{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279421","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279421","name":"Obec Rudoltice","short_name":"Rudoltice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580848},"amounts":{"revenue_approved":47797200,"revenue_adjusted":48684953.6,"revenue_actual":51172520.66,"expense_approved":47797200,"expense_adjusted":70684953.6,"expense_actual":48808024.03,"tax_revenue":41548883.57,"nontax_revenue":1252409.49,"capital_revenue":0,"transfer_revenue":8371227.6,"current_expense":26271400.39,"capital_expense":22536623.64,"budget_balance":2364496.63,"cash_current":66958849.8,"cash_previous":47705523.19},"ratios":{"revenue_execution":1.05109519,"expense_execution":0.6905009,"balance_to_revenue":0.04620637,"cash_to_expense":1.371882,"cash_yoy":0.40358695,"capital_expense_share":0.46174014,"transfer_revenue_share":0.16358834},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279421/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279421"},"seo":{"slug":"rudoltice","path":"/cz/municipalities/rudoltice/"},"population":{"value":1955,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47797200,"expenditure_czk":47797200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":48684953.6,"expenditure_czk":70684953.6,"financing_czk":22000000,"balance_czk":-22000000},{"stage":"actual","revenue_czk":51172520.66,"expenditure_czk":48808024.03,"financing_czk":-2364496.63,"balance_czk":2364496.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14970000],["5169",8696713],["6322",4750000],["5171",3375000],["5023",2200000],["5331",2100000],["5011",2000000],["5901",2000000],["5021",1320000],["5154",1035000],["5031",770000],["5492",532000],["5153",515000],["5032",440000],["5222",409000],["5139",299000],["5137",255000],["5365",245000],["5163",240000],["5321",200000],["5136",156000],["5168",150000],["5329",150000],["5173",125000],["5166",100000],["5213",100000],["5499",100000],["5903",100000],["5151",61500],["5229",60000],["5175",55000],["5167",39000],["5161",35000],["5164",30000],["5194",30000],["5362",27000],["5162",21000],["5019",20000],["5038",20000],["5156",12000],["5041",10000],["5212",10000],["5221",10000],["5223",10000],["5039",6400],["5364",4587],["5029",2000],["5133",1000]],"economic_expenditure_total_czk":47797200,"economic_revenue":[["1211",18436500],["1121",9389600],["1111",6753600],["4131",6531000],["1122",2500000],["1113",1187500],["1511",1000000],["1112",563100],["4112",488900],["2324",400000],["1386",200000],["2111",102500],["1387",90000],["2119",80000],["1334",40000],["1341",24000],["1361",8000],["2141",2500]],"economic_revenue_total_czk":47797200,"purpose_expenditure":[["6171",11859713],["3429",4844000],["3117",4742000],["2212",4500000],["5512",4280900],["6112",2935000],["3745",2505000],["3639",2441000],["2219",2200000],["3631",2100000],["3399",1575000],["3723",1500000],["3722",800000],["3419",506000],["3421",230000],["3341",130000],["2141",100000],["2333",100000],["3314",100000],["5213",100000],["6399",100000],["6310",45000],["3612",40000],["3721",40000],["3900",10000],["4351",5000],["6402",4587],["3319",4000]],"purpose_expenditure_total_czk":47797200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",35688000],["5169",9411213],["5171",5347593.96],["6322",4850000],["5023",2459000],["5331",2100000],["5011",2000000],["5021",1398000],["5154",1035000],["5031",790000],["5336",755067.6],["5492",532000],["5153",515000],["5032",450000],["5222",409000],["5139",404500],["5137",255000],["5163",250000],["5365",245000],["5321",177906.04],["5136