{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279331","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279331","name":"Obec Pastviny","short_name":"Pastviny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580759},"amounts":{"revenue_approved":10196950,"revenue_adjusted":16235634,"revenue_actual":17184469.01,"expense_approved":13605345,"expense_adjusted":16162482,"expense_actual":11541260.24,"tax_revenue":9862567.23,"nontax_revenue":2207040.78,"capital_revenue":104210,"transfer_revenue":5010651,"current_expense":9082323.66,"capital_expense":2458936.58,"budget_balance":5643208.77,"cash_current":24487009.1,"cash_previous":17552976.52},"ratios":{"revenue_execution":1.05844151,"expense_execution":0.71407722,"balance_to_revenue":0.32839006,"cash_to_expense":2.12169283,"cash_yoy":0.39503457,"capital_expense_share":0.21305616,"transfer_revenue_share":0.29158021},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279331/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279331"},"seo":{"slug":"pastviny","path":"/cz/municipalities/pastviny/"},"population":{"value":378,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10196950,"expenditure_czk":13605345,"financing_czk":3408395,"balance_czk":-3408395},{"stage":"revised","revenue_czk":16235634,"expenditure_czk":16162482,"financing_czk":-73152,"balance_czk":73152},{"stage":"actual","revenue_czk":17184469.01,"expenditure_czk":11541260.24,"financing_czk":-5643208.77,"balance_czk":5643208.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5295000],["5169",1459300],["5011",1221800],["6123",1174400],["5023",853476],["5154",634000],["5031",484902],["6121",395000],["5365",330000],["5021",228800],["5137",210000],["5139",189500],["5032",186762],["5329",182144],["5166",105000],["5156",101500],["5163",100181],["5499",100000],["5321",45000],["5213",44750],["5168",38000],["5164",34640],["6130",28500],["5162",28200],["5364",24950],["5175",21000],["5194",15000],["5222",15000],["5179",12500],["5038",12000],["5903",10000],["5167",9000],["5134",5500],["5161",4000],["5362",2540],["5136",2000],["5132",1000]],"economic_expenditure_total_czk":13605345,"economic_financing":[["8115",3408395]],"economic_financing_total_czk":3408395,"economic_revenue":[["1211",3400000],["1121",1850000],["1111",1300000],["1511",1100000],["2111",662450],["1345",440000],["1122",300000],["1342",280000],["1113",230000],["2141",200000],["2324",180000],["1112",100000],["4112",93500],["1386",30000],["1387",20000],["1343",5000],["1341",3000],["1361",3000]],"economic_revenue_total_czk":10196950,"purpose_expenditure":[["3421",3796670],["3639",2338120],["6171",1911200],["6112",1147190],["2212",757500],["3722",716000],["2310",685320],["3412",395000],["3631",335000],["6399",300000],["2219",256000],["2141",217750],["3635",200000],["3725",113432],["2321",86000],["6320",56749],["3429",55000],["5512",37000],["2143",32144],["3399",32000],["6402",24950],["3745",19000],["6310",16000],["3419",15000],["3349",11000],["1014",10000],["3632",10000],["3721",10000],["5213",10000],["3319",4800],["3314",2800],["1031",2220],["5311",1500]],"purpose_expenditure_total_czk":13605345},"revised":{"economic_expenditure":[["5171",5526000],["6121",1897075],["5169",1576800],["5011",1236800],["6123",1174400],["5023",853476],["5154",647000],["5031",484902],["5365",355660],["5137",285300],["5021",255320],["5139",255000],["6122",240790],["5032",186762],["5329",186388],["5164",134640],["5166",105000],["5156",101500],["5163",100181],["5499",100000],["5362",52540],["5168",51068],["5339",50000],["5321",45000],["5213",44750],["6130",28500],["5162",28200],["5364",24950],["5175",22480],["5194",15000],["5221",15000],["5222",15000