{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279307","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279307","name":"Obec Orličky","short_name":"Orličky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580724},"amounts":{"revenue_approved":7910000,"revenue_adjusted":9807485.2,"revenue_actual":9821602.52,"expense_approved":7220000,"expense_adjusted":7410558.2,"expense_actual":6936187.68,"tax_revenue":7087605.84,"nontax_revenue":1470171.48,"capital_revenue":0,"transfer_revenue":1263825.2,"current_expense":6234447.14,"capital_expense":701740.54,"budget_balance":2885414.84,"cash_current":21840662.38,"cash_previous":18963250.54},"ratios":{"revenue_execution":1.00143944,"expense_execution":0.93598721,"balance_to_revenue":0.29378249,"cash_to_expense":3.14879922,"cash_yoy":0.15173621,"capital_expense_share":0.10117093,"transfer_revenue_share":0.1286781},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279307/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279307"},"seo":{"slug":"orlicky","path":"/cz/municipalities/orlicky/"},"population":{"value":271,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7910000,"expenditure_czk":7220000,"financing_czk":-690000,"balance_czk":690000},{"stage":"revised","revenue_czk":9807485.2,"expenditure_czk":7410558.2,"financing_czk":-2396927,"balance_czk":2396927},{"stage":"actual","revenue_czk":9821602.52,"expenditure_czk":6936187.68,"financing_czk":-2885414.84,"balance_czk":2885414.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1422500],["5171",1283500],["5331",880000],["6121",597000],["5011",540000],["5023",430000],["5139",384557],["5137",250000],["5154",230000],["5021",220000],["5365",198450],["5213",180000],["5031",130000],["5032",101000],["5194",82600],["5173",64400],["5163",49000],["5903",40000],["5221",35000],["5364",25428],["5156",13500],["6349",11465],["5329",10000],["6321",10000],["5175",8000],["5492",6000],["5167",5000],["5339",5000],["5038",2500],["5162",2000],["5223",2000],["5161",1000],["5164",100]],"economic_expenditure_total_czk":7220000,"economic_financing":[["8115",-690000]],"economic_financing_total_czk":-690000,"economic_revenue":[["1211",2800000],["1121",1467000],["1111",1000000],["1511",540000],["2141",500000],["2132",450000],["1345",270000],["1113",200000],["1122",198450],["4112",102300],["2324",90000],["2111",75250],["1112",75000],["4111",30000],["2131",28000],["1342",25000],["1386",20000],["1381",12000],["1387",10000],["2119",10000],["1341",5000],["1361",2000]],"economic_revenue_total_czk":7910000,"purpose_expenditure":[["3639",1429122],["6171",1000000],["3113",980000],["6112",540000],["3612",450000],["3722",420000],["2212",350000],["3399",250000],["3745",250000],["2310",240000],["5512",220000],["3632",200000],["3725",200000],["6399",198450],["3631",150000],["3613",100000],["3314",48000],["6320",48000],["5213",40000],["2321",30000],["6114",30000],["6402",25428],["3721",15000],["3231",5000],["6310",1000]],"purpose_expenditure_total_czk":7220000},"revised":{"economic_expenditure":[["5169",1014100],["5171",950100],["5331",880000],["6121",636000],["5336",549007.2],["5011",540000],["5023",462000],["5139",380729],["5021",360833],["5137",313000],["5154",267650],["5213",220000],["5365",198450],["5031",130000],["5032",101000],["5194",82600],["5173",59656],["5163",50201],["6122",50000],["5221",35000],["5364",25428],["5156",13500],["5019",12392],["5223",12000],["6349",11465],["5909",10163],["6321",10000],["5321",7000],["5492",6000],["5167",5000],["5339",5000],["5175",4184],["5038",2500],["5039",2000],["5162",2000],["5161",1500],["5164",100]],"economic_expenditure_total_czk":7410558.2,"economic_financing":[["8115",-2396927]],"economic_financing_total_czk":-2396927,"economic_revenue":[["1211",2939000],["1121",1576000],["1111",1097000],["1511",540000],["4116",513851.2],["2141",510000],["4213",447520],["2132",418000],["2420",309600],["1345",270000],["1113",208000],["1122",198450],["4122",168334],["4112",102300],["1112",102000],["2111",93250],["2324",90000],["1386",57000],["1342",56000],["4111",32500],["2131",28000],["1387",22000],["2119",19000],["1341",5000],["1361",2000],["1381",1000],["2229",680],["1334",500],["1335",500]],"economic_revenue_total_czk":9807485.2,"purpose_expenditure":[["3113",1996107.2],["3639",1154122],["6171",1000000],["6112",572000],["3612",450000],["2212",352000],["3722",350000],["3725",266000],["3745",250000],["2310",240000],["6399",198450],["3399",145000],["3631",120000],["5512",85650],["6320",49201],["2321",49000],["3314",47000],["6114",32500],["6402",25428],["3721",22100],["3231",5000],["6310",1000]],"purpose_expenditure_total_czk":7410558.2},"actual":{"economic_expenditure":[["5169",1082215.3],["5331",880000],["5171",856635.93],["6121",632834.94],["5336",549007.2],["5011",537703],["5023",446033],["5021",287883],["5154",228905.45],["5137",225979.22],["5139",224026.28],["5213",219617],["5365",198450],["5031",136422],["5032",90084],["5173",58574],["5163",49336.11],["6122",47440.6],["5221",35000],["5194",33795.29],["5364",25428],["5223",12000],["5019",11538],["6349",11465],["5156",11437],["6321",10000],["5492",9000],["5321",7000],["5339",5000],["5175",3966.36],["5038",2679],["5161",2004],["5167",1820],["5039",1538],["5162",1270],["5164",100]],"economic_expenditure_total_czk":6936187.68,"economic_financing":[["8115",-2866316.84],["8901",-19098]],"economic_financing_total_czk":-2885414.84,"economic_revenue":[["1211",2939521.68],["1121",1576665.02],["1111",1097023.26],["1511",543872.16],["4116",513851.2],["2141",510213.48],["4213",447520],["2132",412845],["2420",309600],["1345",276213],["1113",208154.52],["1122",198450],["4122",167654],["1112",102721.3],["4112",102300],["2111",96372],["2324",91920],["1386",57428.66],["1342",56260],["4111",32500],["2131",28941],["1387",22509.97],["2119",19600],["1341",4680],["1361",2960],["2229",680],["1334",572.7],["1381",438.77],["1335",134.8]],"economic_revenue_total_czk":9821602.52,"purpose_expenditure":[["3113",1994800.76],["3639",1026782.36],["6171",918572.09],["6112",554531],["3612",428531],["2212",351391.03],["3722",299858.82],["3725",265201.77],["2310",214189.31],["6399",198450],["3745",147566],["3399",144840.27],["3631",90184.1],["5512",84498.78],["6320",49200.51],["2321",48402],["3314",44319.9],["6402",25428],["6114",22337],["3721",21967.38],["3231",5000],["6310",135.6]],"purpose_expenditure_total_czk":6936187.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}