",156000],["5168",150000],["5329",150000],["5173",125500],["5175",106500],["5166",100000],["5213",100000],["5499",100000],["5903",100000],["5341",94760],["5229",65000],["5151",61500],["5167",39000],["5161",35000],["5164",30000],["5194",30000],["5362",27000],["5019",21000],["5162",21000],["5038",20000],["5156",12000],["5041",10000],["5212",10000],["5221",10000],["5223",10000],["5901",8797],["5039",6400],["5366",5426],["5364",4790],["5029",2000],["5133",1000]],"economic_expenditure_total_czk":70684953.6,"economic_financing":[["8115",22000000]],"economic_financing_total_czk":22000000,"economic_revenue":[["1211",18436500],["1121",9389600],["1111",6753600],["4131",6531000],["1122",2500000],["1113",1187500],["1511",1000000],["4116",849827.6],["1112",563100],["4112",488900],["2324",400000],["1386",200000],["2111",102500],["1387",90000],["2119",80000],["1334",40000],["4111",32500],["1341",24000],["1361",8000],["2229",5426],["2141",2500]],"economic_revenue_total_czk":48684953.6,"purpose_expenditure":[["2212",14500000],["5512",14280900],["6171",9819010],["3117",8215067.6],["3429",4883000],["6112",3244000],["3745",2505000],["3639",2441000],["2219",2200000],["3631",2100000],["3399",2025000],["3723",1757000],["3722",916000],["3419",606000],["3421",230000],["3341",130000],["2141",100000],["2333",100000],["3314",100000],["5213",100000],["6399",100000],["6330",94760],["6310",55000],["4351",41000],["3612",40000],["3721",40000],["6114",32500],["3900",15000],["6402",10216],["3319",4500]],"purpose_expenditure_total_czk":70684953.6},"actual":{"economic_expenditure":[["6121",17341101.74],["5169",9093884.76],["6322",4850000],["5023",2421365],["5171",2420072.33],["5011",2158026],["5331",2100000],["5021",1464433.43],["5154",1056302.68],["5031",838784],["5336",755067.6],["5032",455311],["5492",426000],["5222",412000],["6122",339876.9],["5153",281051.1],["5137",272968.53],["5365",248430],["5168",210422.28],["5139",198659.57],["5163",181701.8],["5321",177906.04],["5173",140190],["5329",132736],["5136",130287],["5499",111313],["5166",108900],["5213",100000],["5229",88925],["5175",40639.06],["5362",34726],["5194",31666],["5151",30429.54],["5161",25913],["5164",23275],["5132",22439],["5192",20000],["5038",18429],["5364",10215.55],["5162",10080],["5019",7969.32],["6130",5645],["5029",4148.8],["5221",3000],["5156",2033],["5167",1700]],"economic_expenditure_total_czk":48808024.03,"economic_financing":[["8115",-13822088.48],["8901",11457591.85]],"economic_financing_total_czk":-2364496.63,"economic_revenue":[["1211",18193249.32],["1121",9737142.15],["4131",7000000],["1111",6638840.68],["1122",2995020],["1511",1469361.94],["1113",1287352.91],["4116",849827.6],["1112",634756.96],["2324",613807.45],["4112",488900],["1386",354768.68],["2141",257611.64],["2119",228617.4],["2111",146947],["1387",139042.47],["1334",56995.84],["4111",32500],["1341",22767],["1361",16720],["2229",5426],["1381",2852.93],["1382",12.69]],"economic_revenue_total_czk":51172520.66,"purpose_expenditure":[["2212",14009046.9],["6171",8434830.59],["3117",7965618.71],["3429",4876245],["6112",3194664],["3745",2436690.37],["3399",1794177.9],["3723",1711427.93],["2219",965581.09],["3722",849016.85],["3631",758317.16],["3419",606000],["3639",334798.66],["5512",298813.63],["3421",135325.46],["2141",100000],["3314",82315.4],["3341",52526.1],["6310",49377.8],["4351",36180],["3721",31093.09],["6114",29351.3],["3612",28410.54],["3900",13500],["6402",10215.55],["3319",4500]],"purpose_expenditure_total_czk":48808024.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}