{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279382","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279382","name":"Obec Podlesí","short_name":"Podlesí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580805},"amounts":{"revenue_approved":5929800,"revenue_adjusted":8098460,"revenue_actual":7825592.96,"expense_approved":8329800,"expense_adjusted":10880300,"expense_actual":5976053.61,"tax_revenue":5852727.99,"nontax_revenue":777404.97,"capital_revenue":0,"transfer_revenue":1195460,"current_expense":5813529.24,"capital_expense":162524.37,"budget_balance":1849539.35,"cash_current":6185489.35,"cash_previous":4335950},"ratios":{"revenue_execution":0.96630631,"expense_execution":0.54925449,"balance_to_revenue":0.23634495,"cash_to_expense":1.03504583,"cash_yoy":0.4265592,"capital_expense_share":0.02719594,"transfer_revenue_share":0.15276286},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279382/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279382"},"seo":{"slug":"podlesi","path":"/cz/municipalities/podlesi/"},"population":{"value":272,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5929800,"expenditure_czk":8329800,"financing_czk":2400000,"balance_czk":-2400000},{"stage":"revised","revenue_czk":8098460,"expenditure_czk":10880300,"financing_czk":2781840,"balance_czk":-2781840},{"stage":"actual","revenue_czk":7825592.96,"expenditure_czk":5976053.61,"financing_czk":-1849539.35,"balance_czk":1849539.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2950000],["5171",1254000],["5169",743800],["5023",688000],["5365",480000],["5011",405000],["5139",298400],["5154",282000],["5021",246000],["5137",120000],["5032",93600],["5031",86000],["5134",68000],["5163",64000],["5168",62000],["5175",55000],["5194",51000],["5212",50000],["5903",50000],["6122",45000],["5499",41000],["5162",26000],["5136",25000],["5362",25000],["5029",22000],["5153",22000],["5156",16000],["5366",10000],["5329",8000],["6130",8000],["5167",7000],["5321",6000],["5132",5000],["5229",5000],["5222",4000],["5038",2000],["5161",2000],["5166",2000],["5172",2000]],"economic_expenditure_total_czk":8329800,"economic_financing":[["8115",2400000]],"economic_financing_total_czk":2400000,"economic_revenue":[["1211",2000000],["1121",950000],["1111",800000],["2111",717000],["1122",500000],["1511",455000],["1345",162000],["1113",120000],["4112",71800],["1112",50000],["2324",37000],["2310",30000],["1381",20000],["1341",7000],["3111",5000],["2141",3000],["1361",2000]],"economic_revenue_total_czk":5929800,"purpose_expenditure":[["2321",3400000],["2212",800000],["6171",800000],["6112",750000],["6399",480000],["2310",400000],["3722",300000],["5512",300000],["3392",200000],["3745",200000],["3319",160000],["3631",100000],["1031",80000],["3314",77800],["2341",60000],["1036",50000],["2141",50000],["5213",50000],["1037",20000],["3341",20000],["6310",12000],["3639",10000],["6402",10000]],"purpose_expenditure_total_czk":8329800},"revised":{"economic_expenditure":[["6121",4310000],["5171",2058000],["5169",949800],["5023",688000],["5365",480000],["5011",405000],["5154",332000],["5139",300900],["5021",271000],["5137",130000],["5212",100000],["5032",93600],["5168",87000],["5031",86000],["5134",68000],["5163",64000],["5175",60000],["5194",51000],["5903",50000],["6122",45000],["5499",41000],["5162",26000],["5136",25000],["5362",25000],["5366",23000],["5029",22000],["5153",22000],["5156",16000],["5329",8000],["6130",8000],["5167",7000],["5321",6000],["5132",5000],["5229",5000],["5222",4000],["5038",2000],["5161",2000],["5166",2000],["5172",2000]],"economic_expenditure_total_czk":10880300,"economic_financing":[["8115",2781840]],"economic_financing_total_czk":2781840,"economic_revenue":[["1211",2376000],["1121",1271000],["1111",857000],["4222",810000],["2111",742000],["1122",500000],["1511",455000],["4122",260000],["1113",169000],["1345",163000],["1112",83000],["4112",71800],["2324",70000],["1386",50000],["2131",46000],["4111",32500],["1387",30000],["2310",30000],["4116",21160],["1381",20000],["2149",13000],["2321",10000],["1341",7000],["3111",5000],["2141",3000],["1361",2000],["1382",1000]],"economic_revenue_total_czk":8098460,"purpose_expenditure":[["2321",4210000],["2212",2064000],["6171",951000],["6112",750000],["2310",490000],["6399",480000],["3722",360000],["5512",300000],["3745",280000],["3392",200000],["3319",160000],["2141",100000],["3631",100000],["1031",80000],["3314",77800],["2341",60000],["1036",50000],["5213",50000],["6114",32500],["6402",23000],["1037",20000],["3341",20000],["6310",12000],["3639",10000]],"purpose_expenditure_total_czk":10880300},"actual":{"economic_expenditure":[["5171",1864386.76],["5169",762842.14],["5023",676296],["5011",444404],["5365",411810],["5154",359986.86],["5137",207391.94],["5021",199786],["5139",175566.14],["6121",161524.37],["5168",115670.26],["5212",100000],["5032",95317],["5031",94987],["5163",77368],["5194",38454],["5175",33307],["5153",31038.99],["5364",22749],["5162",20523.01],["5362",19976],["5156",13793],["5029",13239],["5229",8035],["5222",7000],["5136",6380],["5329",5536],["5132",5465.14],["5038",1533],["6130",1000],["5161",688]],"economic_expenditure_total_czk":5976053.61,"economic_financing":[["8118",-3000000],["8117",1500000],["8115",-349539.35]],"economic_financing_total_czk":-1849539.35,"economic_revenue":[["1211",2375650.7],["1121",1270598.43],["1111",856680.73],["4222",810000],["2111",612335],["1511",452410.8],["1122",411810],["4122",260000],["1113",168061.8],["1345",162910],["2324",84550.5],["1112",82844.62],["4112",71800],["1386",46286.51],["2131",45396],["4111",32500],["4116",21160],["1387",18144.7],["2310",12610],["2149",12187.5],["2321",10000],["1341",5550],["1361",1390],["1381",378.15],["2141",325.97],["1382",11.55]],"economic_revenue_total_czk":7825592.96,"purpose_expenditure":[["2212",1571618.11],["6171",947102.87],["6112",737148],["2310",470230.09],["2321",427721.77],["6399",411810],["3722",355696.04],["3745",265888.3],["5512",245775.31],["2141",100000],["3319",96137],["3392",90793],["3631",88148.57],["1031",54901.5],["3314",40654],["6402",22749],["6114",20784.95],["3341",18154.1],["6310",9741],["3639",1000]],"purpose_expenditure_total_czk":5976053.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}