved":6981800,"revenue_adjusted":7344800,"revenue_actual":6524871.78,"expense_approved":5970000,"expense_adjusted":8788509,"expense_actual":7867283.09,"tax_revenue":3207688.03,"nontax_revenue":123613.75,"capital_revenue":2822770,"transfer_revenue":370800,"current_expense":2525757.43,"capital_expense":5341525.66,"budget_balance":-1342411.31,"cash_current":1043888.57,"cash_previous":2577711.88},"ratios":{"revenue_execution":0.88836616,"expense_execution":0.89517836,"balance_to_revenue":-0.20573758,"cash_to_expense":0.1326873,"cash_yoy":-0.59503287,"capital_expense_share":0.6789543,"transfer_revenue_share":0.0568287},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279471/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279471"},"seo":{"slug":"sec-00279471","path":"/cz/municipalities/sec-00279471/"},"population":{"value":159,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6981800,"expenditure_czk":5970000,"financing_czk":-1011800,"balance_czk":1011800},{"stage":"revised","revenue_czk":7344800,"expenditure_czk":8788509,"financing_czk":1443709,"balance_czk":-1443709},{"stage":"actual","revenue_czk":6524871.78,"expenditure_czk":7867283.09,"financing_czk":1342411.31,"balance_czk":-1342411.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3900000],["5023",438000],["5169",286000],["5021",270000],["5213",200000],["5154",190000],["5171",155000],["5139",135000],["5153",80000],["5032",60000],["5903",50000],["5141",40000],["5163",30000],["5168",30000],["5162",28000],["5156",25000],["5019",15000],["5151",10000],["5167",10000],["5175",8000],["5136",4000],["5173",3000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":5970000,"economic_financing":[["8115",-691800],["8124",-320000]],"economic_financing_total_czk":-1011800,"economic_revenue":[["3111",3610000],["1211",1412000],["1121",740000],["1111",507000],["1511",400000],["1113",91000],["4112",71800],["1112",43000],["2111",39000],["2132",36000],["1381",15000],["1345",11000],["1341",4000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":6981800,"purpose_expenditure":[["3639",3900000],["6171",608000],["6112",508000],["2141",200000],["3722",200000],["3631",135000],["3745",135000],["2212",70000],["5213",50000],["5512",50000],["6310",50000],["2321",20000],["6320",20000],["3319",18000],["3341",6000]],"purpose_expenditure_total_czk":5970000},"revised":{"economic_expenditure":[["6121",4900000],["5171",955000],["6122",763000],["5023",478000],["5169",319000],["5021",290000],["5213",200000],["5154",190000],["5139",140000],["5153",80000],["5032",60000],["5137",53000],["5903",50000],["5141",40000],["5163",40000],["5364",35799],["5168",30000],["5362",30000],["5162",28000],["5156",25000],["5365",21210],["5175",15500],["5019",15000],["5151",10000],["5167",10000],["5136",4000],["5173",3000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":8788509,"economic_financing":[["8115",1763709],["8124",-320000]],"economic_financing_total_czk":1443709,"economic_revenue":[["3111",3610000],["1211",1412000],["1121",740000],["1111",507000],["1511",400000],["4122",266500],["1113",91000],["4112",71800],["1112",43000],["2111",39000],["2132",36000],["4111",32500],["1386",28000],["1122",25000],["1381",15000],["1345",11000],["1387",11000],["1341",4000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7344800,"purpose_expenditure":[["3639",4900000],["2212",870000],["5512",866000],["6171",638000],["6112",548000],["3722",203000],["2141",200000],["3631",135000],["3745",135000],["6399",51210],["5213",50000],["6310",50000],["6402",35799],["6114",32500],["6320",30000],["2321",20000],["3319",18000],["3341",6000]],"purpose_expenditure_total_czk":8788509},"actual":{"economic_expenditure":[["6121",4579225.66],["5171",918645.4],["6122",762300],["5023",490189],["5169",334666.19],["5021",244746],["5154",98071.58],["5139",59612.43],["5153",55330],["5137",53826],["5032",44265],["5162",44249.86],["5141",37151.24],["5364",35799],["5163",29088.96],["5365",21210],["5151",17615],["5168",11357.28],["5362",8865],["5156",7173.8],["5175",4279.6],["5167",3200],["5179",2729.09],["5173",2232],["5019",1055],["5038",400]],"economic_expenditure_total_czk":7867283.09,"economic_financing":[["8115",1570968.31],["8124",-191412],["8901",-37145]],"economic_financing_total_czk":1342411.31,"economic_revenue":[["3111",2822770],["1211",1401933.32],["1121",750604.36],["1111",523709.62],["1511",307205.47],["4122",266500],["1113",99213.37],["4112",71800],["2324",57205.1],["1112",48926.38],["4111",32500],["2132",28000],["2111",27380],["1386",27346.25],["1122",21210],["1345",13400],["1387",10717.99],["2321",10000],["1341",1500],["1361",1460],["2131",929],["1335",243.25],["1381",218.02],["2141",99.65]],"economic_revenue_total_czk":6524871.78,"purpose_expenditure":[["3639",4579225.66],["2212",857200.4],["5512",849867],["6171",586279.33],["6112",534454],["3722",202514.79],["3631",52355.9],["3745",47787.8],["6310",44865.24],["6402",35799],["6399",28075],["6320",21374.96],["6114",15149],["2321",5846.54],["3319",4103.47],["3341",2025],["3399",360]],"purpose_expenditure_total_czk":7867283.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}