],["5179",12500],["5038",12000],["5223",10000],["5903",10000],["5167",9000],["5134",5500],["5161",5000],["5136",2000],["5132",1000]],"economic_expenditure_total_czk":16162482,"economic_financing":[["8115",-73152]],"economic_financing_total_czk":-73152,"economic_revenue":[["4216",3930236],["1211",3400000],["1121",1850000],["1111",1300000],["1511",1258753.06],["2226",816204.94],["2111",662450],["4213",542080],["1345",440000],["1122",322560],["1342",280000],["4122",268335],["1113",230000],["2141",200000],["2324",180000],["4222",129000],["1112",100000],["4112",93500],["3113",77110],["4111",32500],["1386",30000],["2310",26700],["3111",20100],["1387",20000],["4129",15000],["1343",5000],["1341",3000],["1361",3000],["1335",105]],"economic_revenue_total_czk":16235634,"purpose_expenditure":[["3421",3453170],["3639",2982078],["2212",2235575],["6171",1932200],["6112",1189190],["3722",894500],["2310",825320],["2219",411000],["3412",395000],["6399",372560],["3631",335000],["2141",217750],["3635",200000],["3725",113432],["2321",106000],["3429",59244],["6320",56749],["3745",41000],["5512",37000],["6114",32500],["2143",32144],["3399",32000],["6402",24950],["3632",22300],["3524",20000],["4350",20000],["6310",16000],["3419",15000],["3349",11000],["1014",10000],["3721",10000],["4341",10000],["4349",10000],["4357",10000],["5213",10000],["3549",5000],["5311",5000],["3319",4800],["3314",2800],["1031",2220]],"purpose_expenditure_total_czk":16162482},"actual":{"economic_expenditure":[["5171",2372330.94],["6121",1408546.58],["5169",1389078.44],["5011",1209163],["5023",849812],["6123",789400],["5154",550957.31],["5031",480872],["5365",354700],["5021",243396],["6122",240790],["5139",205767.23],["5329",186388],["5032",185306],["5164",137893.69],["5137",135735.28],["5499",105328],["5166",97733.03],["5163",95267],["5156",94142],["5168",60793.25],["5362",52632.49],["5339",50000],["5321",40000],["5162",29523.04],["5364",24943.92],["5123",22933],["6130",20200],["5194",16957],["5221",15000],["5222",15000],["5179",13697.04],["5213",12052],["5223",10000],["5038",9201],["5175",8121],["5167",3600],["5122",2500],["5161",1499],["5191",1]],"economic_expenditure_total_czk":11541260.24,"economic_financing":[["8128",-10000000],["8115",3061709.42],["8901",1295081.81]],"economic_financing_total_czk":-5643208.77,"economic_revenue":[["4216",3930236],["1211",3659878.77],["1121",1959194.16],["1111",1336294.23],["1511",1300079.27],["2226",816204.94],["2111",760711],["4213",542080],["1345",471845],["1122",322560],["1342",308400],["2324",307789.64],["2141",284419.2],["4122",268335],["1113",258990.98],["4222",129000],["1112",127711.25],["4112",93500],["3113",77110],["1386",71382.79],["4111",32500],["1387",27976.01],["3111",27100],["2310",26700],["4129",15000],["1343",11900],["2329",10000],["1341",2700],["1361",2570],["2119",1210],["1381",571.29],["1335",513.48],["2321",6]],"economic_revenue_total_czk":17184469.01,"purpose_expenditure":[["3639",2965517.02],["2212",2226406.21],["6112",1179085],["6171",1036032.72],["3722",876668.64],["2310",820433.22],["3421",669144.89],["2219",406577.45],["6399",372559.49],["3635",197230],["2141",108785.61],["2321",99208.05],["3631",88902.44],["3725",87541.37],["6320",56749],["5512",33606.37],["2143",32144],["3745",31813.92],["6402",24943.92],["6114",24287],["3412",24148],["3399",22676.38],["3524",20000],["4350",20000],["3632",19081.3],["3419",15000],["6310",13132],["3349",10243],["4341",10000],["4349",10000],["4357",10000],["1014",6000],["3549",5000],["3319",4800],["5311",4779.24],["3429",4244],["3314",2300],["1031",2220]],"purpose_expenditure_total_czk":11541260.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}